{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103846143","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103846143"},"registration_number":"40103846143","company_name":"Sabiedrība ar ierobežotu atbildību \"K.I.M.I. manufaktura\"","company_type":"SIA","registered_date":"2014-11-19","area_of_activity":{"nace_code":"1423","nace_description":"Darba apģērbu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,58672,1348,446,3,"EUR"],[2024,54559,890,4313,4,"EUR"],[2023,54769,-17352,4128,5,"EUR"],[2022,58232,-31376,10795,5,"EUR"],[2021,75419,-25419,9858,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58672,"cogs":55715,"gross_prof":2957,"admin_exp":2964,"oth_op_rev":10838,"oth_op_exp":9483,"income_before_income_taxes":1348,"income_after_income_taxes":1348,"net_income":1348},"balance_data":{"cash":45,"accounts_receivable":251,"cur_assets":296,"fixed_assets":150,"non_cur_assets":150,"assets":446,"cur_liab":2796,"non_cur_liab":87500,"equity":-89850,"equities":446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55715,55715,false],["net_turnover_source","gross_profit_calc",2957,2957,false],["gross_profit_calc","admin_exp",2964,2964,false],["gross_profit_calc","other_op_exp_exp",9483,9483,false],["gross_profit_calc","ebit_calc",9490,-9490,true]]}},"financial_ratios":{"current_ratio":{"value":0.10586552217453506},"quick_ratio":{"value":0.10586552217453506},"net_profit_margin":{"value":0.022975184074175075},"roa":{"value":3.022421524663677},"roe":{"value":-0.015002782415136338},"debt_to_equity":{"value":-1.0049638286032276,"negative_equity":true},"asset_turnover":{"value":131.55156950672645},"altman_z_score":{"value":-34.39227078098099},"roce":{"value":-0.5736170212765958}},"source_ids":{"financial_statement_id":"2250801","income_statement_id":"2250801","balance_sheet_id":"2250801"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":54559,"cogs":55335,"gross_prof":-776,"admin_exp":2626,"oth_op_rev":5020,"oth_op_exp":728,"income_before_income_taxes":890,"income_after_income_taxes":890,"net_income":890},"balance_data":{"cash":3600,"accounts_receivable":263,"cur_assets":3863,"fixed_assets":450,"non_cur_assets":450,"assets":4313,"cur_liab":6947,"non_cur_liab":88563,"equity":-91197,"equities":4313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55335,55335,false],["net_turnover_source","gross_profit_calc",776,-776,true],["gross_profit_calc","admin_exp",2626,2626,false],["gross_profit_calc","other_op_exp_exp",728,728,false],["gross_profit_calc","ebit_calc",4130,-4130,true]]}},"financial_ratios":{"current_ratio":{"value":0.5560673672088672},"quick_ratio":{"value":0.5560673672088672},"net_profit_margin":{"value":0.016312615700434394},"roa":{"value":0.20635288662184095},"roe":{"value":-0.009759092952619055},"debt_to_equity":{"value":-1.0472932223647708,"negative_equity":true},"asset_turnover":{"value":12.64989566427081},"altman_z_score":{"value":-5.557531615805157},"roce":{"value":-0.33788914198936976}},"source_ids":{"financial_statement_id":"1990463","income_statement_id":"1990463","balance_sheet_id":"1990463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":54769,"cogs":57267,"gross_prof":-2498,"sell_exp":706,"admin_exp":14097,"oth_op_rev":4,"oth_op_exp":55,"income_before_income_taxes":-17352,"income_after_income_taxes":-17352,"net_income":-17352},"balance_data":{"cash":299,"accounts_receivable":2657,"inventories":85,"cur_assets":3041,"fixed_assets":1087,"non_cur_assets":1087,"assets":4128,"cur_liab":6213,"non_cur_liab":90002,"equity":-92087,"equities":4128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57267,57267,false],["net_turnover_source","gross_profit_calc",2498,-2498,true],["gross_profit_calc","selling_exp",706,706,false],["gross_profit_calc","admin_exp",14097,14097,false],["gross_profit_calc","other_op_exp_exp",55,55,false]]}},"financial_ratios":{"current_ratio":{"value":0.48945758892644453},"quick_ratio":{"value":0.4757765974569451},"net_profit_margin":{"value":-0.31682155964140296},"roa":{"value":-4.203488372093023},"roe":{"value":0.1884305059346053},"debt_to_equity":{"value":-1.0448271743025617,"negative_equity":true},"asset_turnover":{"value":13.267684108527131},"altman_z_score":{"value":-19.666809571609544},"roce":{"value":8.32230215827338}},"source_ids":{"financial_statement_id":"1843176","income_statement_id":"1843176","balance_sheet_id":"1843176"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":58232,"cogs":82285,"gross_prof":-24053,"