{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103849864","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103849864"},"registration_number":"40103849864","company_name":"\"BALTILAC\" SIA","company_type":"SIA","registered_date":"2014-11-28","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,425850,75277,178538,3,"EUR"],[2024,387259,48183,127952,3,"EUR"],[2023,413065,42861,120177,3,"EUR"],[2022,319004,33959,132993,2,"EUR"],[2021,381375,78305,155441,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":425850,"cogs":199408,"gross_prof":226442,"sell_exp":71498,"admin_exp":54118,"oth_op_exp":17823,"income_before_income_taxes":83003,"provision_for_income_taxes":7726,"income_after_income_taxes":75277,"net_income":75277},"balance_data":{"cash":37596,"accounts_receivable":51767,"inventories":27056,"cur_assets":116419,"fixed_assets":62119,"non_cur_assets":62119,"assets":178538,"cur_liab":62278,"equity":116260,"equities":178538},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199408,199408,false],["net_turnover_source","gross_profit_calc",226442,226442,false],["gross_profit_calc","selling_exp",71498,71498,false],["gross_profit_calc","admin_exp",54118,54118,false],["gross_profit_calc","other_op_exp_exp",17823,17823,false]]}},"financial_ratios":{"current_ratio":{"value":1.8693439095667812},"quick_ratio":{"value":1.4349047817848999},"net_profit_margin":{"value":0.17676881531055536},"roa":{"value":0.4216301291601788},"roe":{"value":0.6474883880956477},"debt_to_equity":{"value":0.535678651298813,"negative_equity":false},"asset_turnover":{"value":2.3852065106587954},"altman_z_score":{"value":5.377919778067704},"roce":{"value":0.7139428866334079}},"source_ids":{"financial_statement_id":"2134422","income_statement_id":"2134422","balance_sheet_id":"2134422"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":387259,"cogs":205231,"gross_prof":182028,"sell_exp":61595,"admin_exp":56719,"oth_op_rev":13223,"oth_op_exp":22238,"income_before_income_taxes":54699,"provision_for_income_taxes":6516,"income_after_income_taxes":48183,"net_income":48183},"balance_data":{"cash":3809,"accounts_receivable":34720,"inventories":19425,"cur_assets":57954,"fixed_assets":69998,"non_cur_assets":69998,"assets":127952,"cur_liab":46969,"equity":80983,"equities":127952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205231,205231,false],["net_turnover_source","gross_profit_calc",182028,182028,false],["gross_profit_calc","selling_exp",61595,61595,false],["gross_profit_calc","admin_exp",56719,56719,false],["gross_profit_calc","other_op_exp_exp",22238,22238,false]]}},"financial_ratios":{"current_ratio":{"value":1.233877663991143},"quick_ratio":{"value":0.8203070110072601},"net_profit_margin":{"value":0.12442060739711666},"roa":{"value":0.37657090158809553},"roe":{"value":0.5949767235098724},"debt_to_equity":{"value":0.5799859229714879,"negative_equity":false},"asset_turnover":{"value":3.0265959109666123},"altman_z_score":{"value":5.670566043587436},"roce":{"value":0.6754380549004112}},"source_ids":{"financial_statement_id":"1968023","income_statement_id":"1968023","balance_sheet_id":"1968023"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":413065,"cogs":235777,"gross_prof":177288,"sell_exp":43603,"admin_exp":61852,"oth_op_exp":18781,"income_before_income_taxes":53052,"provision_for_income_taxes":10191,"income_after_income_taxes":42861,"net_income":42861},"balance_data":{"cash":32671,"accounts_receivable":32168,"inventories":27985,"cur_assets":92824,"fixed_assets":27353,"non_cur_assets":27353,"assets":120177,"cur_liab":54516,"equity":65661,"equities":120177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",235777,235777,false],["net_turnover_source","gross_profit_calc",177288,177288,false],["gross_profit_calc","selling_exp",43603,43603,false],["gross_profit_calc","admin_exp",61852,61852,false],["gross_profit_calc","other_op_exp_exp",18781,18781,false]]}},"financial_ratios":{"current_ratio":{"value":1.7026927874385502},"quick_ratio":{"value":1.189357252916575},"net_profit_margin":{"value":0.10376333022647767},"roa":{"value":0.3566489428093562},"roe":{"value":0.6527619134646137},"debt_to_equity":{"value":0.8302645405948736,"negative_equity":false},"asset_turnover":{"value":3.4371385539662334},"altman_z_score":{"value":5.999036576391374},"roce":{"value":0.8079682003015488}},"source_ids":{"financial_statement_id":"1821237","income_statement_id":"1821237","balance_sheet_id":"1821237"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":319004,"cogs":184709,"gross