{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103854352","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103854352","company_name":"SIA Gren Latvija","company_type":"SIA","registered_date":"2014-12-12","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27507154,6998250,95252407,40,"EUR"],[2024,23712940,6511392,93725029,40,"EUR"],[2023,26364700,3635718,77394981,35,"EUR"],[2022,41929084,6363841,86931772,33,"EUR"],[2021,22619537,6924960,77989489,33,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":27507154,"oth_op_rev":1474240,"mat_exp":11589666,"labour_exp":2118112,"dep_exp":3847598,"oth_op_exp":3128025,"other_interest_revenues":87125,"interest_expenses":1381099,"income_before_income_taxes":7004019,"provision_for_income_taxes":5769,"income_after_income_taxes":6998250,"net_income":6998250},"balance_data":{"cash":3300468,"accounts_receivable":3326455,"inventories":1012990,"cur_assets":7639913,"investments":31272210,"fixed_assets":52102872,"intangible_assets":4237412,"non_cur_assets":87612494,"assets":95252407,"cur_liab":4468550,"non_cur_liab":31274343,"equity":59509514,"equities":95252407},"cash_flow_data":{"cfo_im_ebt":7004019,"cfo_im_ebwc":12235693,"cfo_im_op":12964388,"cfo_im_int":1381099,"cfo_im_tax":-4001,"cfo_im_net":11579288,"cfi_acq_stk":-1750000,"cfi_acq_fa":-5494765,"cfi_int_rcv":80388,"cfi_net":-7164377,"cff_ln_repay":-7000000,"net_increase":-2585089,"at_beginning_of_year":5885557,"at_end_of_year":3300468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",27507154,27507154,false],["other_rev_source","total_rev_calc",1474240,1474240,false],["total_rev_calc","material_costs_exp",11589666,11589666,false],["total_rev_calc","labour_costs_exp",2118112,2118112,false],["total_rev_calc","other_op_costs_exp",3128025,3128025,false]]}},"financial_ratios":{"current_ratio":{"value":1.7097073994920053},"quick_ratio":{"value":1.483014176858265},"net_profit_margin":{"value":0.254415633111299},"roa":{"value":0.07347058431814747},"roe":{"value":0.11759884310263398},"debt_to_equity":{"value":0.6006248513472988,"negative_equity":false},"interest_coverage":{"value":6.071337391454197},"asset_turnover":{"value":0.28878172076008535},"altman_z_score":{"value":1.8140270799197278},"roce":{"value":0.09236353551270685}},"source_ids":{"financial_statement_id":"2225012","income_statement_id":"2225012","balance_sheet_id":"2225012","cash_flow_statement_id":"2225012"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":23712940,"oth_op_rev":2164308,"mat_exp":11162459,"labour_exp":1805531,"dep_exp":3611945,"oth_op_exp":2424759,"equity_investment_earnings":1175157,"other_interest_revenues":74824,"interest_expenses":1606727,"income_before_income_taxes":6515808,"provision_for_income_taxes":4416,"income_after_income_taxes":6511392,"net_income":6511392},"balance_data":{"cash":5885557,"accounts_receivable":3393024,"inventories":877833,"cur_assets":10156414,"investments":29086839,"fixed_assets":49939738,"intangible_assets":4542038,"non_cur_assets":83568615,"assets":93725029,"cur_liab":4123838,"non_cur_liab":38844966,"equity":50756225,"equities":93725029},"cash_flow_data":{"cfo_im_ebt":6515808,"cfo_im_ebwc":10181726,"cfo_im_op":9317682,"cfo_im_int":1606727,"cfo_im_tax":-4416,"cfo_im_net":7706539,"cfi_acq_stk":-19572697,"cfi_acq_fa":-1025319,"cfi_int_rcv":74464,"cfi_div_rcv":1175157,"cfi_net":-19348395,"cff_ln_rcv":13000000,"cff_ln_repay":-4000000,"cff_div_pd":-1100000,"net_increase":-3741856,"at_beginning_of_year":5044505,"at_end_of_year":5885557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",23712940,23712940,false],["other_rev_source","total_rev_calc",2164308,2164308,false],["total_rev_calc","material_costs_exp",11162459,11162459,false],["total_rev_calc","labour_costs_exp",1805531,1805531,false],["total_rev_calc","other_op_costs_exp",2424759,2424759,false]]}},"financial_ratios":{"current_ratio":{"value":2.4628547484164023},"quick_ratio":{"value":2.2499867841559245},"net_profit_margin":{"value":0.2745923533733059