{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103853766","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103853766"},"registration_number":"40103853766","company_name":"SIA \"Futech\"","company_type":"SIA","registered_date":"2014-12-11","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,392974,158045,1061256,4,"EUR"],[2024,318777,148913,948784,3,"EUR"],[2023,326151,188807,786901,5,"EUR"],[2022,478675,264190,573454,1,"EUR"],[2021,347508,165681,270301,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":392974,"cogs":183036,"gross_prof":209938,"sell_exp":2113,"admin_exp":29301,"oth_op_rev":20239,"oth_op_exp":34020,"income_before_income_taxes":164743,"provision_for_income_taxes":6698,"income_after_income_taxes":158045,"net_income":158045},"balance_data":{"cash":1318,"accounts_receivable":130380,"inventories":13644,"cur_assets":145342,"investments":327371,"fixed_assets":42128,"intangible_assets":546415,"non_cur_assets":915914,"assets":1061256,"cur_liab":118787,"equity":942469,"equities":1061256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183036,183036,false],["net_turnover_source","gross_profit_calc",209938,209938,false],["gross_profit_calc","selling_exp",2113,2113,false],["gross_profit_calc","admin_exp",29301,29301,false],["gross_profit_calc","other_op_exp_exp",34020,34020,false]]}},"financial_ratios":{"current_ratio":{"value":1.2235513987220823},"quick_ratio":{"value":1.1086903449030618},"net_profit_margin":{"value":0.4021767343386585},"roa":{"value":0.14892259737518562},"roe":{"value":0.16769251826850537},"debt_to_equity":{"value":0.12603809780480843,"negative_equity":false},"asset_turnover":{"value":0.3702914282698991},"altman_z_score":{"value":4.954324345190963},"roce":{"value":0.17479938332189177}},"source_ids":{"financial_statement_id":"2289054","income_statement_id":"2289054","balance_sheet_id":"2289054"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":318777,"cogs":46147,"gross_prof":272630,"sell_exp":58067,"admin_exp":20233,"oth_op_rev":1466,"oth_op_exp":38883,"income_before_income_taxes":156913,"provision_for_income_taxes":8000,"income_after_income_taxes":148913,"net_income":148913},"balance_data":{"cash":18838,"accounts_receivable":229257,"inventories":13309,"cur_assets":261404,"investments":163635,"fixed_assets":59280,"intangible_assets":464465,"non_cur_assets":687380,"assets":948784,"cur_liab":141211,"equity":807573,"equities":948784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46147,46147,false],["net_turnover_source","gross_profit_calc",272630,272630,false],["gross_profit_calc","selling_exp",58067,58067,false],["gross_profit_calc","admin_exp",20233,20233,false],["gross_profit_calc","other_op_exp_exp",38883,38883,false]]}},"financial_ratios":{"current_ratio":{"value":1.851158904051384},"quick_ratio":{"value":1.7569098724603607},"net_profit_margin":{"value":0.46713846983941754},"roa":{"value":0.15695142413868698},"roe":{"value":0.18439571407166908},"debt_to_equity":{"value":0.1748584957644696,"negative_equity":false},"asset_turnover":{"value":0.33598479738275516},"altman_z_score":{"value":4.062869080060984},"roce":{"value":0.19430193926740988}},"source_ids":{"financial_statement_id":"2068307","income_statement_id":"2068307","balance_sheet_id":"2068307"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":326151,"cogs":75048,"gross_prof":251103,"sell_exp":16592,"admin_exp":35818,"oth_op_rev":11631,"oth_op_exp":21435,"income_before_income_taxes":188889,"provision_for_income_taxes":82,"income_after_income_taxes":188807,"net_income":188807},"balance_data":{"cash":14912,"accounts_receivable":210461,"inventories":10772,"cur_assets":236145,"investments":181081,"fixed_assets":45664,"intangible_assets":324011,"non_cur_assets":550756,"assets":786901,"cur_liab":140099,"equity":646802,"equities":786901},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75048,75048,false],["net_turnover_source","gross_profit_calc",251103,251103,false],["gross_profit_calc","selling_exp",16592,16592,false],["gross_profit_calc","admin_exp",35818,35818,false],["gross_profit_calc","other_op_exp_exp",21435,21435,false]]}},"financial_ratios":{"current_ratio":{"value":1.685558069650747},"quick_ratio":{"value":1.6086695836515608},"net_profit_margin":{"value":0.5788944384656187},"roa":{"value":0.23993742541946192},"roe":{"value":0.29190849750000775},"debt_to_equity":{"value":0.2166026079078296,"negative_equity":false},"asset_turnover":{"value":0.41447526435981147},"altman_z_score":{"value":3.8822056905776217},"roce":{"value":0.29203527509191374}},"source_ids":{"financial_statement_id":"1920559","income_statement_id":"1920559","balance_sheet_id":"1920559"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":478675,"cogs":174746