{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103851708","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103851708"},"registration_number":"40103851708","company_name":"SIA Grāvīši Exs","company_type":"SIA","registered_date":"2014-12-04","area_of_activity":{"nace_code":"4721","nace_description":"Augļu un dārzeņu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,76870,-12848,7775,3,"EUR"],[2024,78813,582,18679,3,"EUR"],[2023,81301,10003,20008,3,"EUR"],[2022,72632,-14528,13890,3,"EUR"],[2021,74682,11705,25501,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":76870,"cogs":87508,"gross_prof":-10638,"admin_exp":2129,"oth_op_rev":327,"oth_op_exp":349,"income_before_income_taxes":-12789,"provision_for_income_taxes":59,"income_after_income_taxes":-12848,"net_income":-12848},"balance_data":{"cash":1971,"accounts_receivable":4940,"inventories":310,"cur_assets":7221,"fixed_assets":554,"non_cur_assets":554,"assets":7775,"cur_liab":3354,"non_cur_liab":1590,"equity":2831,"equities":7775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87508,87508,false],["net_turnover_source","gross_profit_calc",10638,-10638,true],["gross_profit_calc","admin_exp",2129,2129,false],["gross_profit_calc","other_op_exp_exp",349,349,false],["gross_profit_calc","ebit_calc",13116,-13116,true]]}},"financial_ratios":{"current_ratio":{"value":2.1529516994633275},"quick_ratio":{"value":2.060524746571258},"net_profit_margin":{"value":-0.16713932613503318},"roa":{"value":-1.652475884244373},"roe":{"value":-4.5383256799717415},"debt_to_equity":{"value":1.7463793712469091,"negative_equity":false},"asset_turnover":{"value":9.886816720257235},"altman_z_score":{"value":5.661890884712639},"roce":{"value":-2.892784437909975}},"source_ids":{"financial_statement_id":"2344228","income_statement_id":"2344228","balance_sheet_id":"2344228"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78813,"cogs":75912,"gross_prof":2901,"admin_exp":2013,"oth_op_rev":430,"oth_op_exp":628,"income_before_income_taxes":690,"provision_for_income_taxes":108,"income_after_income_taxes":582,"net_income":582},"balance_data":{"cash":11486,"accounts_receivable":5541,"inventories":430,"cur_assets":17457,"fixed_assets":1222,"non_cur_assets":1222,"assets":18679,"cur_liab":2999,"equity":15680,"equities":18679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75912,75912,false],["net_turnover_source","gross_profit_calc",2901,2901,false],["gross_profit_calc","admin_exp",2013,2013,false],["gross_profit_calc","other_op_exp_exp",628,628,false],["gross_profit_calc","ebit_calc",260,260,false]]}},"financial_ratios":{"current_ratio":{"value":5.820940313437813},"quick_ratio":{"value":5.677559186395465},"net_profit_margin":{"value":0.007384568535647672},"roa":{"value":0.03115798490283206},"roe":{"value":0.03711734693877551},"debt_to_equity":{"value":0.19126275510204083,"negative_equity":false},"asset_turnover":{"value":4.2193372236201085},"altman_z_score":{"value":7.78758838291494},"roce":{"value":0.04400510204081633}},"source_ids":{"financial_statement_id":"2068301","income_statement_id":"2068301","balance_sheet_id":"2068301"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":81301,"cogs":73760,"gross_prof":7541,"admin_exp":2286,"oth_op_rev":4817,"oth_op_exp":69,"income_before_income_taxes":10003,"income_after_income_taxes":10003,"net_income":10003},"balance_data":{"cash":12346,"accounts_receivable":784,"inventories":520,"cur_assets":13650,"investments":4800,"fixed_assets":1558,"non_cur_assets":6358,"assets":20008,"cur_liab":4910,"equity":15098,"equities":20008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73760,73760,false],["net_turnover_source","gross_profit_calc",7541,7541,false],["gross_profit_calc","admin_exp",2286,2286,false],["gross_profit_calc","other_op_exp_exp",69,69,false],["gross_profit_calc","ebit_calc",5186,5186,false]]}},"financial_ratios":{"current_ratio":{"value":2.780040733197556},"quick_ratio":{"value":2.674134419551935},"net_profit_margin":{"value":0.12303661701578086},"roa":{"value":0.4999500199920032},"roe":{"value":0.6625380845145052},"debt_to_equity":{"value":0.3252086369055504,"negative_equity":false},"asset_turnover":{"value":4.06342463014794},"altman_z_score":{"value":7.852469468729819},"roce":{"value":0.6625380845145052}},"source_ids":{"financial_statement_id":"1920555","income_statement_id":"1920555","balance_sheet_id":"1920555"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":72632,"cogs":89039,"gross_prof":-16407,"admin_exp":2316,"oth_op_rev":4432,"oth_op_exp":237,"income_before_income_taxes":-14528,"income_after_income_taxes":-14528,"net_income":-