{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103853380","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103853380"},"registration_number":"40103853380","company_name":"SIA \"LatCraft\"","company_type":"SIA","registered_date":"2014-12-10","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,911400,16285,631051,8,"EUR"],[2024,1099421,168599,486260,7,"EUR"],[2023,841411,-25052,396503,7,"EUR"],[2022,2533480,-213809,390444,19,"EUR"],[2021,2203941,371374,648801,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":911400,"cogs":656215,"gross_prof":255185,"sell_exp":212709,"admin_exp":50187,"oth_op_rev":27600,"oth_op_exp":255,"interest_expenses":3349,"income_before_income_taxes":16285,"income_after_income_taxes":16285,"net_income":16285},"balance_data":{"cash":366110,"accounts_receivable":97592,"inventories":1934,"cur_assets":465636,"fixed_assets":165415,"non_cur_assets":165415,"assets":631051,"cur_liab":52300,"non_cur_liab":86667,"equity":492084,"equities":631051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",656215,656215,false],["net_turnover_source","gross_profit_calc",255185,255185,false],["gross_profit_calc","selling_exp",212709,212709,false],["gross_profit_calc","admin_exp",50187,50187,false],["gross_profit_calc","other_op_exp_exp",255,255,false]]}},"financial_ratios":{"current_ratio":{"value":8.903173996175909},"quick_ratio":{"value":8.86619502868069},"net_profit_margin":{"value":0.017868114987930655},"roa":{"value":0.025806155128507837},"roe":{"value":0.0330939433104917},"debt_to_equity":{"value":0.28240503653847715,"negative_equity":false},"interest_coverage":{"value":5.862645565840549},"asset_turnover":{"value":1.4442572787302452},"altman_z_score":{"value":4.1553730210538244},"roce":{"value":0.03392477939562955}},"source_ids":{"financial_statement_id":"2320447","income_statement_id":"2320447","balance_sheet_id":"2320447"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1099421,"cogs":758500,"gross_prof":340921,"sell_exp":136280,"admin_exp":43054,"oth_op_rev":7372,"oth_op_exp":360,"income_before_income_taxes":168599,"income_after_income_taxes":168599,"net_income":168599},"balance_data":{"cash":369030,"accounts_receivable":58252,"inventories":2246,"cur_assets":429528,"fixed_assets":56732,"non_cur_assets":56732,"assets":486260,"cur_liab":10461,"equity":475799,"equities":486260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",758500,758500,false],["net_turnover_source","gross_profit_calc",340921,340921,false],["gross_profit_calc","selling_exp",136280,136280,false],["gross_profit_calc","admin_exp",43054,43054,false],["gross_profit_calc","other_op_exp_exp",360,360,false]]}},"financial_ratios":{"current_ratio":{"value":41.05993690851735},"quick_ratio":{"value":40.84523468119683},"net_profit_margin":{"value":0.15335253738103966},"roa":{"value":0.3467260313412578},"roe":{"value":0.3543492104859405},"debt_to_equity":{"value":0.021986174834331303,"negative_equity":false},"asset_turnover":{"value":2.260973553243121},"altman_z_score":{"value":23.88334399032532},"roce":{"value":0.3543492104859405}},"source_ids":{"financial_statement_id":"1965998","income_statement_id":"1965998","balance_sheet_id":"1965998"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":841411,"cogs":618331,"gross_prof":223080,"sell_exp":197953,"admin_exp":48774,"oth_op_rev":80,"oth_op_exp":251,"interest_expenses":1234,"income_before_income_taxes":-25052,"income_after_income_taxes":-25052,"net_income":-25052},"balance_data":{"cash":290174,"accounts_receivable":31333,"inventories":2298,"cur_assets":323805,"fixed_assets":72698,"non_cur_assets":72698,"assets":396503,"cur_liab":89303,"equity":307200,"equities":396503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",618331,618331,false],["net_turnover_source","gross_profit_calc",223080,223080,false],["gross_profit_calc","selling_exp",197953,197953,false],["gross_profit_calc","admin_exp",48774,48774,false],["gross_profit_calc","other_op_exp_exp",251,251,false]]}},"financial_ratios":{"current_ratio":{"value":3.6259140230451385},"quick_ratio":{"value":3.6001814048800154},"net_profit_margin":{"value":-0.029773796634462824},"roa":{"value":-0.06318237188621524},"roe":{"value":-0.08154947916666666},"debt_to_equity":{"value":0.2906998697916667,"negative_equity":false},"interest_coverage":{"value":-19.301458670988655},"asset_turnover":{"value":2.122079782498493},"altman_z_score":{"value":4.456271942682184},"roce":{"value":-0.07753255208333333}},"source_ids":{"financial_statement_id":"1894567","income_statement_id":"1894567","balance_sheet_id":"1894567"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":2533480,"cogs":2218745,"gross_prof":314735,"sell_exp":466605,"admin_exp":61696,"oth_op_rev":1058,"oth_op_exp":312,"interest_expenses":989,"income_before_income_taxes":-213809,"income_after_income_taxes":-213809,"net_income":-213809},"balance_data":{"cash":259511,"accounts_receivable":82897,"inventories":5490,"cur_assets":347898,"fixed_assets":42546,"non_cur_assets":42546,"assets":390444,"cur_liab":58192,"equity":332252,"equities":390444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2218745,2218745,false],["net_turnover_source","gross_profit_calc",314735,314735,false],["gross_profit_calc","selling_exp",466605,466605,false],["gross_profit_calc","admin_exp",61696,61696,false],["gross_profit_calc","other_op_exp_exp",312,312,false]]}},"financial_ratios":{"current_ratio":{"value":5.978450646136926},"quick_ratio":{"value":5.884107781138301},"net_profit_margin":{"value":-0.08439340353979506},"roa":{"value":-0.5476047781500036},"roe":{"value":-0.6435145612366517},"debt_to_equity":{"value":0.17514416767995378,"negative_equity":false},"interest_coverage":{"value":-215.18705763397372},"asset_turnover":{"value":6.4887154111729215},"altman_z_score":{"value":8.432994776318427},"roce":{"value":-0.6405379049637022}},"source_ids":{"financial_statement_id":"1742774","income_statement_id":"1742774","balance_sheet_id":"1742774"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":2203941,"cogs":1520264,"gross_prof":683677,"sell_exp":259816,"admin_exp":51398,"oth_op_exp":1089,"income_before_income_taxes":371374,"income_after_income_taxes":371374,"net_income":371374},"balance_data":{"cash":384487,"accounts_receivable":208805,"inventories":13081,"cur_assets":606373,"fixed_assets":42428,"non_cur_assets":42428,"assets":648801,"cur_liab":102740,"equity":546061,"equities":648801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1520264,1520264,false],["net_turnover_source","gross_profit_calc",683677,683677,false],["gross_profit_calc","selling_exp",259816,259816,false],["gross_profit_calc","admin_exp",51398,51398,false],["gross_profit_calc","other_op_exp_exp",1089,1089,false]]}},"financial_ratios":{"current_ratio":{"value":5.902014794627214},"quick_ratio":{"value":5.774693400817598},"net_profit_margin":{"value":0.1685045107831834},"roa":{"value":0.5724004741053111},"roe":{"value":0.6800961797308359},"debt_to_equity":{"value":0.1881474780290114,"negative_equity":false},"asset_turnover":{"value":3.3969445176564155},"altman_z_score":{"value":8.670337386175465},"roce":{"value":0.6800961797308359}},"source_ids":{"financial_statement_id":"1409478","income_statement_id":"1409478","balance_sheet_id":"1409478"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"98.82","6.97","19.74",7,"689.35","~ 579.01"],[2023,"103.78","13.10","34.62",9,"940.32","~ 739.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","23.1","0.86","4.25",9,"461.74","~ 413.26"],["2026. gada 1. ceturksnis","31.33","3.04","7.97",7,"1 113.30","~ 882.57"],["2025. gada 4. ceturksnis","22.72","0.50","2.21",8,"270.12","~ 241.