{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103853732","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103853732"},"registration_number":"40103853732","company_name":"SIA \"REPLYCAN\"","company_type":"SIA","registered_date":"2014-12-11","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2528,-9935,13173,2,"EUR"],[2024,4995,-11700,17624,1,"EUR"],[2023,66749,-7071,8147,2,"EUR"],[2022,3533,-509,2244,1,"EUR"],[2021,0,-244,20,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2528,"cogs":4572,"gross_prof":-2044,"sell_exp":7227,"admin_exp":1138,"oth_op_rev":500,"oth_op_exp":26,"income_before_income_taxes":-9935,"income_after_income_taxes":-9935,"net_income":-9935},"balance_data":{"cash":119,"accounts_receivable":97,"inventories":8099,"cur_assets":8315,"fixed_assets":4858,"non_cur_assets":4858,"assets":13173,"cur_liab":45753,"equity":-32580,"equities":13173},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4572,4572,false],["net_turnover_source","gross_profit_calc",2044,-2044,true],["gross_profit_calc","selling_exp",7227,7227,false],["gross_profit_calc","admin_exp",1138,1138,false],["gross_profit_calc","other_op_exp_exp",26,26,false]]}},"financial_ratios":{"current_ratio":{"value":0.1817367167180294},"quick_ratio":{"value":0.0047210019015146544},"net_profit_margin":{"value":-3.9299841772151898},"roa":{"value":-0.7541941850755333},"roe":{"value":0.30494168201350524},"debt_to_equity":{"value":-1.4043278084714548,"negative_equity":true},"asset_turnover":{"value":0.19190768997191224},"altman_z_score":{"value":-6.583399997903449},"roce":{"value":0.30494168201350524}},"source_ids":{"financial_statement_id":"2123056","income_statement_id":"2123056","balance_sheet_id":"2123056"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4995,"cogs":9113,"gross_prof":-4118,"sell_exp":7433,"admin_exp":1762,"oth_op_rev":1712,"oth_op_exp":99,"income_before_income_taxes":-11700,"income_after_income_taxes":-11700,"net_income":-11700},"balance_data":{"cash":184,"accounts_receivable":83,"inventories":8393,"cur_assets":8660,"fixed_assets":8964,"non_cur_assets":8964,"assets":17624,"cur_liab":40269,"equity":-22645,"equities":17624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9113,9113,false],["net_turnover_source","gross_profit_calc",4118,-4118,true],["gross_profit_calc","selling_exp",7433,7433,false],["gross_profit_calc","admin_exp",1762,1762,false],["gross_profit_calc","other_op_exp_exp",99,99,false]]}},"financial_ratios":{"current_ratio":{"value":0.21505376344086022},"quick_ratio":{"value":0.006630410489458392},"net_profit_margin":{"value":-2.3423423423423424},"roa":{"value":-0.6638674534725374},"roe":{"value":0.5166703466548908},"debt_to_equity":{"value":-1.7782733495252816,"negative_equity":true},"asset_turnover":{"value":0.2834203359055833},"altman_z_score":{"value":-4.3902273980095075},"roce":{"value":0.5166703466548908}},"source_ids":{"financial_statement_id":"1961618","income_statement_id":"1961618","balance_sheet_id":"1961618"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66749,"cogs":43166,"gross_prof":23583,"sell_exp":24904,"admin_exp":5459,"oth_op_rev":8,"oth_op_exp":289,"income_before_income_taxes":-7061,"provision_for_income_taxes":10,"income_after_income_taxes":-7071,"net_income":-7071},"balance_data":{"cash":15,"accounts_receivable":1741,"inventories":836,"cur_assets":2592,"fixed_assets":5555,"non_cur_assets":5555,"assets":8147,"cur_liab":19092,"equity":-10945,"equities":8147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43166,43166,false],["net_turnover_source","gross_profit_calc",23583,23583,false],["gross_profit_calc","selling_exp",24904,24904,false],["gross_profit_calc","admin_exp",5459,5459,false],["gross_profit_calc","other_op_exp_exp",289,289,false]]}},"financial_ratios":{"current_ratio":{"value":0.1357636706473916},"quick_ratio":{"value":0.09197569662685942},"net_profit_margin":{"value":-0.10593417129844641},"roa":{"value":-0.8679268442371