},"roa":{"value":0.06947335273697275},"roe":{"value":0.1282875548762738},"debt_to_equity":{"value":0.8465721002694744,"negative_equity":false},"interest_coverage":{"value":5.0553298724674445},"asset_turnover":{"value":0.2530054165147284},"altman_z_score":{"value":1.5227183532440867},"roce":{"value":0.09065208742593611}},"source_ids":{"financial_statement_id":"2045934","income_statement_id":"2045934","balance_sheet_id":"2045934","cash_flow_statement_id":"2045934"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":26364700,"oth_op_rev":1605778,"mat_exp":15557267,"labour_exp":1779449,"dep_exp":3425832,"oth_op_exp":2549427,"other_interest_revenues":98144,"interest_expenses":1119293,"income_before_income_taxes":3637354,"provision_for_income_taxes":1636,"income_after_income_taxes":3635718,"net_income":3635718},"balance_data":{"cash":5044505,"accounts_receivable":2469151,"inventories":1633084,"cur_assets":9146740,"investments":14413126,"fixed_assets":48988168,"intangible_assets":4846947,"non_cur_assets":68248241,"assets":77394981,"cur_liab":4050108,"non_cur_liab":28809789,"equity":44535084,"equities":77394981},"cash_flow_data":{"cfo_im_ebt":3637354,"cfo_im_ebwc":7921339,"cfo_im_op":6767359,"cfo_im_int":1119293,"cfo_im_tax":-1636,"cfo_im_net":5646430,"cfi_acq_stk":-6000000,"cfi_acq_fa":-595925,"cfi_net":-6595925,"cff_ln_repay":-10000000,"net_increase":-10949495,"at_beginning_of_year":15994000,"at_end_of_year":5044505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",26364700,26364700,false],["other_rev_source","total_rev_calc",1605778,1605778,false],["total_rev_calc","material_costs_exp",15557267,15557267,false],["total_rev_calc","labour_costs_exp",1779449,1779449,false],["total_rev_calc","other_op_costs_exp",2549427,2549427,false]]}},"financial_ratios":{"current_ratio":{"value":2.258394097145064},"quick_ratio":{"value":1.85517423239084},"net_profit_margin":{"value":0.13790098123627426},"roa":{"value":0.046976146941621444},"roe":{"value":0.08163716498210714},"debt_to_equity":{"value":0.7378429330008673,"negative_equity":false},"interest_coverage":{"value":4.249688866096723},"asset_turnover":{"value":0.3406512884860066},"altman_z_score":{"value":1.634752962403735},"roce":{"value":0.06485316294705426}},"source_ids":{"financial_statement_id":"1895748","income_statement_id":"1895748","balance_sheet_id":"1895748","cash_flow_statement_id":"1895748"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":41929084,"oth_op_rev":1905908,"mat_exp":18080687,"labour_exp":1548798,"dep_exp":3356629,"oth_op_exp":13159478,"other_interest_revenues":5282,"interest_expenses":1327649,"income_before_income_taxes":6367033,"provision_for_income_taxes":3192,"income_after_income_taxes":6363841,"net_income":6363841},"balance_data":{"cash":15994000,"accounts_receivable":5692624,"inventories":268092,"cur_assets":21954716,"investments":8413126,"fixed_assets":51412074,"intangible_assets":5151856,"non_cur_assets":64977056,"assets":86931772,"cur_liab":15597896,"non_cur_liab":39070929,"equity":32262947,"equities":86931772},"cash_flow_data":{"cfo_im_ebt":6367033,"cfo_im_ebwc":10790170,"cfo_im_op":11741949,"cfo_im_int":1327649,"cfo_im_tax":-3595,"cfo_im_net":10410705,"cfi_acq_stk":-2846619,"cfi_acq_fa":-199694,"cfi_ln_md":-583883,"cfi_net":-3630196,"net_increase":6780509,"at_beginning_of_year":9213491,"at_end_of_year":15994000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",41929084,41929084,false],["other_rev_source","total_rev_calc",1905908,1905908,false],["total_rev_calc","material_costs_exp",18080687,18080687,false],["total_rev_calc","labour_costs_exp",1548798,1548798,false],["total_rev_calc","other_op_costs_exp",13159478,13159478,false]]}},"financial_ratios":{"current_ratio":{"value":1.407543427652037},"quick_ratio":{"value":1.3903557249003327},"net_profit_margin":{"value":0.15177629446901345},"roa":{"value":0.07320500725557509},"roe":{"value":0.19724921595042139},"debt_to_equity":{"value":1.6944771040289655,"negative_equity":false},"interest_coverage":{"value":5.795720103732236},"asset_turnover":{"value":0.4823217453798135},"altman_z_score":{"value":1.3710110741783974},"roce":{"value":0.10786855322427734}},"source_ids":{"financial_statement_id":"1763676","income_statement_id":"1763676","balance_sheet_id":"1763676","cash_flow_statement_id":"1763676"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":22619537,"oth_op_rev":1194902,"mat_exp":7887374,"labour_exp":1618865,"dep_exp":3316128,"oth_op_exp":3121948,"interest_expenses":941567,"income_before_income_taxes":6928557,"provision_for_income_taxes":3597,"income_after_income_taxes":6924960,"net_income":6924960},"balance_data":{"cash":9213491,"accounts_receivable":3510202,"inventories":408544,"cur_assets":13132237,"investments":5319844,"fixed_assets":54082057,"intangible_assets":5455351,"non_cur_assets":64857252,"assets":77989489,"cur_liab":6292475,"non_cur_liab":39389009,"equity":32308005,"equities":77989489},"cash_flow_data":{"cfo_im_ebt":6928557,"cfo_im_ebwc":10925111,"cfo_im_op":13692525,"cfo_im_int":1297187,"cfo_im_tax":-1028,"cfo_im_net":12394310,"cfi_acq_fa":-850246,"cfi_net":-850246,"cff_ln_repay":-11976263,"cff_net":-11976263,"net_increase":-432199,"at_beginning_of_year":9645690,"at_end_of_year":9213491},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",22619537,22619537,false],["other_rev_source","total_rev_calc",1194902,1194902,false],["total_rev_calc","material_costs_exp",7887374,7887374,false],["total_rev_calc","labour_costs_exp",1618865,1618865,false],["total_rev_calc","other_op_costs_exp",3121948,3121948,false]]}},"financial_ratios":{"current_ratio":{"value":2.0869748389941956},"quick_ratio":{"value":2.0220490347597724},"net_profit_margin":{"value":0.30614950252960527},"roa":{"value":0.08879350395538557},"roe":{"value":0.21434192547636413},"debt_to_equity":{"value":1.413937010347745,"negative_equity":false},"interest_coverage":{"value":8.358538478939895},"asset_turnover":{"value":0.2900331479284343},"altman_z_score":{"value":1.3137922922480039},"roce":{"value":0.10976920182477892}},"source_ids":{"financial_statement_id":"1360731","income_statement_id":"1360731","balance_sheet_id":"1360731","cash_flow_statement_id":"1360731"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 278.84","262.07","472.65",37,"3 122.70","~ 2 202.02"],[2023,"3 819.88","261.97","469.64",37,"3 102.81","~ 2 188.31"],[2022,"3 306.67","227.18","397.34",34,"2 856.77","~ 2 018.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","520.55","130.13","223.65",40,"5 467.15","~ 3 785.61"],["2026. gada 1. ceturksnis","1100.59","68.73","131.92",40,"3 224.80","~ 2 290.46"],["2025. gada 4. ceturksnis","831.90","72.22","135.66",40,"3 316.22","~ 2 341.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":472.65,"employees":37,"gross_salary_raw":3122.695884502866,"gross_salary_formatted":"3 122.70","net_salary_formatted":"~ 2 202.02","vsaoi_employee_part":"327.88","non_taxable_minimum":"0.00","iin_part":"592.80","iin_rate_percentage":"21.21","iin_rate_decimal":"0.2121"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":472.65,"employees":37,"gross_salary_raw":3122.695884502866,"gross_salary_formatted":"3 122.70","net_salary_formatted":"~ 2 202.02","vsaoi_employee_part":"327.88","non_taxable_minimum":"0.00","iin_part":"592.80","iin_rate_percentage":"21.21","iin_rate_decimal":"0.2121"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",19933454,"EUR","2014-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2014,2,"EUR"],[2015,31,"EUR"],[2016,30,"EUR"],[2018,31,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-07-30","SIA \"Fortum Latvia\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ40103854352","K","SIA","2014-12-12","Jelgava, Rūpniecības iela 73A",3008,106421216,100003028,"0090000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003823074","2024-09-23"],["SEPARATION","Sadalīta nodalīšanas ceļā","50003549231","2014-12-12"]]},"special_statuses":{"columns":["date_from"],"data":[["2025-01-17"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3530  ","003000","Jelgava","3 278.84","262.07","472.65",37],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","003000","Jelgava","3 819.88","261.97","469.64",37],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","003000","Jelgava","3 306.67","227.18","397.34",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GREN LATVIJA SIA","2025. gada 4. ceturksnis","831.90","609.62","0.00","72.22","135.66","40"],["GREN LATVIJA SIA","2026. gada 1. ceturksnis","1100.59","837.19","0.00","68.73","131.92","40"],["GREN LATVIJA SIA","2026. gada 2. ceturksnis","520.55","295.85","152.41","130.13","223.65","40"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-01",720,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-08-06",1140,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-07-31",360,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-04-16",300,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","270cf101"],["2025-04-09",300,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","DA14IB0051","Izsniegta","2014-11-28","Katlu māja","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","JE12IA0005","Izsniegta","2012-12-04","Biokurināmā koģenerācijas stacija","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir 50 megavati un vairāk un uz kurām attiecas normatīvie akti par kārtību, kādā novērš, ierobežo un kontrolē gaisu piesārņojošo vielu emisiju no sadedzināšanas iekārtām"],["ab","JE14IB0010","Izsniegta","2014-03-03","Koģenerācijas stacija","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP24IC0384","Darbība reģistrēta","2024-09-19","Vēja elektrostacija","vēja elektrostacijas vai elektrostaciju parki ar kopējo jaudu, lielāku par 125 kilovatiem"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[17903030,1116187,9236779,965757,3738492,1916736,5509,715885,2451077,2451077,2451077,null],[13705259,939914,5664133,965528,3309285,1544999,2000,692119,2471109,2470854,2470854,255],[22619537,1194902,7887374,1618865,3316128,3121948,null,941567,6928557,6924960,6924960,3597],[41929084,1905908,18080687,1548798,3356629,13159478,5282,1327649,6367033,6363841,6363841,3192],[26364700,1605778,15557267,1779449,3425832,2549427,98144,1119293,3637354,3635718,3635718,1636]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3865648,3390656,275226,7531530,7319844,58306368,6088639,71714851,79246381,11731827,42253681,25260873,79246381],[9645690,3124085,532148,13301923,6319844,56227872,5759836,68307552,81609475,14284539,39593209,27731727,81609475],[9213491,3510202,408544,13132237,5319844,54082057,5455351,64857252,77989489,6292475,39389009,32308005,77989489],[15994000,5692624,268092,21954716,8413126,51412074,5151856,64977056,86931772,15597896,39070929,32262947,86931772],[5044505,2469151,1633084,9146740,14413126,48988168,4846947,68248241,77394981,4050108,28809789,44535084,77394981]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv","cfo_im_tax","cff_ln_repay","cfi_acq_stk"],"data":[[2451077,6576351,6569412,-734126,5835286,-1527174,2925538,1398364,-7004809,-7004809,228841,3636807,3865648,null,null,null,null],[2471109,6209586,6908667,659407,6249260,-898355,null,-898355,null,429138,5780043,3865648,9645690,429138,null,null,null],[6928557,10925111,13692525,1297187,12394310,-850246,null,-850246,null,-11976263,-432199,9645690,9213491,null,-1028,-11976263,null],[6367033,10790170,11741949,1327649,10410705,-199694,-583883,-3630196,null,null,6780509,9213491,15994000,null,-3595,null,-2846619],[3637354,7921339,6767359,1119293,5646430,-595925,null,-6595925,null,null,-10949495,15994000,5044505,null,-1636,-10000000,-6000000]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":429138,"attiecinamas_izmaksas_eur":1430460,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Siltumenerģijas akumulācijas iekārtas izbūve Jelgavā","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",429138,1430460,"Pabeigts","2018-08-14","2020-08-13"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1}}}