{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103845472","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103845472"},"registration_number":"40103845472","company_name":"SIA Swixx Biopharma","company_type":"SIA","registered_date":"2014-11-13","area_of_activity":{"nace_code":"7320","nace_description":"Tirgus un sabiedriskās domas izpēte"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3004571,215246,999189,22,"EUR"],[2024,2990693,145777,785347,23,"EUR"],[2023,2993575,141836,586778,23,"EUR"],[2022,2712434,117375,395648,22,"EUR"],[2021,524163,15013,134470,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":3004571,"cogs":2429827,"gross_prof":574744,"sell_exp":60462,"admin_exp":163224,"oth_op_rev":69,"oth_op_exp":89012,"income_before_income_taxes":262115,"provision_for_income_taxes":46869,"income_after_income_taxes":215246,"net_income":215246},"balance_data":{"cash":51334,"accounts_receivable":913951,"cur_assets":965285,"investments":23006,"fixed_assets":10898,"non_cur_assets":33904,"assets":999189,"cur_liab":290950,"equity":708239,"equities":999189},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2429827,2429827,false],["net_turnover_source","gross_profit_calc",574744,574744,false],["gross_profit_calc","selling_exp",60462,60462,false],["gross_profit_calc","admin_exp",163224,163224,false],["gross_profit_calc","other_op_exp_exp",89012,89012,false]]}},"financial_ratios":{"current_ratio":{"value":3.317700635848084},"quick_ratio":{"value":3.317700635848084},"net_profit_margin":{"value":0.07163951193032217},"roa":{"value":0.2154207061927223},"roe":{"value":0.30391718049980304},"debt_to_equity":{"value":0.4108076510895333,"negative_equity":false},"asset_turnover":{"value":3.0070096848544168},"altman_z_score":{"value":5.922680222078287},"roce":{"value":0.370093993694219}},"source_ids":{"financial_statement_id":"2322438","income_statement_id":"2322438","balance_sheet_id":"2322438"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2990693,"cogs":2487588,"gross_prof":503105,"sell_exp":48053,"admin_exp":129419,"oth_op_exp":148490,"income_before_income_taxes":177143,"provision_for_income_taxes":31366,"income_after_income_taxes":145777,"net_income":145777},"balance_data":{"cash":246122,"accounts_receivable":489382,"cur_assets":735504,"investments":28193,"fixed_assets":21650,"non_cur_assets":49843,"assets":785347,"cur_liab":292354,"equity":492993,"equities":785347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2487588,2487588,false],["net_turnover_source","gross_profit_calc",503105,503105,false],["gross_profit_calc","selling_exp",48053,48053,false],["gross_profit_calc","admin_exp",129419,129419,false],["gross_profit_calc","other_op_exp_exp",148490,148490,false]]}},"financial_ratios":{"current_ratio":{"value":2.515799339157323},"quick_ratio":{"value":2.515799339157323},"net_profit_margin":{"value":0.04874355207973537},"roa":{"value":0.18562113307875372},"roe":{"value":0.29569791051799926},"debt_to_equity":{"value":0.5930185621296854,"negative_equity":false},"asset_turnover":{"value":3.808116666900109},"altman_z_score":{"value":6.145835410183215},"roce":{"value":0.3593215319487295}},"source_ids":{"financial_statement_id":"2073023","income_statement_id":"2073023","balance_sheet_id":"2073023"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2993575,"cogs":2531289,"gross_prof":462286,"sell_exp":32804,"admin_exp":124011,"oth_op_exp":124423,"income_before_income_taxes":181048,"provision_for_income_taxes":39212,"income_after_income_taxes":141836,"net_income":141836},"balance_data":{"cash":156290,"accounts_receivable":398561,"cur_assets":554851,"fixed_assets":31927,"non_cur_assets":31927,"assets":586778,"cur_liab":22959,"provisions":216604,"equity":347215,"equities":586778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2531289,2531289,false],["net_turnover_source","gross_profit_calc",462286,462286,false],["gross_profit_calc","selling_exp",32804,32804,false],["gross_profit_calc","admin_exp",124011,124011,false],["gross_profit_calc","other_op_exp_exp",124423,124423,false]]}},"financial_ratios":{"current_ratio":{"value":24.16703689185069},"quick_ratio":{"value":24.16703689185069},"net_profit_margin":{"value":0.04738013913130622},"roa":{"value":0.24172003722020935},"roe":{"value":0.4084961767204758},"debt_to_equity":{"value":0.06612329536454359,"negative_equity":false},"asset_turnover":{"value":5.101716492438367},"altman_z_score":{"value":13.553065849980083},"roce":{"value":0.32111014350350026}},"source_ids":{"financial_statement_id":"1904033","income_statement_id":"1904033","balance_sheet_id":"1904033"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":2712434,"cogs":2309860,"gross_prof":402574,"sell_exp":25553,"admin_exp":104760,"oth_op_exp":117710,"income_before_income_taxes":154551,"provision_for_income_taxes