{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103845699","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103845699"},"registration_number":"40103845699","company_name":"SIA \"Luxury Merchandise\"","company_type":"SIA","registered_date":"2014-11-14","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,38885,-2167,30867,1,"EUR"],[2024,181810,29011,47247,1,"EUR"],[2023,118558,36863,57322,1,"EUR"],[2022,129758,36071,60955,1,"EUR"],[2021,60813,12456,61962,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38885,"cogs":11837,"gross_prof":27048,"sell_exp":26000,"admin_exp":2839,"oth_op_rev":73,"oth_op_exp":199,"income_before_income_taxes":-1917,"provision_for_income_taxes":250,"income_after_income_taxes":-2167,"net_income":-2167},"balance_data":{"cash":4458,"accounts_receivable":13749,"cur_assets":18207,"fixed_assets":12660,"non_cur_assets":12660,"assets":30867,"cur_liab":2223,"equity":28644,"equities":30867},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11837,11837,false],["net_turnover_source","gross_profit_calc",27048,27048,false],["gross_profit_calc","selling_exp",26000,26000,false],["gross_profit_calc","admin_exp",2839,2839,false],["gross_profit_calc","other_op_exp_exp",199,199,false]]}},"financial_ratios":{"current_ratio":{"value":8.190283400809717},"quick_ratio":{"value":8.190283400809717},"net_profit_margin":{"value":-0.055728429985855726},"roa":{"value":-0.07020442543817021},"roe":{"value":-0.07565284178187404},"debt_to_equity":{"value":0.07760787599497276,"negative_equity":false},"asset_turnover":{"value":1.2597596138270646},"altman_z_score":{"value":7.633388810869252},"roce":{"value":-0.06692501047339756}},"source_ids":{"financial_statement_id":"2160548","income_statement_id":"2160548","balance_sheet_id":"2160548"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":181810,"cogs":47299,"gross_prof":134511,"sell_exp":3224,"admin_exp":30774,"oth_op_exp":138,"other_interest_revenues":70,"income_before_income_taxes":100445,"provision_for_income_taxes":21659,"income_after_income_taxes":78786,"extra_dividends":49775,"net_income":29011},"balance_data":{"cash":12183,"accounts_receivable":18166,"cur_assets":30349,"fixed_assets":16898,"non_cur_assets":16898,"assets":47247,"cur_liab":5436,"non_cur_liab":10000,"equity":31811,"equities":47247},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47299,47299,false],["net_turnover_source","gross_profit_calc",134511,134511,false],["gross_profit_calc","selling_exp",3224,3224,false],["gross_profit_calc","admin_exp",30774,30774,false],["gross_profit_calc","other_op_exp_exp",138,138,false]]}},"financial_ratios":{"current_ratio":{"value":5.582965415746873},"quick_ratio":{"value":5.582965415746873},"net_profit_margin":{"value":0.15956768054562456},"roa":{"value":0.6140284039198256},"roe":{"value":0.9119801326585143},"debt_to_equity":{"value":0.48524095438684733,"negative_equity":false},"asset_turnover":{"value":3.8480750100535484},"altman_z_score":{"value":12.259617411768962},"roce":{"value":2.4023582310875127}},"source_ids":{"financial_statement_id":"2024570","income_statement_id":"2024570","balance_sheet_id":"2024570"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":118558,"cogs":18405,"gross_prof":100153,"sell_exp":7970,"admin_exp":20433,"oth_op_rev":178,"oth_op_exp":555,"interest_expenses":49,"income_before_income_taxes":71324,"provision_for_income_taxes":14703,"income_after_income_taxes":56621,"extra_dividends":19758,"net_income":36863},"balance_data":{"cash":3661,"accounts_receivable":34708,"inventories":18711,"cur_assets":57080,"fixed_assets":242,"non_cur_assets":242,"assets":57322,"cur_liab":17659,"equity":39663,"equities":57322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18405,18405,false],["net_turnover_source","gross_profit_calc",100153,100153,false],["gross_profit_calc","selling_exp",7970,7970,false],["gross_profit_calc","admin_exp",20433,20433,false],["gross_profit_calc","other_op_exp_exp",555,555,false]]}},"financial_ratios":{"current_ratio":{"value":3.2323461124638992},"quick_ratio":{"value":2.172773090208959},"net_profit_margin":{"value":0.3109279846151251},"roa":{"value":0.6430864240605701},"roe":{"value":0.9294052391397524},"debt_to_equity":{"value":0.44522602929682575,"negative_equity":false},"interest_coverage":{"value":1456.591