{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103854920","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103854920"},"registration_number":"40103854920","company_name":"Sabiedrība ar ierobežotu atbildību \"POLYFAB GRUPA\"","company_type":"SIA","registered_date":"2014-12-16","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2097676,8703,657374,7,"EUR"],[2024,1872295,100153,707763,8,"EUR"],[2023,1748083,103943,670227,9,"EUR"],[2022,2272789,110424,567537,7,"EUR"],[2021,2067135,109054,451126,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2097676,"cogs":1945958,"gross_prof":151718,"sell_exp":49619,"admin_exp":87999,"oth_op_rev":4622,"oth_op_exp":1455,"interest_expenses":1027,"income_before_income_taxes":16240,"provision_for_income_taxes":7537,"income_after_income_taxes":8703,"net_income":8703},"balance_data":{"cash":339809,"accounts_receivable":134732,"inventories":69386,"cur_assets":543927,"fixed_assets":113381,"intangible_assets":66,"non_cur_assets":113447,"assets":657374,"cur_liab":44408,"non_cur_liab":5646,"equity":607320,"equities":657374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1945958,1945958,false],["net_turnover_source","gross_profit_calc",151718,151718,false],["gross_profit_calc","selling_exp",49619,49619,false],["gross_profit_calc","admin_exp",87999,87999,false],["gross_profit_calc","other_op_exp_exp",1455,1455,false]]}},"financial_ratios":{"current_ratio":{"value":12.24840118897496},"quick_ratio":{"value":10.685934966672672},"net_profit_margin":{"value":0.0041488771383187874},"roa":{"value":0.01323903896412088},"roe":{"value":0.01433017190278601},"debt_to_equity":{"value":0.08241783573733781,"negative_equity":false},"interest_coverage":{"value":16.813047711781888},"asset_turnover":{"value":3.1909932549811826},"altman_z_score":{"value":9.689540486079316},"roce":{"value":0.028169588525301565}},"source_ids":{"financial_statement_id":"2255670","income_statement_id":"2255670","balance_sheet_id":"2255670"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1872295,"cogs":1656138,"gross_prof":216157,"sell_exp":40114,"admin_exp":60858,"oth_op_rev":287,"oth_op_exp":3321,"interest_expenses":1917,"income_before_income_taxes":110234,"provision_for_income_taxes":10081,"income_after_income_taxes":100153,"net_income":100153},"balance_data":{"cash":329124,"accounts_receivable":212607,"inventories":37377,"cur_assets":579108,"fixed_assets":128564,"intangible_assets":91,"non_cur_assets":128655,"assets":707763,"cur_liab":65971,"non_cur_liab":13175,"equity":628617,"equities":707763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1656138,1656138,false],["net_turnover_source","gross_profit_calc",216157,216157,false],["gross_profit_calc","selling_exp",40114,40114,false],["gross_profit_calc","admin_exp",60858,60858,false],["gross_profit_calc","other_op_exp_exp",3321,3321,false]]}},"financial_ratios":{"current_ratio":{"value":8.778220733352534},"quick_ratio":{"value":8.211653605372057},"net_profit_margin":{"value":0.053492104609583424},"roa":{"value":0.14150640821857033},"roe":{"value":0.1593227672811903},"debt_to_equity":{"value":0.12590496279928795,"negative_equity":false},"interest_coverage":{"value":58.50339071465832},"asset_turnover":{"value":2.645369989671684},"altman_z_score":{"value":7.740376657420364},"roce":{"value":0.1747466468887116}},"source_ids":{"financial_statement_id":"1993568","income_statement_id":"1993568","balance_sheet_id":"1993568"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1748083,"cogs":1516357,"gross_prof":231726,"sell_exp":44324,"admin_exp":80458,"oth_op_rev":32,"oth_op_exp":43,"interest_expenses":480,"income_before_income_taxes":106453,"provision_for_income_taxes":2510,"income_after_income_taxes":103943,"net_income":103943},"balance_data":{"cash":392079,"accounts_receivable":114478,"inventories":48426,"cur_assets":554983,"fixed_assets":115128,"intangible_assets":116,"non_cur_assets":115244,"assets":670227,"cur_liab":78156,"non_cur_liab":23607,"equity":568464,"equities":670227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1516357,1516357,false],["net_turnover_source","gross_profit_calc",231726,231726,false],["gross_profit_calc","selling_exp",44324,44324,false],["gross_profit_calc","admin_exp",80458,80458,false],["gross_profit_calc","other_op_exp_exp",43,43,false]]}},"financial_ratios":{"current_ratio":{"value":7.100964737192282},"quick_ratio":{"value":6.48135779722606},"net_profit_margin":{"value":0.05946113542663592},"roa":{"value":0.15508626181875693},"roe":{"value":0.18284886993723437},"debt_to_equity":{"value":0.17901397449970446,"negative_equity":false},"interest_coverage":{"value":222.77708333333334},"asset_turnover":{"value":2.6081954322938348},"altman_z_score":{"value":6.673378622166647},"roce":{"value":0.18060840676202686}},"source_ids":{"financial_statement_id":"1852234","income_statement_id":"1852234","balance_sheet_id":"1852234"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2272789,"cogs":2074139,"gross_prof":198650,"sell_exp":40395,"admin_exp":70903,"oth_op_rev":23072,"income_before_income_taxes":110424,"income_after_income_taxes":110424,"net_income":110424},"balance_data":{"cash":329245,"accounts_receivable":111601,"inventories":72167,"cur_assets":513013,"fixed_assets":54524,"non_cur_assets":54524,"assets":567