{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103851036","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103851036","company_name":"SIA \"PATRIKA\"","company_type":"SIA","registered_date":"2014-12-02","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7857586,-1195549,5469300,233,"EUR"],[2024,6796925,-1697826,5763511,234,"EUR"],[2023,5913434,-1493451,4487342,228,"EUR"],[2022,6001153,-2067614,4361659,295,"EUR"],[2021,6582083,-2198326,2046091,335,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":233,"type_from_db":"UGP"},"income_data":{"net_turnover":7857586,"cogs":3289251,"gross_prof":4568335,"sell_exp":4921760,"admin_exp":1386842,"oth_op_rev":494652,"oth_op_exp":34972,"other_interest_revenues":102617,"income_before_income_taxes":-1177970,"provision_for_income_taxes":17579,"income_after_income_taxes":-1195549,"net_income":-1195549},"balance_data":{"cash":2345839,"accounts_receivable":2685393,"inventories":6739,"cur_assets":5037971,"fixed_assets":431190,"intangible_assets":139,"non_cur_assets":431329,"assets":5469300,"cur_liab":4961535,"equity":507765,"equities":5469300},"cash_flow_data":{"cfo_im_ebt":-1177970,"cfo_im_ebwc":-1195861,"cfo_im_op":-1587121,"cfo_im_tax":-18355,"cfo_im_net":-1605476,"cfi_acq_fa":-87909,"cfi_int_rcv":109685,"cfi_net":21776,"cff_iss_cap":1200000,"cff_net":1200000,"net_increase":-383700,"at_beginning_of_year":2729539,"at_end_of_year":2345839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3289251,3289251,false],["net_turnover_source","gross_profit_calc",4568335,4568335,false],["gross_profit_calc","selling_exp",4921760,4921760,false],["gross_profit_calc","admin_exp",1386842,1386842,false],["gross_profit_calc","other_op_exp_exp",34972,34972,false]]}},"financial_ratios":{"current_ratio":{"value":1.0154057161745307},"quick_ratio":{"value":1.0140474671648996},"net_profit_margin":{"value":-0.15215220043407734},"roa":{"value":-0.218592690106595},"roe":{"value":-2.3545321162348722},"debt_to_equity":{"value":9.771321378984373,"negative_equity":false},"asset_turnover":{"value":1.4366712376355293},"altman_z_score":{"value":0.89625475495302},"roce":{"value":-2.3199117702086594}},"source_ids":{"financial_statement_id":"2200934","income_statement_id":"2200934","balance_sheet_id":"2200934","cash_flow_statement_id":"2200934"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":234,"type_from_db":"UGP"},"income_data":{"net_turnover":6796925,"cogs":2864048,"gross_prof":3932877,"sell_exp":4716384,"admin_exp":1374513,"oth_op_rev":380269,"oth_op_exp":32629,"other_interest_revenues":127058,"interest_expenses":1102,"income_before_income_taxes":-1684424,"provision_for_income_taxes":13402,"income_after_income_taxes":-1697826,"net_income":-1697826},"balance_data":{"cash":2729539,"accounts_receivable":2601632,"inventories":4194,"cur_assets":5335365,"fixed_assets":423292,"intangible_assets":4854,"non_cur_assets":428146,"assets":5763511,"cur_liab":5260197,"equity":503314,"equities":5763511},"cash_flow_data":{"cfo_im_ebt":-1684424,"cfo_im_ebwc":-1708042,"cfo_im_op":-743668,"cfo_im_int":-10721,"cfo_im_tax":-11788,"cfo_im_net":-754389,"cfi_acq_fa":-33117,"cfi_int_rcv":128022,"cfi_net":94905,"cff_iss_cap":2000000,"cff_ln_repay":-99221,"cff_net":1900779,"net_increase":1241295,"at_beginning_of_year":1488244,"at_end_of_year":2729539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2864048,2864048,false],["net_turnover_source","gross_profit_calc",3932877,3932877,false],["gross_profit_calc","selling_exp",4716384,4716384,false],["gross_profit_calc","admin_exp",1