{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103854028","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103854028"},"registration_number":"40103854028","company_name":"SIA \"Brāļi Ilmāri\"","company_type":"SIA","registered_date":"2014-12-12","area_of_activity":{"nace_code":"6020","nace_description":"Televīzijas programmu veidošana, apraide un video izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-112,190,0,"EUR"],[2024,3500,10,302,0,"EUR"],[2023,10000,-61,242,0,"EUR"],[2022,10610,253,303,0,"EUR"],[2021,12347,-18455,2000,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":62,"income_before_income_taxes":-62,"provision_for_income_taxes":50,"income_after_income_taxes":-112,"net_income":-112},"balance_data":{"cash":190,"cur_assets":190,"assets":190,"cur_liab":50,"equity":140,"equities":190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",62,62,false],["total_rev_calc","ebitda_calc",62,-62,true],["ebitda_calc","ebit_calc",62,-62,true],["ebit_calc","ebt_calc",62,-62,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":3.8},"quick_ratio":{"value":3.8},"roa":{"value":-0.5894736842105263},"roe":{"value":-0.8},"debt_to_equity":{"value":0.35714285714285715,"negative_equity":false},"altman_z_score":{"value":1.314557894736842},"roce":{"value":-0.44285714285714284}},"source_ids":{"financial_statement_id":"2320031","income_statement_id":"2320031","balance_sheet_id":"2320031"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3500,"cogs":3380,"gross_prof":120,"oth_op_exp":60,"income_before_income_taxes":60,"provision_for_income_taxes":50,"income_after_income_taxes":10,"net_income":10},"balance_data":{"cash":302,"cur_assets":302,"assets":302,"cur_liab":50,"equity":252,"equities":302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3380,3380,false],["net_turnover_source","gross_profit_calc",120,120,false],["gross_profit_calc","other_op_exp_exp",60,60,false],["gross_profit_calc","ebit_calc",60,60,false],["ebit_calc","ebt_calc",60,60,false]]}},"financial_ratios":{"current_ratio":{"value":6.04},"quick_ratio":{"value":6.04},"net_profit_margin":{"value":0.002857142857142857},"roa":{"value":0.033112582781456956},"roe":{"value":0.03968253968253968},"debt_to_equity":{"value":0.1984126984126984,"negative_equity":false},"asset_turnover":{"value":11.589403973509933},"altman_z_score":{"value":15.60536953642384},"roce":{"value":0.23809523809523808}},"source_ids":{"financial_statement_id":"1968673","income_statement_id":"1968673","balance_sheet_id":"1968673"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":10000,"gross_prof":10000,"oth_op_exp":61,"income_before_income_taxes":9939,"provision_for_income_taxes":2000,"income_after_income_taxes":7939,"extra_dividends":8000,"net_income":-61},"balance_data":{"cash":242,"cur_assets":242,"assets":242,"equity":242,"equities":242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",10000,10000,false],["gross_profit_calc","other_op_exp_exp",61,61,false],["gross_profit_calc","ebit_calc",9939,9939,false],["ebit_calc","ebt_calc",9939,9939,false],["ebt_calc","iep_exp",8000,8000,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.0061},"roa":{"value":-0.25206611570247933},"roe":{"value":-0.25206611570247933},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":41.32231404958678},"altman_z_score":{"value":170.40892975206611},"roce":{"value":41.070247933884296}},"source_ids":{"financial_statement_id":"1932563","income_statement_id":"1932563","balance_sheet_id":"1932563"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":10610,"cogs":10003,"gross_prof":607,"oth_op_exp":354,"income_before_income_taxes":253,"income_after_income_taxes":253,"net_income":253},"balance_data":{"cash":303,"cur_assets":303,"assets":303,"equity":303,"equities":303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10003,10003,false],["net_turnover_source","gross_profit_calc",607,607,false],["gross_profit_calc","other_op_exp_exp",354,354,false],["gross_profit_calc","ebit_calc",253,253,false],["ebit_calc","ebt_calc",253,253,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.023845428840716304},"roa":{"value":0.834983498349835},"roe":{"value":0.834983498349835},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":35.01650165016502},"altman_z_score":{"value":39.10476237623762},"roce":{"value":0.834983498349835}},"source_ids":{"financial_statement_id":"1738278","income_statement_id":"1738278","balance_sheet_id":"1738278"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12347,"cogs":27667,"gross_prof":-15320,"oth_op_exp":3135,"income_before_income_taxes":-18455,"income_after_income_taxes":-18455,"net_income":-18455},"balance_data":{"cash":2000,"cur_assets":2000,"assets":2000,"cur_liab":1950,"equity":50,"equities":2000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27667,27667,false],["net_turnover_source","gross_profit_calc",15320,-15320,true],["gross_profit_calc","other_op_exp_exp",3135,3135,false],["gross_profit_calc","ebit_calc",18455,-18455,true],["ebit_calc","ebt_calc",18455,-18455,true]]}},"financial_ratios":{"current_ratio":{"value":1.0256410256410255},"quick_ratio":{"value":1.0256410256410255},"net_profit_margin":{"value":-1.494695067627764},"roa":{"value":-9.2275},"roe":{"value":-369.1},"debt_to_equity":{"value":39,"negative_equity":false},"asset_turnover":{"value":6.1735},"altman_z_score":{"value":-22.458820269230767},"roce":{"value":-369.1}},"source_ids":{"financial_statement_id":"1347221","income_statement_id":"1347221","balance_sheet_id":"1347221"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2023,"2.00","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.05","0.0","0.0","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2014-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2015,3,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ40103854028","K","SIA","2014-12-12","Rīga, Sergeja Eizenšteina iela 51 - 36",1079,113545291,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6020  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6020  ","010094","Vidzemes priekšpilsēta","2.00","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRĀĻI ILMĀRI SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["BRĀĻI ILMĀRI SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["BRĀĻI ILMĀRI SIA","2026. gada 2. ceturksnis","0.05","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_dividends"],"data":[[12100,10470,1630,50,1815,-235,-235,-235,null,null],[38892,15531,23361,null,5908,17453,17453,17453,null,null],[12347,27667,-15320,null,3135,-18455,-18455,-18455,null,null],[10610,10003,607,null,354,253,253,253,null,null],[10000,null,10000,null,61,9939,7939,-61,2000,8000]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[1472,1472,1472,420,1052,1472,null],[10725,22615,22615,4110,18505,22615,11890],[2000,2000,2000,1950,50,2000,null],[303,303,303,null,303,303,null],[242,242,242,null,242,242,null]]}}}