{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103853592","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103853592","company_name":"Sabiedrība ar ierobežotu atbildību \"MS Projects\"","company_type":"SIA","registered_date":"2014-12-11","area_of_activity":{"nace_code":"8299","nace_description":"Citi citur neklasificēti uzņēmējdarbības atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,396137,28617,101053,5,"EUR"],[2024,313890,18762,117170,3,"EUR"],[2023,395695,20000,104711,3,"EUR"],[2022,317593,8001,59050,3,"EUR"],[2021,182441,1028,54220,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":396137,"cogs":342737,"gross_prof":53400,"sell_exp":518,"admin_exp":16734,"interest_expenses":31,"income_before_income_taxes":36117,"provision_for_income_taxes":7500,"income_after_income_taxes":28617,"net_income":28617},"balance_data":{"cash":69689,"accounts_receivable":22565,"cur_assets":92254,"fixed_assets":8799,"non_cur_assets":8799,"assets":101053,"cur_liab":3644,"equity":97409,"equities":101053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342737,342737,false],["net_turnover_source","gross_profit_calc",53400,53400,false],["gross_profit_calc","selling_exp",518,518,false],["gross_profit_calc","admin_exp",16734,16734,false],["gross_profit_calc","ebit_calc",36148,36148,false]]}},"financial_ratios":{"current_ratio":{"value":25.31668496158068},"quick_ratio":{"value":25.31668496158068},"net_profit_margin":{"value":0.0722401593388146},"roa":{"value":0.28318803004364046},"roe":{"value":0.29378188873718036},"debt_to_equity":{"value":0.03740927429703621,"negative_equity":false},"interest_coverage":{"value":1166.0645161290322},"asset_turnover":{"value":3.9200914371666356},"altman_z_score":{"value":17.695999158390144},"roce":{"value":0.3710950733505118}},"source_ids":{"financial_statement_id":"2333721","income_statement_id":"2333721","balance_sheet_id":"2333721"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":313890,"cogs":280408,"gross_prof":33482,"sell_exp":32,"admin_exp":13343,"interest_expenses":95,"income_before_income_taxes":20012,"provision_for_income_taxes":1250,"income_after_income_taxes":18762,"net_income":18762},"balance_data":{"cash":66447,"accounts_receivable":42212,"cur_assets":108659,"fixed_assets":8499,"intangible_assets":12,"non_cur_assets":8511,"assets":117170,"cur_liab":23378,"equity":93792,"equities":117170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",280408,280408,false],["net_turnover_source","gross_profit_calc",33482,33482,false],["gross_profit_calc","selling_exp",32,32,false],["gross_profit_calc","admin_exp",13343,13343,false],["gross_profit_calc","ebit_calc",20107,20107,false]]}},"financial_ratios":{"current_ratio":{"value":4.647916844896912},"quick_ratio":{"value":4.647916844896912},"net_profit_margin":{"value":0.05977253177864857},"roa":{"value":0.1601263121959546},"roe":{"value":0.2000383828045036},"debt_to_equity":{"value":0.24925366769020812,"negative_equity":false},"interest_coverage":{"value":211.65263157894736},"asset_turnover":{"value":2.678928053255953},"altman_z_score":{"value":6.091644435467453},"roce":{"value":0.21437862504264757}},"source_ids":{"financial_statement_id":"2068308","income_statement_id":"2068308","balance_sheet_id":"2068308"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":395695,"cogs":359239,"gross_prof":36456,"sell_exp":518,"admin_exp":14688,"income_before_income_taxes":21250,"provision_for_income_taxes":1250,"income_after_income_taxes":20000,"net_income":20000},"balance_data":{"cash":12523,"accounts_receivable":82139,"cur_assets":94662,"fixed_assets":10037,"intangible_assets":12,"non_cur_assets":10049,"assets":104711,"cur_liab":29681,"equity":75030,"equities":104711},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",359239,359239,false],["net_turnover_source","gross_profit_calc",36456,36456,false],["gross_profit_calc","selling_exp",518,518,false],["gross_profit_calc","admin_exp",14688,14688,false],["gross_profit_calc","ebit_calc",21250,21250,false]]}},"financial_ratios":{"current_ratio":{"value":3.1893130285367746},"quick_ratio":{"value":3.1893130285367746},"net_profit_margin":{"value":0.05054397958023225},"roa":{"value":0.19100190046890966},"roe":{"value":0.2665600426496068},"debt_to_equity":{"value":0.395588431294149,"negative_equity":false},"asset_turnover":{"value":3.7789248503022606},"altman_z_score":{"value":6.515474129943027},"roce":{"value":0.2832200453152072}},"source_ids":{"financial_statement_id":"1920560","income_statement_id":"1920560","balance_sheet_id":"1920560"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":317593,"cogs":257130,"gross_prof":60463,"sell_exp":7800,"admin_exp":42162,"income_before_income_taxes":10501,"provision_for_income_taxes":2500,"income_after_income_taxes":8001,"net_income":8001},"balance_data":{"cash":17418,"accounts_receivable":31462,"cur_assets":48880,"fixed_assets":10170,"non_cur_assets":10170,"assets":59050