836734694},"asset_turnover":{"value":2.068280939255434},"altman_z_score":{"value":7.9552424891000015},"roce":{"value":1.7994856667423038}},"source_ids":{"financial_statement_id":"1925282","income_statement_id":"1925282","balance_sheet_id":"1925282"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":129758,"cogs":23155,"gross_prof":106603,"sell_exp":3739,"admin_exp":53145,"oth_op_rev":5,"oth_op_exp":1393,"other_interest_revenues":53,"interest_expenses":45,"income_before_income_taxes":48339,"provision_for_income_taxes":12268,"income_after_income_taxes":36071,"net_income":36071},"balance_data":{"cash":4219,"accounts_receivable":56130,"cur_assets":60349,"fixed_assets":606,"non_cur_assets":606,"assets":60955,"cur_liab":19258,"equity":41697,"equities":60955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23155,23155,false],["net_turnover_source","gross_profit_calc",106603,106603,false],["gross_profit_calc","selling_exp",3739,3739,false],["gross_profit_calc","admin_exp",53145,53145,false],["gross_profit_calc","other_op_exp_exp",1393,1393,false]]}},"financial_ratios":{"current_ratio":{"value":3.1337106656973726},"quick_ratio":{"value":3.1337106656973726},"net_profit_margin":{"value":0.2779867137286333},"roa":{"value":0.591764416372734},"roe":{"value":0.8650742259634986},"debt_to_equity":{"value":0.4618557690001679,"negative_equity":false},"interest_coverage":{"value":1075.2},"asset_turnover":{"value":2.128750717742597},"altman_z_score":{"value":6.5628433968596855},"roce":{"value":1.1603712497301963}},"source_ids":{"financial_statement_id":"1733157","income_statement_id":"1733157","balance_sheet_id":"1733157"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60813,"cogs":22708,"gross_prof":38105,"admin_exp":14817,"oth_op_rev":241,"oth_op_exp":10583,"other_interest_revenues":628,"income_before_income_taxes":13574,"provision_for_income_taxes":1118,"income_after_income_taxes":12456,"net_income":12456},"balance_data":{"cash":4919,"accounts_receivable":56365,"cur_assets":61284,"fixed_assets":678,"non_cur_assets":678,"assets":61962,"cur_liab":5545,"equity":56417,"equities":61962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22708,22708,false],["net_turnover_source","gross_profit_calc",38105,38105,false],["gross_profit_calc","admin_exp",14817,14817,false],["gross_profit_calc","other_op_exp_exp",10583,10583,false],["gross_profit_calc","ebit_calc",12705,12705,false]]}},"financial_ratios":{"current_ratio":{"value":11.052119026149684},"quick_ratio":{"value":11.052119026149684},"net_profit_margin":{"value":0.20482462631345272},"roa":{"value":0.20102643555727703},"roe":{"value":0.22078451530567028},"debt_to_equity":{"value":0.09828597763085595,"negative_equity":false},"asset_turnover":{"value":0.9814563764888157},"altman_z_score":{"value":7.349579117850787},"roce":{"value":0.24060123721573284}},"source_ids":{"financial_statement_id":"1395792","income_statement_id":"1395792","balance_sheet_id":"1395792"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.11.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.96","0.99","1.86",1,"***","***"],[2023,"11.94","1.08","1.76",1,"***","***"],[2022,"19.40","1.08","1.77",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.3","0.0","0.29","—","—"],["2026. gada 1. ceturksnis","1.00","0.00","0.35","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-11-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,1,"EUR"],[2021,1,"EUR"],[2024,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV68ZZZ40103845699","K","SIA","2014-11-14","Rīga, Salnas iela 9 - 73",1021,113465706,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","31.96","0.99","1.86",1],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","11.94","1.08","1.76",1],[2022,"sabiedrība ar ierobežotu atbildību","4618  ","010093","Latgales priekšpilsēta","19.40","1.08","1.77",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.11.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUXURY MERCHANDISE SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["LUXURY MERCHANDISE SIA","2026. gada 2. ceturksnis","0.3","0.01","0.0","0.0","0.29","0"],["LUXURY MERCHANDISE SIA","2026. gada 1. ceturksnis","1.00","0.65","0.00","0.00","0.35","0"],["LUXURY MERCHANDISE SIA","2025. gada 4. ceturksnis","0.00","0.88","0.88","0.00","0.00","0"]]}}}