":37176,"income_after_income_taxes":117375,"net_income":117375},"balance_data":{"cash":105031,"accounts_receivable":251532,"cur_assets":356563,"fixed_assets":39085,"non_cur_assets":39085,"assets":395648,"cur_liab":28169,"provisions":174759,"equity":192720,"equities":395648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2309860,2309860,false],["net_turnover_source","gross_profit_calc",402574,402574,false],["gross_profit_calc","selling_exp",25553,25553,false],["gross_profit_calc","admin_exp",104760,104760,false],["gross_profit_calc","other_op_exp_exp",117710,117710,false]]}},"financial_ratios":{"current_ratio":{"value":12.657992828996415},"quick_ratio":{"value":12.657992828996415},"net_profit_margin":{"value":0.04327294230937969},"roa":{"value":0.2966652175671304},"roe":{"value":0.6090442092154421},"debt_to_equity":{"value":0.14616542133665422,"negative_equity":false},"asset_turnover":{"value":6.855674741184083},"altman_z_score":{"value":11.936794318202761},"roce":{"value":0.4205709714024475}},"source_ids":{"financial_statement_id":"1744928","income_statement_id":"1744928","balance_sheet_id":"1744928"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":524163,"cogs":279303,"gross_prof":244860,"sell_exp":115682,"admin_exp":64349,"oth_op_exp":48287,"income_before_income_taxes":16542,"provision_for_income_taxes":1529,"income_after_income_taxes":15013,"net_income":15013},"balance_data":{"cash":29529,"accounts_receivable":68332,"cur_assets":97861,"fixed_assets":36609,"non_cur_assets":36609,"assets":134470,"cur_liab":59125,"equity":75345,"equities":134470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279303,279303,false],["net_turnover_source","gross_profit_calc",244860,244860,false],["gross_profit_calc","selling_exp",115682,115682,false],["gross_profit_calc","admin_exp",64349,64349,false],["gross_profit_calc","other_op_exp_exp",48287,48287,false]]}},"financial_ratios":{"current_ratio":{"value":1.655154334038055},"quick_ratio":{"value":1.655154334038055},"net_profit_margin":{"value":0.02864185377449381},"roa":{"value":0.11164572023499665},"roe":{"value":0.1992567522728781},"debt_to_equity":{"value":0.7847236047514765,"negative_equity":false},"asset_turnover":{"value":3.8979921172008627},"altman_z_score":{"value":5.488753388866257},"roce":{"value":0.2195500696794744}},"source_ids":{"financial_statement_id":"1392108","income_statement_id":"1392108","balance_sheet_id":"1392108"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"609.79","259.13","437.48",22,"4 861.02","~ 3 399.98"],[2023,"560.79","239.42","409.85",23,"4 356.01","~ 3 051.95"],[2022,"448.54","188.08","325.60",21,"3 790.15","~ 2 661.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","266.4","113.11","167.67",22,"7 452.20","~ 5 109.19"],["2026. gada 2. ceturksnis","194.21","77.94","123.16",22,"5 473.92","~ 3 790.13"],["2026. gada 1. ceturksnis","138.12","64.33","104.32",22,"4 636.57","~ 3 231.80"],["2025. gada 4. ceturksnis","155.31","58.06","95.34",22,"4 237.45","~ 2 955.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":437.48,"employees":22,"gross_salary_raw":4861.018516049317,"gross_salary_formatted":"4 861.02","net_salary_formatted":"~ 3 399.98","vsaoi_employee_part":"510.41","non_taxable_minimum":"0.00","iin_part":"950.63","iin_rate_percentage":"21.85","iin_rate_decimal":"0.2185"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":437.48,"employees":22,"gross_salary_raw":4861.018516049317,"gross_salary_formatted":"4 861.02","net_salary_formatted":"~ 3 399.98","vsaoi_employee_part":"510.41","non_taxable_minimum":"0.00","iin_part":"950.63","iin_rate_percentage":"21.85","iin_rate_decimal":"0.2185"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-11-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,3,"EUR"],[2024,23,"EUR"],[2017,2,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-06-10","SIA Amicus Pharma"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV86ZZZ40103845472","K","SIA","2014-11-13","Rīga, Krišjāņa Valdemāra iela 33A - 8A",1010,118370300,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7320  ","010094","Vidzemes priekšpilsēta","609.79","259.13","437.48",22],[2023,"sabiedrība ar ierobežotu atbildību","7320  ","010094","Vidzemes priekšpilsēta","560.79","239.42","409.85",23],[2022,"sabiedrība ar ierobežotu atbildību","7320  ","010094","Vidzemes priekšpilsēta","448.54","188.08","325.60",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SWIXX BIOPHARMA SIA","2026. gada 3. ceturksnis","266.4","0.0","22.04","113.11","167.67","22"],["SWIXX BIOPHARMA SIA","2026. gada 2. ceturksnis","194.21","0.0","22.06","77.94","123.16","22"],["SWIXX BIOPHARMA SIA","2026. gada 1. ceturksnis","138.12","0.00","35.35","64.33","104.32","22"],["SWIXX BIOPHARMA SIA","2025. gada 4. ceturksnis","155.31","0.00","14.17","58.06","95.34","22"]]}}}