,"cur_liab":4020,"equity":55030,"equities":59050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",257130,257130,false],["net_turnover_source","gross_profit_calc",60463,60463,false],["gross_profit_calc","selling_exp",7800,7800,false],["gross_profit_calc","admin_exp",42162,42162,false],["gross_profit_calc","ebit_calc",10501,10501,false]]}},"financial_ratios":{"current_ratio":{"value":12.159203980099502},"quick_ratio":{"value":12.159203980099502},"net_profit_margin":{"value":0.02519262074415998},"roa":{"value":0.13549534292972057},"roe":{"value":0.14539342176994366},"debt_to_equity":{"value":0.07305106305651463,"negative_equity":false},"asset_turnover":{"value":5.378374259102456},"altman_z_score":{"value":13.00358505112035},"roce":{"value":0.19082318735235326}},"source_ids":{"financial_statement_id":"1755321","income_statement_id":"1755321","balance_sheet_id":"1755321"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":182441,"cogs":100988,"gross_prof":81453,"sell_exp":4969,"admin_exp":75453,"interest_expenses":3,"income_before_income_taxes":1028,"income_after_income_taxes":1028,"net_income":1028},"balance_data":{"cash":32320,"accounts_receivable":15718,"cur_assets":48038,"fixed_assets":6182,"non_cur_assets":6182,"assets":54220,"cur_liab":7191,"equity":47029,"equities":54220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100988,100988,false],["net_turnover_source","gross_profit_calc",81453,81453,false],["gross_profit_calc","selling_exp",4969,4969,false],["gross_profit_calc","admin_exp",75453,75453,false],["gross_profit_calc","ebit_calc",1031,1031,false]]}},"financial_ratios":{"current_ratio":{"value":6.680294812960645},"quick_ratio":{"value":6.680294812960645},"net_profit_margin":{"value":0.005634698340833475},"roa":{"value":0.018959793434157136},"roe":{"value":0.021858853048119246},"debt_to_equity":{"value":0.152905653958196,"negative_equity":false},"interest_coverage":{"value":343.6666666666667},"asset_turnover":{"value":3.3648284765769088},"altman_z_score":{"value":7.438792874384816},"roce":{"value":0.021922643475302473}},"source_ids":{"financial_statement_id":"1417912","income_statement_id":"1417912","balance_sheet_id":"1417912"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"66.16","21.32","43.56",4,"2 662.07","~ 1 884.58"],[2023,"46.96","15.54","30.46",3,"2 481.99","~ 1 760.47"],[2022,"52.54","16.90","31.18",3,"2 540.66","~ 1 800.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.33","10.85","20.15",5,"3 940.55","~ 2 767.71"],["2026. gada 1. ceturksnis","16.44","5.38","11.92",5,"2 331.08","~ 1 694.56"],["2025. gada 4. ceturksnis","17.01","6.34","11.94",5,"2 335.00","~ 1 686.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.56,"employees":4,"gross_salary_raw":2662.070988559695,"gross_salary_formatted":"2 662.07","net_salary_formatted":"~ 1 884.58","vsaoi_employee_part":"279.52","non_taxable_minimum":"0.00","iin_part":"497.98","iin_rate_percentage":"20.9","iin_rate_decimal":"0.209"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.56,"employees":4,"gross_salary_raw":2662.070988559695,"gross_salary_formatted":"2 662.07","net_salary_formatted":"~ 1 884.58","vsaoi_employee_part":"279.52","non_taxable_minimum":"0.00","iin_part":"497.98","iin_rate_percentage":"20.9","iin_rate_decimal":"0.209"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2014-12-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2017,1,"EUR"],[2018,1,"EUR"],[2015,0,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ40103853592","K","SIA","2014-12-11","Ādažu nov., Ādažu pag., Stapriņi, Īrisu iela 11",2164,104989862,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8299  ","023401","Ādažu pag.","66.16","21.32","43.56",4],[2023,"sabiedrība ar ierobežotu atbildību","8299  ","023401","Ādažu pag.","46.96","15.54","30.46",3],[2022,"sabiedrība ar ierobežotu atbildību","8299  ","023401","Ādažu pag.","52.54","16.90","31.18",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MS PROJECTS SIA","2025. gada 4. ceturksnis","17.01","0.00","1.28","6.34","11.94","5"],["MS PROJECTS SIA","2026. gada 1. ceturksnis","16.44","0.00","2.12","5.38","11.92","5"],["MS PROJECTS SIA","2026. gada 2. ceturksnis","31.33","0.0","2.44","10.85","20.15","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp","provision_for_income_taxes"],"data":[[119332,80322,39010,38912,98,98,98,null,null,null],[126175,75194,50981,35189,15789,15789,15789,3,null,null],[182441,100988,81453,75453,1028,1028,1028,3,4969,null],[317593,257130,60463,42162,10501,8001,8001,null,7800,2500],[395695,359239,36456,14688,21250,20000,20000,null,518,1250]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[10006,20118,30124,456,456,30580,3238,27342,30580,null],[27767,18372,46139,1562,1562,47701,3208,44493,47701,null],[32320,15718,48038,6182,6182,54220,7191,47029,54220,null],[17418,31462,48880,10170,10170,59050,4020,55030,59050,null],[12523,82139,94662,10037,10049,104711,29681,75030,104711,12]]}}}