{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103851623","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103851623"},"registration_number":"40103851623","company_name":"Sabiedrība ar ierobežotu atbildību \"CP-67\"","company_type":"SIA","registered_date":"2014-12-04","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,90233,1891,52253,8,"EUR"],[2024,200460,8402,42896,9,"EUR"],[2023,113858,-2920,31091,5,"EUR"],[2022,105612,7466,33050,5,"EUR"],[2021,129779,22515,44914,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":90233,"cogs":30503,"gross_prof":59730,"sell_exp":28059,"admin_exp":29042,"oth_op_exp":690,"income_before_income_taxes":1939,"provision_for_income_taxes":48,"income_after_income_taxes":1891,"net_income":1891},"balance_data":{"cash":372,"accounts_receivable":25075,"inventories":15474,"cur_assets":40921,"fixed_assets":11332,"non_cur_assets":11332,"assets":52253,"cur_liab":32700,"equity":19553,"equities":52253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30503,30503,false],["net_turnover_source","gross_profit_calc",59730,59730,false],["gross_profit_calc","selling_exp",28059,28059,false],["gross_profit_calc","admin_exp",29042,29042,false],["gross_profit_calc","other_op_exp_exp",690,690,false]]}},"financial_ratios":{"current_ratio":{"value":1.2514067278287462},"quick_ratio":{"value":0.7781957186544343},"net_profit_margin":{"value":0.020956856139106535},"roa":{"value":0.03618930970470595},"roe":{"value":0.0967115020712934},"debt_to_equity":{"value":1.6723776402598067,"negative_equity":false},"asset_turnover":{"value":1.7268482192410006},"altman_z_score":{"value":2.5195805916766645},"roce":{"value":0.09916636833222524}},"source_ids":{"financial_statement_id":"2130302","income_statement_id":"2130302","balance_sheet_id":"2130302"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":200460,"cogs":112027,"gross_prof":88433,"sell_exp":36886,"admin_exp":43165,"oth_op_rev":22,"oth_op_exp":2,"income_before_income_taxes":8402,"income_after_income_taxes":8402,"net_income":8402},"balance_data":{"cash":13785,"accounts_receivable":11286,"inventories":3057,"cur_assets":28128,"fixed_assets":14768,"non_cur_assets":14768,"assets":42896,"cur_liab":25234,"equity":17662,"equities":42896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112027,112027,false],["net_turnover_source","gross_profit_calc",88433,88433,false],["gross_profit_calc","selling_exp",36886,36886,false],["gross_profit_calc","admin_exp",43165,43165,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":1.1146865340413727},"quick_ratio":{"value":0.9935404612823968},"net_profit_margin":{"value":0.04191359872293724},"roa":{"value":0.19586907870197687},"roe":{"value":0.47571056505492015},"debt_to_equity":{"value":1.4287170195900805,"negative_equity":false},"asset_turnover":{"value":4.673162998881015},"altman_z_score":{"value":5.9634685018166556},"roce":{"value":0.47571056505492015}},"source_ids":{"financial_statement_id":"1987943","income_statement_id":"1987943","balance_sheet_id":"1987943"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":113858,"cogs":50289,"gross_prof":63569,"sell_exp":23447,"admin_exp":41184,"oth_op_rev":9,"income_before_income_taxes":-1053,"provision_for_income_taxes":1867,"income_after_income_taxes":-2920,"net_income":-2920},"balance_data":{"cash":8106,"accounts_receivable":22985,"cur_assets":31091,"assets":31091,"cur_liab":21831,"equity":9260,"equities":31091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50289,50289,false],["net_turnover_source","gross_profit_calc",63569,63569,false],["gross_profit_calc","selling_exp",23447,23447,false],["gross_profit_calc","admin_exp",41184,41184,false],["gross_profit_calc","ebit_calc",1062,-1062,true]]}},"financial_ratios":{"current_ratio":{"value":1.4241674682790528},"quick_ratio":{"value":1.4241674682790528},"net_profit_margin":{"value":-0.02564598008045109},"roa":{"value":-0.09391785404136245},"roe":{"value":-0.31533477321814257},"debt_to_equity":{"value":2.35755939524838,"negative_equity":false},"asset_turnover":{"value":3.662088707342961},"altman_z_score":{"value":4.193500534483642},"roce":{"value":-0.11371490280777538}},"source_ids":{"financial_statement_id":"1785708","income_statement_id":"1785708","balance_sheet_id":"1785708"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":105612,"cogs":61128,"gross_prof":44484,"sell_exp":6353,"admin_exp":30665,"income_before_income_taxes":7466,"income_after_income_taxes":7466,"net_income":7466},"balance_data":{"cash":16850,"accounts_receivable":16200,"cur_assets":33050,"assets":33050,"cur_liab":13404,"equity":19646,"equities":33050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61128,61128,false],["net_turnover_source","gross_profit_calc",44484,44484,false],["gross_profit_calc","selling_exp",6353,6353,false],["gross_profit_calc","admin_exp",30665,30665,false],["gross_profit_calc","ebit_calc",7466,7466,false]]}},"financial_ratios":{"current_ratio":{"value":2.465681886004178},"quick_ratio":{"value":2.465681886004178},"net_profit_margin":{"value":0.07069272431163126},"roa":{"value":0.2259001512859304},"roe":{"value":0.380026468492314},"debt_to_equity":{"value":0.6822762903390003,"negative_equity":false},"asset_turnover":{"value":3.195521936459909},"altman_z_score":{"value":5.436281762772284},"roce":{"value":0.380026468492314}},"source_ids":{"financial_statement_id":"1442429","income_statement_id":"1442429","balance_sheet_id":"1442429"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":129779,"cogs":67163,"gross_prof":62616,"sell_exp":7996,"admin_exp":31284,"oth_op_exp":657,"income_before_income_taxes":22679,"provision_for_income_taxes":164,"income_after_income_taxes":22515,"net_income":22515},"balance_data":{"cash":12245,"accounts_receivable":31494,"inventories":1175,"cur_assets":44914,"assets":44914,"cur_liab":32735,"equity":12179,"equities":44914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67163,67163,false],["net_turnover_source","gross_profit_calc",62616,62616,false],["gross_profit_calc","selling_exp",7996,7996,false],["gross_profit_calc","admin_exp",31284,31284,false],["gross_profit_calc","other_op_exp_exp",657,657,false]]}},"financial_ratios":{"current_ratio":{"value":1.3720482663815488},"quick_ratio":{"value":1.3361539636474722},"net_profit_margin":{"value":0.17348723599349664},"roa":{"value":0.501291356815247},"roe":{"value":1.8486739469578783},"debt_to_equity":{"value":2.6878233024057803,"negative_equity":false},"asset_turnover":{"value":2.889499933205682},"altman_z_score":{"value":5.032936831527577},"roce":{"value":1.8621397487478446}},"source_ids":{"financial_statement_id":"1308607","income_statement_id":"1308607","balance_sheet_id":"1308607"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.74","8.48","12.42",8,"379.51","~ 339.66"],[2023,"22.84","8.46","11.70",6,"476.68","~ 426.63"],[2022,"28.12","7.05","10.56",5,"516.28","~ 438.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.0","1.55","2.31",7,"322.68","~ 288.79"],["2026. gada 2. ceturksnis","11.49","2.32","3.5",8,"427.79","~ 382.87"],["2026. gada 1. ceturksnis","1.20","0.11","0.00",8,"—","—"],["2025. gada 4. ceturksnis","5.80","2.19","3.01",8,"367.90","~ 329.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.42,"employees":8,"gross_salary_raw":379.5101202698739,"gross_salary_formatted":"379.51","net_salary_formatted":"~ 339.66","vsaoi_employee_part":"39.85","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.42,"employees":8,"gross_salary_raw":379.5101202698739,"gross_salary_formatted":"379.51","net_salary_formatted":"~ 339.66","vsaoi_employee_part":"39.85","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2015,5,"EUR"],[2019,5,"EUR"],[2020,4,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ40103851623","K","SIA","2014-12-04","Jūrmala, Skolas iela 65V - 9",2016,118186791,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","004000","Jūrmala","13.74","8.48","12.42",8],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","004000","Jūrmala","22.84","8.46","11.70",6],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","004000","Jūrmala","28.12","7.05","10.56",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CP-67 SIA","2026. gada 3. ceturksnis","9.0","7.06","1.92","1.55","2.31","7"],["CP-67 SIA","2026. gada 2. ceturksnis","11.49","5.65","0.0","2.32","3.5","8"],["CP-67 SIA","2026. gada 1. ceturksnis","1.20","1.45","0.40","0.11","0.00","8"],["CP-67 SIA","2025. gada 4. ceturksnis","5.80","2.27","1.69","2.19","3.01","8"]]}}}