sell_exp":544,"admin_exp":6405,"oth_op_exp":374,"income_before_income_taxes":-31376,"income_after_income_taxes":-31376,"net_income":-31376},"balance_data":{"cash":2228,"accounts_receivable":6405,"inventories":169,"cur_assets":8802,"fixed_assets":1993,"non_cur_assets":1993,"assets":10795,"cur_liab":4552,"non_cur_liab":80993,"equity":-74750,"equities":10795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82285,82285,false],["net_turnover_source","gross_profit_calc",24053,-24053,true],["gross_profit_calc","selling_exp",544,544,false],["gross_profit_calc","admin_exp",6405,6405,false],["gross_profit_calc","other_op_exp_exp",374,374,false]]}},"financial_ratios":{"current_ratio":{"value":1.9336555360281196},"quick_ratio":{"value":1.8965289982425309},"net_profit_margin":{"value":-0.538810276136832},"roa":{"value":-2.906530801296897},"roe":{"value":0.4197458193979933},"debt_to_equity":{"value":-1.1444147157190636,"negative_equity":true},"asset_turnover":{"value":5.394349235757295},"altman_z_score":{"value":-9.596800287831087},"roce":{"value":-5.025788883549575}},"source_ids":{"financial_statement_id":"1462345","income_statement_id":"1462345","balance_sheet_id":"1462345"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":75419,"cogs":95900,"gross_prof":-20481,"sell_exp":506,"admin_exp":4885,"oth_op_rev":474,"oth_op_exp":21,"income_before_income_taxes":-25419,"income_after_income_taxes":-25419,"net_income":-25419},"balance_data":{"cash":3992,"accounts_receivable":2966,"cur_assets":6958,"fixed_assets":2900,"non_cur_assets":2900,"assets":9858,"cur_liab":8266,"non_cur_liab":44966,"equity":-43374,"equities":9858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95900,95900,false],["net_turnover_source","gross_profit_calc",20481,-20481,true],["gross_profit_calc","selling_exp",506,506,false],["gross_profit_calc","admin_exp",4885,4885,false],["gross_profit_calc","other_op_exp_exp",21,21,false]]}},"financial_ratios":{"current_ratio":{"value":0.8417614323735785},"quick_ratio":{"value":0.8417614323735785},"net_profit_margin":{"value":-0.337037086145401},"roa":{"value":-2.5785149117468045},"roe":{"value":0.5860423295061558},"debt_to_equity":{"value":-1.2272790150781574,"negative_equity":true},"asset_turnover":{"value":7.650537634408602},"altman_z_score":{"value":-4.540261146513131},"roce":{"value":-15.966708542713567}},"source_ids":{"financial_statement_id":"1375232","income_statement_id":"1375232","balance_sheet_id":"1375232"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.34","2.35","5.58",3,"454.68","~ 406.94"],[2023,"22.26","4.06","9.80",5,"479.12","~ 428.82"],[2022,"31.56","6.10","16.00",5,"782.24","~ 601.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.01","0.51","2.02",2,"***","***"],["2026. gada 2. ceturksnis","4.58","0.51","2.02",3,"658.39","~ 579.25"],["2026. gada 1. ceturksnis","3.92","0.53","2.02",3,"658.39","~ 579.25"],["2025. gada 4. ceturksnis","4.44","0.56","2.00",3,"651.87","~ 564.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.58,"employees":3,"gross_salary_raw":454.6787914344382,"gross_salary_formatted":"454.68","net_salary_formatted":"~ 406.94","vsaoi_employee_part":"47.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.58,"employees":3,"gross_salary_raw":454.6787914344382,"gross_salary_formatted":"454.68","net_salary_formatted":"~ 406.94","vsaoi_employee_part":"47.74","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-11-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2014,1,"EUR"],[2016,2,"EUR"],[2019,3,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ40103846143","K","SIA","2014-11-19","Rīga, Berģu iela 13",1024,101863522,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1423  ","010094","Vidzemes priekšpilsēta","15.34","2.35","5.58",3],[2023,"sabiedrība ar ierobežotu atbildību","1412  ","010094","Vidzemes priekšpilsēta","22.26","4.06","9.80",5],[2022,"sabiedrība ar ierobežotu atbildību","1412  ","010094","Vidzemes priekšpilsēta","31.56","6.10","16.00",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["K.I.M.I. MANUFAKTURA SIA","2026. gada 3. ceturksnis","5.01","2.48","0.0","0.51","2.02","2"],["K.I.M.I. MANUFAKTURA SIA","2026. gada 2. ceturksnis","4.58","2.04","0.0","0.51","2.02","3"],["K.I.M.I. MANUFAKTURA SIA","2026. gada 1. ceturksnis","3.92","1.48","0.12","0.53","2.02","3"],["K.I.M.I. MANUFAKTURA SIA","2025. gada 4. ceturksnis","4.44","1.87","0.00","0.56","2.00","3"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}