374513,1374513,false],["gross_profit_calc","other_op_exp_exp",32629,32629,false]]}},"financial_ratios":{"current_ratio":{"value":1.0142899591022922},"quick_ratio":{"value":1.0134926505604258},"net_profit_margin":{"value":-0.24979325209561676},"roa":{"value":-0.2945818963475562},"roe":{"value":-3.373293808636358},"debt_to_equity":{"value":10.451123950456376,"negative_equity":false},"interest_coverage":{"value":-1527.5154264972778},"asset_turnover":{"value":1.1793028589691248},"altman_z_score":{"value":0.39300188766063604},"roce":{"value":-3.344476807718442}},"source_ids":{"financial_statement_id":"1992539","income_statement_id":"1992539","balance_sheet_id":"1992539","cash_flow_statement_id":"1992539"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":228,"type_from_db":"UGP"},"income_data":{"net_turnover":5913434,"cogs":2245406,"gross_prof":3668028,"sell_exp":4361911,"admin_exp":1136613,"oth_op_rev":298944,"oth_op_exp":53562,"other_interest_revenues":107057,"interest_expenses":3458,"income_before_income_taxes":-1481515,"provision_for_income_taxes":11936,"income_after_income_taxes":-1493451,"net_income":-1493451},"balance_data":{"cash":1488244,"accounts_receivable":2501060,"cur_assets":3989304,"fixed_assets":471183,"intangible_assets":26855,"non_cur_assets":498038,"assets":4487342,"cur_liab":4286202,"equity":201140,"equities":4487342},"cash_flow_data":{"cfo_im_ebt":-1481515,"cfo_im_ebwc":-1457354,"cfo_im_op":-1069978,"cfo_im_int":-3458,"cfo_im_tax":-11788,"cfo_im_net":-1085224,"cfi_acq_fa":-8879,"cfi_int_rcv":78731,"cfi_net":69852,"cff_iss_cap":1300000,"cff_ln_repay":-104786,"cff_net":1195214,"net_increase":179842,"at_beginning_of_year":1308402,"at_end_of_year":1488244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2245406,2245406,false],["net_turnover_source","gross_profit_calc",3668028,3668028,false],["gross_profit_calc","selling_exp",4361911,4361911,false],["gross_profit_calc","admin_exp",1136613,1136613,false],["gross_profit_calc","other_op_exp_exp",53562,53562,false]]}},"financial_ratios":{"current_ratio":{"value":0.9307316827345048},"quick_ratio":{"value":0.9307316827345048},"net_profit_margin":{"value":-0.2525522395278277},"roa":{"value":-0.33281416927882923},"roe":{"value":-7.424932882569355},"debt_to_equity":{"value":21.309545590136224,"negative_equity":false},"interest_coverage":{"value":-427.4311740890688},"asset_turnover":{"value":1.3178032786446854},"altman_z_score":{"value":0.3020088308883413},"roce":{"value":-7.348399124987571}},"source_ids":{"financial_statement_id":"1867608","income_statement_id":"1867608","balance_sheet_id":"1867608","cash_flow_statement_id":"1867608"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":295,"type_from_db":"UGP"},"income_data":{"net_turnover":6001153,"cogs":2224749,"gross_prof":3776404,"sell_exp":4691733,"admin_exp":1276515,"oth_op_rev":319768,"oth_op_exp":179341,"other_interest_revenues":1015,"interest_expenses":5767,"income_before_income_taxes":-2056169,"provision_for_income_taxes":11445,"income_after_income_taxes":-2067614,"net_income":-2067614},"balance_data":{"cash":1308402,"accounts_receivable":2436338,"cur_assets":3744740,"fixed_assets":574847,"intangible_assets":42072,"non_cur_assets":616919,"assets":4361659,"cur_liab":3868949,"non_cur_liab":98119,"equity":394591,"equities":4361659},"cash_flow_data":{"cfo_im_ebt":-2056169,"cfo_im_ebwc":-1896633,"cfo_im_op":455924,"cfo_im_int":-5767,"cfo_im_tax":-11474,"cfo_im_net":438683,"cfi_acq_fa":-48200,"cfi_ln_md":-1700000,"cfi_net":-1748200,"cff_iss_cap":1800000,"cff_net":