_prof":134295,"sell_exp":21184,"admin_exp":53305,"oth_op_rev":44,"oth_op_exp":14370,"income_before_income_taxes":45480,"provision_for_income_taxes":11521,"income_after_income_taxes":33959,"net_income":33959},"balance_data":{"cash":43876,"accounts_receivable":40599,"inventories":27533,"cur_assets":112008,"fixed_assets":20985,"non_cur_assets":20985,"assets":132993,"cur_liab":55930,"equity":77063,"equities":132993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184709,184709,false],["net_turnover_source","gross_profit_calc",134295,134295,false],["gross_profit_calc","selling_exp",21184,21184,false],["gross_profit_calc","admin_exp",53305,53305,false],["gross_profit_calc","other_op_exp_exp",14370,14370,false]]}},"financial_ratios":{"current_ratio":{"value":2.0026461648489184},"quick_ratio":{"value":1.5103701054890042},"net_profit_margin":{"value":0.10645321061804867},"roa":{"value":0.2553442662395765},"roe":{"value":0.44066542958358745},"debt_to_equity":{"value":0.725769824688891,"negative_equity":false},"asset_turnover":{"value":2.3986525606610876},"altman_z_score":{"value":4.8281874896969885},"roce":{"value":0.5901664871598562}},"source_ids":{"financial_statement_id":"1468565","income_statement_id":"1468565","balance_sheet_id":"1468565"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":381375,"cogs":214262,"gross_prof":167113,"sell_exp":22936,"admin_exp":38853,"oth_op_exp":12963,"income_before_income_taxes":92361,"provision_for_income_taxes":14056,"income_after_income_taxes":78305,"net_income":78305},"balance_data":{"cash":59194,"accounts_receivable":35132,"inventories":33430,"cur_assets":127756,"fixed_assets":27685,"non_cur_assets":27685,"assets":155441,"cur_liab":54336,"equity":101105,"equities":155441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214262,214262,false],["net_turnover_source","gross_profit_calc",167113,167113,false],["gross_profit_calc","selling_exp",22936,22936,false],["gross_profit_calc","admin_exp",38853,38853,false],["gross_profit_calc","other_op_exp_exp",12963,12963,false]]}},"financial_ratios":{"current_ratio":{"value":2.3512220259128385},"quick_ratio":{"value":1.735976148409894},"net_profit_margin":{"value":0.20532284496886266},"roa":{"value":0.5037602691696528},"roe":{"value":0.7744918648929331},"debt_to_equity":{"value":0.5374214925077889,"negative_equity":false},"asset_turnover":{"value":2.4535032584710597},"altman_z_score":{"value":5.965829926726144},"roce":{"value":0.9135156520449038}},"source_ids":{"financial_statement_id":"1313968","income_statement_id":"1313968","balance_sheet_id":"1313968"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"94.52","10.94","24.30",3,"1 980.05","~ 1 414.56"],[2023,"104.12","7.60","18.56",3,"1 512.34","~ 1 104.96"],[2022,"76.78","4.07","12.49",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","40.85","3.42","8.05",3,"2 623.77","~ 1 889.72"],["2026. gada 2. ceturksnis","35.55","2.69","7.12",3,"2 320.65","~ 1 687.60"],["2026. gada 1. ceturksnis","32.85","3.28","7.63",3,"2 486.88","~ 1 798.44"],["2025. gada 4. ceturksnis","30.84","2.71","6.85",3,"2 232.65","~ 1 618.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.3,"employees":3,"gross_salary_raw":1980.0528014080376,"gross_salary_formatted":"1 980.05","net_salary_formatted":"~ 1 414.56","vsaoi_employee_part":"207.91","non_taxable_minimum":"0.00","iin_part":"357.58","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.3,"employees":3,"gross_salary_raw":1980.0528014080376,"gross_salary_formatted":"1 980.05","net_salary_formatted":"~ 1 414.56","vsaoi_employee_part":"207.91","non_taxable_minimum":"0.00","iin_part":"357.58","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-09-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ40103849864","K","SIA","2014-11-28","Ādažu nov., Ādažu pag., Alderi, Pavasara iela 64",2164,105267381,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","023401","Ādažu pag.","94.52","10.94","24.30",3],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","023401","Ādažu pag.","104.12","7.60","18.56",3],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","023401","Ādažu pag.","76.78","4.07","12.49",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTILAC SIA","2026. gada 3. ceturksnis","40.85","22.88","0.0","3.42","8.05","3"],["BALTILAC SIA","2026. gada 2. ceturksnis","35.55","21.52","0.0","2.69","7.12","3"],["BALTILAC SIA","2026. gada 1. ceturksnis","32.85","17.60","0.00","3.28","7.63","3"],["BALTILAC SIA","2025. gada 4. ceturksnis","30.84","18.33","0.00","2.71","6.85","3"]]}}}