{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103850613","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103850613"},"registration_number":"40103850613","company_name":"Sabiedrība ar ierobežotu atbildību \"Opes Pantry\"","company_type":"SIA","registered_date":"2014-12-02","area_of_activity":{"nace_code":"0145","nace_description":"Aitu un kazu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22160,17953,87797,0,"EUR"],[2024,19326,15055,88700,0,"EUR"],[2023,9941,7114,84674,0,"EUR"],[2022,9516,8508,46663,0,"EUR"],[2021,9322,11224,40515,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":22160,"cogs":20037,"gross_prof":2123,"admin_exp":393,"oth_op_rev":16521,"interest_expenses":248,"income_before_income_taxes":18003,"provision_for_income_taxes":50,"income_after_income_taxes":17953,"net_income":17953},"balance_data":{"cash":20889,"accounts_receivable":1210,"cur_assets":22099,"fixed_assets":65698,"non_cur_assets":65698,"assets":87797,"cur_liab":5689,"non_cur_liab":18050,"equity":64058,"equities":87797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20037,20037,false],["net_turnover_source","gross_profit_calc",2123,2123,false],["gross_profit_calc","admin_exp",393,393,false],["gross_profit_calc","ebit_calc",1730,1730,false],["other_op_rev_source","ebit_calc",16521,16521,false]]}},"financial_ratios":{"current_ratio":{"value":3.8845139743364387},"quick_ratio":{"value":3.8845139743364387},"net_profit_margin":{"value":0.810153429602888},"roa":{"value":0.20448306889757054},"roe":{"value":0.2802616378906616},"debt_to_equity":{"value":0.37058603140903557,"negative_equity":false},"interest_coverage":{"value":73.59274193548387},"asset_turnover":{"value":0.2524004237046824},"altman_z_score":{"value":2.783107525487955},"roce":{"value":0.22228041116578165}},"source_ids":{"financial_statement_id":"2233004","income_statement_id":"2233004","balance_sheet_id":"2233004"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":19326,"cogs":17747,"gross_prof":1579,"admin_exp":389,"oth_op_rev":14910,"interest_expenses":995,"income_before_income_taxes":15105,"provision_for_income_taxes":50,"income_after_income_taxes":15055,"net_income":15055},"balance_data":{"cash":16807,"cur_assets":16807,"fixed_assets":71893,"non_cur_assets":71893,"assets":88700,"cur_liab":6531,"non_cur_liab":36065,"equity":46104,"equities":88700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17747,17747,false],["net_turnover_source","gross_profit_calc",1579,1579,false],["gross_profit_calc","admin_exp",389,389,false],["gross_profit_calc","ebit_calc",1190,1190,false],["other_op_rev_source","ebit_calc",14910,14910,false]]}},"financial_ratios":{"current_ratio":{"value":2.5734190782422295},"quick_ratio":{"value":2.5734190782422295},"net_profit_margin":{"value":0.7790023802131844},"roa":{"value":0.1697294250281849},"roe":{"value":0.3265443345479785},"debt_to_equity":{"value":0.9239111573833073,"negative_equity":false},"interest_coverage":{"value":16.180904522613066},"asset_turnover":{"value":0.217880496054115},"altman_z_score":{"value":1.7593019930649654},"roce":{"value":0.19593764071608513}},"source_ids":{"financial_statement_id":"2035113","income_statement_id":"2035113","balance_sheet_id":"2035113"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":9941,"cogs":8127,"gross_prof":1814,"admin_exp":917,"oth_op_rev":6857,"interest_expenses":640,"income_before_income_taxes":7114,"income_after_income_taxes":7114,"net_income":7114},"balance_data":{"cash":8881,"accounts_receivable":2517,"cur_assets":11398,"fixed_assets":73276,"non_cur_assets":73276,"assets":84674,"cur_liab":6623,"non_cur_liab":36402,"equity":41649,"equities":84674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8127,8127,false],["net_turnover_source","gross_profit_calc",1814,1814,false],["gross_profit_calc","admin_exp",917,917,false],["gross_profit_calc","ebit_calc",897,897,false],["other_op_rev_source","ebit_calc",6857,6857,false]]}},"financial_ratios":{"current_ratio":{"value":1.7209723690170617},"quick_ratio":{"value":1.7209723690170617},"net_profit_margin":{"value":0.7156221708077658},"roa":{"value":0.0840163450409807},"roe":{"value":0.17080842277125502},"debt_to_equity