1800000,"net_increase":490483,"at_beginning_of_year":817919,"at_end_of_year":1308402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2224749,2224749,false],["net_turnover_source","gross_profit_calc",3776404,3776404,false],["gross_profit_calc","selling_exp",4691733,4691733,false],["gross_profit_calc","admin_exp",1276515,1276515,false],["gross_profit_calc","other_op_exp_exp",179341,179341,false]]}},"financial_ratios":{"current_ratio":{"value":0.9678959324612446},"quick_ratio":{"value":0.9678959324612446},"net_profit_margin":{"value":-0.3445361249746507},"roa":{"value":-0.47404301895219225},"roe":{"value":-5.239891431887702},"debt_to_equity":{"value":10.053620077497966,"negative_equity":false},"interest_coverage":{"value":-355.54048898907575},"asset_turnover":{"value":1.3758877069482047},"altman_z_score":{"value":0.01052926337111848},"roce":{"value":-4.161478354407258}},"source_ids":{"financial_statement_id":"1478814","income_statement_id":"1478814","balance_sheet_id":"1478814","cash_flow_statement_id":"1478814"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":335,"type_from_db":"UGP"},"income_data":{"net_turnover":6582083,"cogs":3083185,"gross_prof":3498898,"sell_exp":4853957,"admin_exp":1069656,"oth_op_rev":452575,"oth_op_exp":207900,"other_interest_revenues":2159,"interest_expenses":12195,"income_before_income_taxes":-2190076,"provision_for_income_taxes":8250,"income_after_income_taxes":-2198326,"net_income":-2198326},"balance_data":{"cash":817919,"accounts_receivable":504669,"cur_assets":1322588,"fixed_assets":721819,"intangible_assets":1684,"non_cur_assets":723503,"assets":2046091,"cur_liab":1180981,"non_cur_liab":202905,"equity":662205,"equities":2046091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3083185,3083185,false],["net_turnover_source","gross_profit_calc",3498898,3498898,false],["gross_profit_calc","selling_exp",4853957,4853957,false],["gross_profit_calc","admin_exp",1069656,1069656,false],["gross_profit_calc","other_op_exp_exp",207900,207900,false]]}},"financial_ratios":{"current_ratio":{"value":1.119906247433278},"quick_ratio":{"value":1.119906247433278},"net_profit_margin":{"value":-0.33398636875287047},"roa":{"value":-1.074402849140141},"roe":{"value":-3.3197061332970907},"debt_to_equity":{"value":2.0898150874729127,"negative_equity":false},"interest_coverage":{"value":-178.58802788027882},"asset_turnover":{"value":3.216906286181797},"altman_z_score":{"value":0.42807235103712626},"roce":{"value":-2.5174613632948413}},"source_ids":{"financial_statement_id":"1350432","income_statement_id":"1350432","balance_sheet_id":"1350432"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 528.11","578.79","1 169.64",217,"1 317.60","~ 980.51"],[2023,"2 285.34","503.06","1 037.31",209,"1 213.26","~ 913.83"],[2022,"2 511.97","565.81","1 182.67",269,"1 074.74","~ 782.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","691.6","130.35","316.98",188,"1 648.64","~ 1 239.52"],["2026. gada 1. ceturksnis","745.33","134.82","328.43",227,"1 414.71","~ 1 083.55"],["2025. gada 4. ceturksnis","651.35","122.57","296.62",217,"1 336.57","~ 1 021.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1169.64,"employees":217,"gross_salary_raw":1317.6019563286666,"gross_salary_formatted":"1 317.60","net_salary_formatted":"~ 980.51","vsaoi_employee_part":"138.35","non_taxable_minimum":"185.53","iin_part":"198.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1169.64,"employees":217,"gross_salary_raw":1317.6019563286666,"gross_salary_formatted":"1 317.60","net_salary_formatted":"~ 980.51","vsaoi_employee_part":"138.35","non_taxable_minimum":"185.53","iin_part":"198.