,"gross_prof":303929,"sell_exp":2940,"admin_exp":36924,"oth_op_rev":251,"oth_op_exp":126,"income_before_income_taxes":264190,"income_after_income_taxes":264190,"net_income":264190},"balance_data":{"cash":25889,"accounts_receivable":206798,"inventories":24333,"cur_assets":257020,"investments":171660,"fixed_assets":35526,"intangible_assets":109248,"non_cur_assets":316434,"assets":573454,"cur_liab":92716,"equity":480738,"equities":573454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",174746,174746,false],["net_turnover_source","gross_profit_calc",303929,303929,false],["gross_profit_calc","selling_exp",2940,2940,false],["gross_profit_calc","admin_exp",36924,36924,false],["gross_profit_calc","other_op_exp_exp",126,126,false]]}},"financial_ratios":{"current_ratio":{"value":2.7721213167090903},"quick_ratio":{"value":2.5096747055524395},"net_profit_margin":{"value":0.5519193607353633},"roa":{"value":0.4606995504434532},"roe":{"value":0.5495508988263877},"debt_to_equity":{"value":0.19286180830306737,"negative_equity":false},"asset_turnover":{"value":0.8347225758299707},"altman_z_score":{"value":5.357661122247},"roce":{"value":0.5495508988263877}},"source_ids":{"financial_statement_id":"1755320","income_statement_id":"1755320","balance_sheet_id":"1755320"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":347508,"cogs":163925,"gross_prof":183583,"sell_exp":2158,"admin_exp":17614,"oth_op_rev":2074,"oth_op_exp":204,"income_before_income_taxes":165681,"income_after_income_taxes":165681,"net_income":165681},"balance_data":{"cash":19110,"accounts_receivable":206865,"inventories":14746,"cur_assets":240721,"fixed_assets":612,"intangible_assets":28968,"non_cur_assets":29580,"assets":270301,"cur_liab":21584,"equity":248717,"equities":270301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",163925,163925,false],["net_turnover_source","gross_profit_calc",183583,183583,false],["gross_profit_calc","selling_exp",2158,2158,false],["gross_profit_calc","admin_exp",17614,17614,false],["gross_profit_calc","other_op_exp_exp",204,204,false]]}},"financial_ratios":{"current_ratio":{"value":11.152752038547073},"quick_ratio":{"value":10.469560785767236},"net_profit_margin":{"value":0.47676888014088886},"roa":{"value":0.6129500075841376},"roe":{"value":0.6661426440492608},"debt_to_equity":{"value":0.08678136194952496,"negative_equity":false},"asset_turnover":{"value":1.2856334234797504},"altman_z_score":{"value":9.387894766178892},"roce":{"value":0.6661426440492608}},"source_ids":{"financial_statement_id":"1417911","income_statement_id":"1417911","balance_sheet_id":"1417911"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"79.20","20.05","36.43",5,"1 781.07","~ 1 276.70"],[2023,"38.26","9.24","19.62",4,"1 199.03","~ 904.73"],[2022,"22.03","1.37","2.26",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.15","2.55","6.23",4,"1 522.93","~ 1 155.70"],["2026. gada 2. ceturksnis","22.06","3.74","9.36",5,"1 830.45","~ 1 360.75"],["2026. gada 1. ceturksnis","24.01","3.36","7.90",6,"1 287.44","~ 998.68"],["2025. gada 4. ceturksnis","16.86","3.99","7.82",5,"1 529.29","~ 1 149.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.43,"employees":5,"gross_salary_raw":1781.0697174146865,"gross_salary_formatted":"1 781.07","net_salary_formatted":"~ 1 276.70","vsaoi_employee_part":"187.01","non_taxable_minimum":"7.27","iin_part":"317.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.43,"employees":5,"gross_salary_raw":1781.0697174146865,"gross_salary_formatted":"1 781.07","net_salary_formatted":"~ 1 276.70","vsaoi_employee_part":"187.01","non_taxable_minimum":"7.27","iin_part":"317.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2026-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV24ZZZ40103853766","K","SIA","2014-12-11","Rīga, Dzelzavas iela 117",1021,105457088,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","010094","Vidzemes priekšpilsēta","79.20","20.05","36.43",5],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","010094","Vidzemes priekšpilsēta","38.26","9.24","19.62",4],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","010094","Vidzemes priekšpilsēta","22.03","1.37","2.26",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUTECH SIA","2026. gada 3. ceturksnis","10.15","1.36","0.0","2.55","6.23","4"],["FUTECH SIA","2026. gada 2. ceturksnis","22.06","7.43","0.0","3.74","9.36","5"],["FUTECH SIA","2026. gada 1. ceturksnis","24.01","9.39","0.00","3.36","7.90","6"],["FUTECH SIA","2025. gada 4. ceturksnis","16.86","5.26","0.22","3.99","7.82","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-06",9950,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2024-11-20",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","33b178c2"]]}}}