{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103853126","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103853126"},"registration_number":"40103853126","company_name":"Sabiedrība ar ierobežotu atbildību \"JMSolutions\"","company_type":"SIA","registered_date":"2014-12-10","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,70751,-30523,23740,4,"EUR"],[2024,282303,107184,143892,4,"EUR"],[2023,117744,13775,38868,4,"EUR"],[2022,101214,4239,53858,4,"EUR"],[2021,91185,7697,33851,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":70751,"cogs":78728,"gross_prof":-7977,"sell_exp":4722,"admin_exp":1275,"oth_op_exp":49,"income_before_income_taxes":-14023,"provision_for_income_taxes":16500,"income_after_income_taxes":-30523,"net_income":-30523},"balance_data":{"cash":3465,"accounts_receivable":6020,"inventories":8994,"cur_assets":18479,"fixed_assets":5261,"non_cur_assets":5261,"assets":23740,"cur_liab":5895,"equity":17845,"equities":23740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78728,78728,false],["net_turnover_source","gross_profit_calc",7977,-7977,true],["gross_profit_calc","selling_exp",4722,4722,false],["gross_profit_calc","admin_exp",1275,1275,false],["gross_profit_calc","other_op_exp_exp",49,49,false]]}},"financial_ratios":{"current_ratio":{"value":3.134690415606446},"quick_ratio":{"value":1.6089906700593724},"net_profit_margin":{"value":-0.4314143969696541},"roa":{"value":-1.285720303285594},"roe":{"value":-1.7104511067525918},"debt_to_equity":{"value":0.3303446343513589,"negative_equity":false},"asset_turnover":{"value":2.9802443133951138},"altman_z_score":{"value":3.4271484380191684},"roce":{"value":-0.7858223592042589}},"source_ids":{"financial_statement_id":"2300799","income_statement_id":"2300799","balance_sheet_id":"2300799"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":282303,"cogs":136034,"gross_prof":146269,"sell_exp":2623,"admin_exp":1380,"oth_op_exp":18,"income_before_income_taxes":142248,"provision_for_income_taxes":10064,"income_after_income_taxes":132184,"extra_dividends":25000,"net_income":107184},"balance_data":{"cash":86096,"accounts_receivable":37305,"inventories":9124,"cur_assets":132525,"fixed_assets":11367,"non_cur_assets":11367,"assets":143892,"cur_liab":29524,"equity":114368,"equities":143892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136034,136034,false],["net_turnover_source","gross_profit_calc",146269,146269,false],["gross_profit_calc","selling_exp",2623,2623,false],["gross_profit_calc","admin_exp",1380,1380,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":4.488721040509416},"quick_ratio":{"value":4.17968432461726},"net_profit_margin":{"value":0.3796771553968608},"roa":{"value":0.7448920023350847},"roe":{"value":0.9371852266368215},"debt_to_equity":{"value":0.25814913262451034,"negative_equity":false},"asset_turnover":{"value":1.9619089316987741},"altman_z_score":{"value":7.842908652009224},"roce":{"value":1.2437744823726917}},"source_ids":{"financial_statement_id":"2068306","income_statement_id":"2068306","balance_sheet_id":"2068306"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":117744,"cogs":96215,"gross_prof":21529,"sell_exp":3822,"admin_exp":1339,"oth_op_exp":93,"income_before_income_taxes":16275,"provision_for_income_taxes":2500,"income_after_income_taxes":13775,"net_income":13775},"balance_data":{"cash":17457,"accounts_receivable":2925,"inventories":5476,"cur_assets":25858,"fixed_assets":13010,"non_cur_assets":13010,"assets":38868,"cur_liab":16684,"equity":22184,"equities":38868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96215,96215,false],["net_turnover_source","gross_profit_calc",21529,21529,false],["gross_profit_calc","selling_exp",3822,3822,false],["gross_profit_calc","admin_exp",1339,1339,false],["gross_profit_calc","other_op_exp_exp",93,93,false]]}},"financial_ratios":{"current_ratio":{"value":1.549868137137377},"quick_ratio":{"value":1.2216494845360826},"net_profit_margin":{"value":0.11699109933414867},"roa":{"value":0.35440465164145313},"roe":{"value":0.6209430219978362},"debt_to_equity":{"value":0.7520735665344392,"negative_equity":false},"asset_turnover":{"value":3.0293300401358443},"altman_z_score":{"value":5.535366137481915},"roce":{"value":0.733636855391273}},"source_ids":{"financial_statement_id":"1920558","income_statement_id":"1920558","balance_sheet_id":"1920558"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":101214,"cogs":93352,"gross_prof":7862,"sell_exp":2633,"admin_exp":984,"oth_op_exp":6,"income_before_income_taxes":4239,"income_after_income_taxes":4239,"net_income":4239},"balance_data":{"cash":13975,"accounts_receivable":20274,"inventories":9162,"cur_assets":43411,"fixed_assets":10447,"non_cur_assets":10447,"assets":53858,"cur_liab":35449,"equity":18409,"equities":53858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93352,93352,false],["net_turnover_source","gross_profit_calc",7862,7862,false],["gross_profit_calc","selling_exp",2633,2633,false],["gross_profit_calc","admin_exp",984,984,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":1.2246043611949562},"quick_ratio":{"value":0.966148551440097},"net_profit_margin":{"value":0.0418815578872488},"roa":{"value":0.07870697018084592},"roe":{"value":0.23026780379162365},"debt_to_equity":{"value":1.9256342006627194,"negative_equity":false},"asset_turnover":{"value":1.8792751308997735},"altman_z_score":{"value":2.73367537354079},"roce":{"value":0.23026780379162365}},"source_ids":{"financial_statement_id":"1755319","income_statement_id":"1755319","balance_sheet_id":"1755319"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":91185,"cogs":76449,"gross_prof":14736,"sell_exp":1561,"admin_exp":1722,"oth_op_exp":6,"income_before_income_taxes":11447,"provision_for_income_taxes":3750,"income_after_income_taxes":7697,"net_income":7697},"balance_data":{"cash":12480,"accounts_receivable":2036,"inventories":6583,"cur_assets":21099,"fixed_assets":12752,"non_cur_assets":12752,"assets":33851,"cur_liab":19681,"equity":14170,"equities":33851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76449,76449,false],["net_turnover_source","gross_profit_calc",14736,14736,false],["gross_profit_calc","selling_exp",1561,1561,false],["gross_profit_calc","admin_exp",1722,1722,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":1.0720491844926578},"quick_ratio":{"value":0.737564148163203},"net_profit_margin":{"value":0.08441081318199266},"roa":{"value":0.22737880712534342},"roe":{"value":0.5431898376852505},"debt_to_equity":{"value":1.3889202540578687,"negative_equity":false},"asset_turnover":{"value":2.6937165814894684},"altman_z_score":{"value":4.425968693219853},"roce":{"value":0.807833450952717}},"source_ids":{"financial_statement_id":"1401474","income_statement_id":"1401474","balance_sheet_id":"1401474"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,76.41,5.91,13.64,4,"833.58","~ 671.18"],[2023,27.89,2.3,7.39,4,"451.62","~ 404.20"],[2022,16.93,1.97,6.57,4,"401.51","~ 357.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.4","0.4","0.83",4,"202.89","~ 181.59"],["2026. gada 2. ceturksnis","0.2","0.0","0.43",4,"105.11","~ 94.08"],["2026. gada 1. ceturksnis","2.26","0.19","0.96",4,"234.67","~ 210.03"],["2025. gada 4. ceturksnis","5.10","0.98","2.78",4,"679.57","~ 583.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.64,"employees":4,"gross_salary_raw":833.5777842964702,"gross_salary_formatted":"833.58","net_salary_formatted":"~ 671.18","vsaoi_employee_part":"87.53","non_taxable_minimum":"371.70","iin_part":"74.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.64,"employees":4,"gross_salary_raw":833.5777842964702,"gross_salary_formatted":"833.58","net_salary_formatted":"~ 671.18","vsaoi_employee_part":"87.53","non_taxable_minimum":"371.70","iin_part":"74.87","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2021-12-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,4,"EUR"],[2016,5,"EUR"],[2019,1,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV38ZZZ40103853126","K","SIA","2014-12-10","Mārupes nov., Mārupe, Gaujas iela 49 - 52",2167,117773975,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320","039200","Mārupe",76.41,5.91,13.64,4],[2023,"sabiedrība ar ierobežotu atbildību","3320","039200","Mārupe",27.89,2.3,7.39,4],[2022,"sabiedrība ar ierobežotu atbildību","3320  ","039200","Mārupe",16.93,1.97,6.57,4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JMSOLUTIONS SIA","2026. gada 3. ceturksnis","1.4","0.15","0.0","0.4","0.83","4"],["JMSOLUTIONS SIA","2026. gada 2. ceturksnis","0.2","0.0","0.23","0.0","0.43","4"],["JMSOLUTIONS SIA","2026. gada 1. ceturksnis","2.26","1.27","0.16","0.19","0.96","4"],["JMSOLUTIONS SIA","2025. gada 4. ceturksnis","5.10","0.34","0.00","0.98","2.78","4"]]}}}