425},"roe":{"value":0.6460484239378712},"debt_to_equity":{"value":-1.7443581544084057,"negative_equity":true},"asset_turnover":{"value":8.19307720633362},"altman_z_score":{"value":2.653057071518269},"roce":{"value":0.6451347647327547}},"source_ids":{"financial_statement_id":"1829334","income_statement_id":"1829334","balance_sheet_id":"1829334"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3533,"cogs":1971,"gross_prof":1562,"sell_exp":1562,"admin_exp":457,"oth_op_exp":2,"income_before_income_taxes":-459,"provision_for_income_taxes":50,"income_after_income_taxes":-509,"net_income":-509},"balance_data":{"cash":1209,"accounts_receivable":1029,"inventories":6,"cur_assets":2244,"assets":2244,"cur_liab":6118,"equity":-3874,"equities":2244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1971,1971,false],["net_turnover_source","gross_profit_calc",1562,1562,false],["gross_profit_calc","selling_exp",1562,1562,false],["gross_profit_calc","admin_exp",457,457,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.36678653154625696},"quick_ratio":{"value":0.36580581889506375},"net_profit_margin":{"value":-0.14407019530144352},"roa":{"value":-0.2268270944741533},"roe":{"value":0.1313887454827052},"debt_to_equity":{"value":-1.579246257098606,"negative_equity":true},"asset_turnover":{"value":1.5744206773618539},"altman_z_score":{"value":-2.030261154076775},"roce":{"value":0.11848218895198762}},"source_ids":{"financial_statement_id":"1446431","income_statement_id":"1446431","balance_sheet_id":"1446431"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":74,"admin_exp":171,"oth_op_rev":80,"oth_op_exp":29,"income_before_income_taxes":-194,"provision_for_income_taxes":50,"income_after_income_taxes":-244,"net_income":-244},"balance_data":{"cash":14,"inventories":6,"cur_assets":20,"assets":20,"cur_liab":3385,"equity":-3365,"equities":20},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",74,74,false],["gross_profit_calc","admin_exp",171,171,false],["gross_profit_calc","other_op_exp_exp",29,29,false],["gross_profit_calc","ebit_calc",274,-274,true],["other_op_rev_source","ebit_calc",80,80,false]]}},"financial_ratios":{"current_ratio":{"value":0.005908419497784343},"quick_ratio":{"value":0.00413589364844904},"roa":{"value":-12.2},"roe":{"value":0.07251114413075781},"debt_to_equity":{"value":-1.0059435364041605,"negative_equity":true},"altman_z_score":{"value":-293.6984184638109},"roce":{"value":0.057652303120356616}},"source_ids":{"financial_statement_id":"1301892","income_statement_id":"1301892","balance_sheet_id":"1301892"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.82","0.41","1.37",2,"***","***"],[2023,"9.30","2.37","4.41",2,"***","***"],[2022,"0.09","0.01","0.02",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.41","0.11","0.17",1,"***","***"],["2026. gada 2. ceturksnis","0.32","0.12","0.17",1,"***","***"],["2026. gada 1. ceturksnis","0.16","0.09","0.06",1,"***","***"],["2025. gada 4. ceturksnis","0.88","0.32","0.56",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2019,1,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-11-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40103853732","K","SIA","2014-12-11","Rīga, Valdeķu iela 62 - 165",1058,113680001,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","010095","Zemgales priekšpilsēta","1.82","0.41","1.37",2],[2023,"sabiedrība ar ierobežotu atbildību","4942  ","010095","Zemgales priekšpilsēta","9.30","2.37","4.41",2],[2022,"sabiedrība ar ierobežotu atbildību","4942  ","010095","Zemgales priekšpilsēta","0.09","0.01","0.02",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REPLYCAN SIA","2026. gada 3. ceturksnis","0.41","0.13","0.0","0.11","0.17","1"],["REPLYCAN SIA","2026. gada 2. ceturksnis","0.32","0.02","0.0","0.12","0.17","1"],["REPLYCAN SIA","2026. gada 1. ceturksnis","0.16","0.00","0.00","0.09","0.06","1"],["REPLYCAN SIA","2025. gada 4. ceturksnis","0.88","0.00","0.00","0.32","0.56","1"]]}}}