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.74,"employees":7,"gross_salary_raw":689.3517160457612,"gross_salary_formatted":"689.35","net_salary_formatted":"~ 579.01","vsaoi_employee_part":"72.38","non_taxable_minimum":"427.17","iin_part":"37.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.74,"employees":7,"gross_salary_raw":689.3517160457612,"gross_salary_formatted":"689.35","net_salary_formatted":"~ 579.01","vsaoi_employee_part":"72.38","non_taxable_minimum":"427.17","iin_part":"37.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-05"],["2014-10-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-04-28","Sabiedrība ar ierobežotu atbildību \"MINECRAFTERS\""],["2016-12-22","Sabiedrība ar ierobežotu atbildību \"MINECRAFT\""],["2016-08-03","Sabiedrība ar ierobežotu atbildību \"Tirdzniecibas Specialists\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV67ZZZ40103853380","K","SIA","2014-12-10","Rīga, Braslas iela 53 - 43A",1035,117533941,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","010094","Vidzemes priekšpilsēta","98.82","6.97","19.74",7],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","010094","Vidzemes priekšpilsēta","103.78","13.10","34.62",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LATCRAFT SIA","2025. gada 4. ceturksnis","22.72","20.00","0.00","0.50","2.21","8"],["LATCRAFT SIA","2026. gada 1. ceturksnis","31.33","20.31","0.00","3.04","7.97","7"],["LATCRAFT SIA","2026. gada 2. ceturksnis","23.1","17.98","0.0","0.86","4.25","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-22",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-04-01",9900,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[94363,9778,84585,16480,6319,4662,144,66304,66304,66304,null],[920129,750043,170086,80211,8937,1108,1023,81023,81023,81023,null],[2203941,1520264,683677,259816,51398,null,1089,371374,371374,371374,null],[2533480,2218745,314735,466605,61696,1058,312,-213809,-213809,-213809,989],[841411,618331,223080,197953,48774,80,251,-25052,-25052,-25052,1234]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[10059,72672,82731,16931,16931,99662,5997,93665,99662,null],[62232,130650,222605,20159,20159,242764,68077,174687,242764,29723],[384487,208805,606373,42428,42428,648801,102740,546061,648801,13081],[259511,82897,347898,42546,42546,390444,58192,332252,390444,5490],[290174,31333,323805,72698,72698,396503,89303,307200,396503,2298]]}},"public_procurement":{"kopa_eur":591502.36,"ligumu_skaits":11,"periods":{"no":"2022-10-11","lidz":"2026-08-18"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[139000,"2023-07-21","RD iestāde: RĪGAS DOMES MĀJOKĻU UN VIDES DEPARTAMENTS. RD iestādes kods: 209","Meliorācijas novadgrāvju piegulošo teritoriju uzturēšana"],[139000,"2026-08-18","RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209","Meliorācijas novadgrāvju un piegulošo teritoriju uzturēšana (pļaušanas darbi)"],[120690,"2024-08-05","RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209","Labiekārtojuma elementu atjaunošana, piegāde un uzstādīšana Bābelītes ezera piegulošajā teritorijā"],[60000,"2025-02-12","RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209","Liela izmēra koku izcelšana no ūdens tecēm un ūdenstilpēm Rīgas pilsētā"],[41999,"2025-09-22","RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209","Meliorācijas novadgrāvju piegulošo teritoriju uzturēšana (pļaušanas darbi)\" (atkārtots)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209",419297.18,6],["RD iestāde: RĪGAS DOMES MĀJOKĻU UN VIDES DEPARTAMENTS. RD iestādes kods: 209",172205.18,5]]},"pa_gadiem":{"2026":{"summa_eur":179000,"ligumu_skaits":2},"2025":{"summa_eur":119607.18,"ligumu_skaits":3},"2024":{"summa_eur":120690,"ligumu_skaits":1},"2023":{"summa_eur":147726.1,"ligumu_skaits":2},"2022":{"summa_eur":24479.08,"ligumu_skaits":3}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}