":{"value":1.0330380081154409,"negative_equity":false},"interest_coverage":{"value":12.115625},"asset_turnover":{"value":0.11740321704419303},"altman_z_score":{"value":1.26531044587769},"roce":{"value":0.099345299868035}},"source_ids":{"financial_statement_id":"1912175","income_statement_id":"1912175","balance_sheet_id":"1912175"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":9516,"cogs":8111,"gross_prof":1405,"admin_exp":1101,"oth_op_rev":8254,"income_before_income_taxes":8558,"provision_for_income_taxes":50,"income_after_income_taxes":8508,"net_income":8508},"balance_data":{"cash":13676,"accounts_receivable":930,"cur_assets":14606,"fixed_assets":32057,"non_cur_assets":32057,"assets":46663,"cur_liab":5942,"non_cur_liab":6185,"equity":34536,"equities":46663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8111,8111,false],["net_turnover_source","gross_profit_calc",1405,1405,false],["gross_profit_calc","admin_exp",1101,1101,false],["gross_profit_calc","ebit_calc",304,304,false],["other_op_rev_source","ebit_calc",8254,8254,false]]}},"financial_ratios":{"current_ratio":{"value":2.458094917536183},"quick_ratio":{"value":2.458094917536183},"net_profit_margin":{"value":0.8940731399747793},"roa":{"value":0.18232861153376337},"roe":{"value":0.24635163307852675},"debt_to_equity":{"value":0.3511408385452861,"negative_equity":false},"asset_turnover":{"value":0.20393030880997792},"altman_z_score":{"value":2.7294521820770257},"roce":{"value":0.21016183296088015}},"source_ids":{"financial_statement_id":"1720650","income_statement_id":"1720650","balance_sheet_id":"1720650"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9322,"cogs":7983,"gross_prof":1339,"admin_exp":1264,"oth_op_rev":11150,"interest_expenses":1,"income_before_income_taxes":11224,"income_after_income_taxes":11224,"net_income":11224},"balance_data":{"cash":10652,"accounts_receivable":552,"cur_assets":11204,"fixed_assets":29311,"non_cur_assets":29311,"assets":40515,"cur_liab":7292,"non_cur_liab":7195,"equity":26028,"equities":40515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7983,7983,false],["net_turnover_source","gross_profit_calc",1339,1339,false],["gross_profit_calc","admin_exp",1264,1264,false],["gross_profit_calc","ebit_calc",75,75,false],["other_op_rev_source","ebit_calc",11150,11150,false]]}},"financial_ratios":{"current_ratio":{"value":1.5364783324190894},"quick_ratio":{"value":1.5364783324190894},"net_profit_margin":{"value":1.2040334692126153},"roa":{"value":0.2770331975811428},"roe":{"value":0.43122790840633163},"debt_to_equity":{"value":0.5565928999538958,"negative_equity":false},"interest_coverage":{"value":11225},"asset_turnover":{"value":0.23008762186844378},"altman_z_score":{"value":2.4584056738685938},"roce":{"value":0.3378683442193661}},"source_ids":{"financial_statement_id":"1375377","income_statement_id":"1375377","balance_sheet_id":"1375377"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.14","0.00","0.00","—","—"],[2023,"0.00","0.21","0.15","—","—"],[2022," -0.76","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.26","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.45","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.80","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","0.76","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2016,0,"EUR"],[2021,1,"EUR"],[2023,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ40103850613","K","SIA","2014-12-02","Rīga, Čiekurkalna 4. šķērslīnija 15 - 3",1026,112127458,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0145  ","010096","Ziemeļu rajons","1.14","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","0145  ","010096","Ziemeļu rajons","0.00","0.21","0.15"],[2022,"sabiedrība ar ierobežotu atbildību","0145  ","010096","Ziemeļu rajons"," -0.76","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPES PANTRY SIA","2026. gada 3. ceturksnis","-0.26","0.0","0.26","0.0","0.0","0"],["OPES PANTRY SIA","2026. gada 2. ceturksnis","0.45","0.45","0.0","0.0","0.0","0"],["OPES PANTRY SIA","2026. gada 1. ceturksnis","0.80","0.75","0.00","0.00","0.00","0"],["OPES PANTRY SIA","2025. gada 4. ceturksnis","0.76","0.76","0.00","0.00","0.00","0"]]}}}