14528},"balance_data":{"cash":4785,"accounts_receivable":761,"inventories":1100,"cur_assets":6646,"investments":4800,"fixed_assets":2444,"non_cur_assets":7244,"assets":13890,"cur_liab":8795,"equity":5095,"equities":13890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89039,89039,false],["net_turnover_source","gross_profit_calc",16407,-16407,true],["gross_profit_calc","admin_exp",2316,2316,false],["gross_profit_calc","other_op_exp_exp",237,237,false],["gross_profit_calc","ebit_calc",18960,-18960,true]]}},"financial_ratios":{"current_ratio":{"value":0.7556566230812962},"quick_ratio":{"value":0.6305855599772598},"net_profit_margin":{"value":-0.20002202885780374},"roa":{"value":-1.045932325413967},"roe":{"value":-2.8514229636898922},"debt_to_equity":{"value":1.7262021589793917,"negative_equity":false},"asset_turnover":{"value":5.229085673146148},"altman_z_score":{"value":2.4119819882607225},"roce":{"value":-2.8514229636898922}},"source_ids":{"financial_statement_id":"1779532","income_statement_id":"1779532","balance_sheet_id":"1779532"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74682,"cogs":68531,"gross_prof":6151,"sell_exp":124,"admin_exp":2371,"oth_op_rev":8065,"oth_op_exp":16,"income_before_income_taxes":11705,"income_after_income_taxes":11705,"net_income":11705},"balance_data":{"cash":16050,"accounts_receivable":1745,"inventories":1120,"cur_assets":18915,"investments":4800,"fixed_assets":1786,"non_cur_assets":6586,"assets":25501,"cur_liab":5365,"non_cur_liab":513,"equity":19623,"equities":25501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68531,68531,false],["net_turnover_source","gross_profit_calc",6151,6151,false],["gross_profit_calc","selling_exp",124,124,false],["gross_profit_calc","admin_exp",2371,2371,false],["gross_profit_calc","other_op_exp_exp",16,16,false]]}},"financial_ratios":{"current_ratio":{"value":3.5256290773532153},"quick_ratio":{"value":3.316868592730662},"net_profit_margin":{"value":0.15673120698428},"roa":{"value":0.45900160778008703},"roe":{"value":0.5964939102074097},"debt_to_equity":{"value":0.29954645059369106,"negative_equity":false},"asset_turnover":{"value":2.928591035645661},"altman_z_score":{"value":6.783716647182567},"roce":{"value":0.5812971791815653}},"source_ids":{"financial_statement_id":"1417909","income_statement_id":"1417909","balance_sheet_id":"1417909"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.54","1.31","6.59",3,"536.98","~ 480.59"],[2023,"8.61","1.53","6.15",3,"501.12","~ 448.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.91","0.13","1.28",2,"***","***"],["2026. gada 1. ceturksnis","0.17","0.00","0.24",2,"***","***"],["2025. gada 4. ceturksnis","3.29","0.37","1.83",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.59,"employees":3,"gross_salary_raw":536.9772823571592,"gross_salary_formatted":"536.98","net_salary_formatted":"~ 480.59","vsaoi_employee_part":"56.38","non_taxable_minimum":"485.78","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.59,"employees":3,"gross_salary_raw":536.9772823571592,"gross_salary_formatted":"536.98","net_salary_formatted":"~ 480.59","vsaoi_employee_part":"56.38","non_taxable_minimum":"485.78","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2014-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV09ZZZ40103851708","K","SIA","2014-12-04","Mārupes nov., Mārupe, Daibes iela 29A",2167,106337817,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4721  ","039200","Mārupe","10.54","1.31","6.59",3],[2023,"sabiedrība ar ierobežotu atbildību","4721  ","039200","Mārupe","8.61","1.53","6.15",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRĀVĪŠI EXS SIA","2025. gada 4. ceturksnis","3.29","1.09","0.00","0.37","1.83","2"],["GRĀVĪŠI EXS SIA","2026. gada 1. ceturksnis","0.17","0.00","0.08","0.00","0.24","2"],["GRĀVĪŠI EXS SIA","2026. gada 2. ceturksnis","3.91","2.52","0.03","0.13","1.28","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp"],"data":[[40665,39681,984,2233,18135,66,16820,16820,16820,null,null],[82835,71325,11510,2819,6898,421,15168,15063,15063,105,null],[74682,68531,6151,2371,8065,16,11705,11705,11705,null,124],[72632,89039,-16407,2316,4432,237,-14528,-14528,-14528,null,null],[81301,73760,7541,2286,4817,69,10003,10003,10003,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[1363,304,1795,3462,3507,3507,6969,4592,9522,-7145,6969,null],[7810,1035,1255,10100,3389,8189,18289,4826,5545,7918,18289,4800],[16050,1745,1120,18915,1786,6586,25501,5365,513,19623,25501,4800],[4785,761,1100,6646,2444,7244,13890,8795,null,5095,13890,4800],[12346,784,520,13650,1558,6358,20008,4910,null,15098,20008,4800]]}}}