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",13700000,"EUR","2025-12-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,39,"EUR"],[2018,62,"EUR"],[2016,40,"EUR"],[2019,87,"EUR"],[2020,199,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40103851036","K","SIA","2014-12-02","Rīga, Latgales iela 257",1019,101942401,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","2 528.11","578.79","1 169.64",217],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","2 285.34","503.06","1 037.31",209],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","010093","Latgales priekšpilsēta","2 511.97","565.81","1 182.67",269]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PATRIKA SIA","2025. gada 4. ceturksnis","651.35","227.85","0.00","122.57","296.62","217"],["PATRIKA SIA","2026. gada 1. ceturksnis","745.33","276.39","0.00","134.82","328.43","227"],["PATRIKA SIA","2026. gada 2. ceturksnis","691.6","241.04","0.0","130.35","316.98","188"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues"],"data":[[1763490,1077284,686206,1342623,537392,118643,82027,-1157193,2281,-1159474,-1159474,null,null],[3981982,2363664,1618318,3110351,779799,281044,147989,-2139374,10008,-2149382,-2149382,597,null],[6582083,3083185,3498898,4853957,1069656,452575,207900,-2190076,8250,-2198326,-2198326,12195,2159],[6001153,2224749,3776404,4691733,1276515,319768,179341,-2056169,11445,-2067614,-2067614,5767,1015],[5913434,2245406,3668028,4361911,1136613,298944,53562,-1481515,11936,-1493451,-1493451,3458,107057]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1335435,254750,1590185,47193,1643,48836,1639021,1579108,59913,1639021,null],[1422060,890099,2312159,567719,1569,569288,2881447,2305202,360531,2881447,215714],[817919,504669,1322588,721819,1684,723503,2046091,1180981,662205,2046091,202905],[1308402,2436338,3744740,574847,42072,616919,4361659,3868949,394591,4361659,98119],[1488244,2501060,3989304,471183,26855,498038,4487342,4286202,201140,4487342,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_iss_cap","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cff_ln_repay"],"data":[[-2056169,-1896633,455924,-5767,-11474,438683,-48200,-1700000,-1748200,1800000,1800000,490483,817919,1308402,null,null],[-1481515,-1457354,-1069978,-3458,-11788,-1085224,-8879,null,69852,1300000,1195214,179842,1308402,1488244,78731,-104786],[-1684424,-1708042,-743668,-10721,-11788,-754389,-33117,null,94905,2000000,1900779,1241295,1488244,2729539,128022,-99221],[-1177970,-1195861,-1587121,null,-18355,-1605476,-87909,null,21776,1200000,1200000,-383700,2729539,2345839,109685,null],[-215988,-193118,-99265,null,null,-99265,-5020,null,-5019,null,-3,-104287,573840,469553,1,-3]]}},"eu_funds":{"periods":{"no":"2019-12-16","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":212.09,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[98.49,"Atvasināta publiska persona \"Latvijas Organiskās sintēzes institūts\"","Biotehnoloģijas virziena izveide Latvijas Organiskās Sintēzes institūtā, lai sasniegtu izcilību zāļvielu atklāšanas jomā (BioDrug)",null],[68.23,"Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Augstas īpatnējās virsmas bērza tāss betulīna daļiņu iegūšanas, ražošanas un pielietojuma izpēte dispersās sistēmās","2023-04-04"],[45.37,"Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Augstas īpatnējās virsmas bērza tāss betulīna daļiņu iegūšanas, ražošanas un pielietojuma izpēte dispersās sistēmās","2023-06-12"]]}}}}