537,"cur_liab":93016,"equity":474521,"equities":567537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2074139,2074139,false],["net_turnover_source","gross_profit_calc",198650,198650,false],["gross_profit_calc","selling_exp",40395,40395,false],["gross_profit_calc","admin_exp",70903,70903,false],["gross_profit_calc","ebit_calc",87352,87352,false]]}},"financial_ratios":{"current_ratio":{"value":5.515319944955706},"quick_ratio":{"value":4.7394641782059},"net_profit_margin":{"value":0.04858524042487006},"roa":{"value":0.19456705025399226},"roe":{"value":0.2327062448237275},"debt_to_equity":{"value":0.1960208294258842,"negative_equity":false},"asset_turnover":{"value":4.004653441097233},"altman_z_score":{"value":7.982579832757952},"roce":{"value":0.2327062448237275}},"source_ids":{"financial_statement_id":"1474623","income_statement_id":"1474623","balance_sheet_id":"1474623"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":2067135,"cogs":1875557,"gross_prof":191578,"sell_exp":30744,"admin_exp":51774,"interest_expenses":6,"income_before_income_taxes":109054,"income_after_income_taxes":109054,"net_income":109054},"balance_data":{"cash":280826,"accounts_receivable":69395,"inventories":64343,"cur_assets":414564,"fixed_assets":36562,"non_cur_assets":36562,"assets":451126,"cur_liab":86665,"non_cur_liab":365,"equity":364096,"equities":451126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1875557,1875557,false],["net_turnover_source","gross_profit_calc",191578,191578,false],["gross_profit_calc","selling_exp",30744,30744,false],["gross_profit_calc","admin_exp",51774,51774,false],["gross_profit_calc","ebit_calc",109060,109060,false]]}},"financial_ratios":{"current_ratio":{"value":4.783522760053078},"quick_ratio":{"value":4.041089251716379},"net_profit_margin":{"value":0.05275610930103743},"roa":{"value":0.24173734167394476},"roe":{"value":0.2995199068377571},"debt_to_equity":{"value":0.23903036561785904,"negative_equity":false},"interest_coverage":{"value":18176.666666666668},"asset_turnover":{"value":4.58216773140985},"altman_z_score":{"value":8.2859690142623},"roce":{"value":0.29923640663884477}},"source_ids":{"financial_statement_id":"1352228","income_statement_id":"1352228","balance_sheet_id":"1352228"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.81","17.86","35.41",9,"961.78","~ 753.11"],[2023," -5.38","14.34","29.49",8,"901.11","~ 714.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-2.11","4.28","8.53",6,"1 390.11","~ 1 067.14"],["2026. gada 1. ceturksnis"," -33.17","4.25","8.53",6,"1 390.11","~ 1 067.14"],["2025. gada 4. ceturksnis"," -13.22","4.05","8.08",6,"1 316.78","~ 1 008.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.41,"employees":9,"gross_salary_raw":961.7787338526559,"gross_salary_formatted":"961.78","net_salary_formatted":"~ 753.11","vsaoi_employee_part":"100.99","non_taxable_minimum":"322.39","iin_part":"107.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.41,"employees":9,"gross_salary_raw":961.7787338526559,"gross_salary_formatted":"961.78","net_salary_formatted":"~ 753.11","vsaoi_employee_part":"100.99","non_taxable_minimum":"322.39","iin_part":"107.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-02-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2015,6,"EUR"],[2016,6,"EUR"],[2019,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40103854920","K","SIA","2014-12-16","Rīga, Esplanādes iela 5 - 76",1016,112478688,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","010092","Kurzemes rajons","41.81","17.86","35.41",9],[2023,"sabiedrība ar ierobežotu atbildību","4676  ","010092","Kurzemes rajons"," -5.38","14.34","29.49",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["POLYFAB GRUPA SIA","2025. gada 4. ceturksnis"," -13.22","0.00","32.86","4.05","8.08","6"],["POLYFAB GRUPA SIA","2026. gada 1. ceturksnis"," -33.17","0.00","45.96","4.25","8.53","6"],["POLYFAB GRUPA SIA","2026. gada 2. ceturksnis","-2.11","0.0","17.43","4.28","8.53","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[1544116,1358824,185292,35638,44617,112,104925,427,104498,104498,null,null],[1345478,1183623,161855,27942,52110,47,86733,null,86733,86733,5000,23],[2067135,1875557,191578,30744,51774,6,109054,null,109054,109054,null,null],[2272789,2074139,198650,40395,70903,null,110424,null,110424,110424,23072,null],[1748083,1516357,231726,44324,80458,480,106453,2510,103943,103943,32,43]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[89649,128736,44566,262951,30502,3,30505,293456,123211,1936,168309,293456],[153578,66086,64813,284477,54518,null,54518,338995,81510,2443,255042,338995],[280826,69395,64343,414564,36562,null,36562,451126,86665,365,364096,451126],[329245,111601,72167,513013,54524,null,54524,567537,93016,null,474521,567537],[392079,114478,48426,554983,115128,116,115244,670227,78156,23607,568464,670227]]}},"public_procurement":{"kopa_eur":433496.99,"ligumu_skaits":17,"periods":{"no":"2020-11-03","lidz":"2026-09-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41999.99,"2022-12-21","LR Zemessardzes štābs","Smilšu maisi"],[41999,"2024-01-25","\"Latvijas valsts meži\" AS","Polipropilēna maisu piegāde"],[41990,"2023-02-08","Latvijas valsts meži","Polipropilēna maisu piegāde"],[41820,"2021-12-29","Latvijas valsts meži","Polipropilēna maisu piegāde 2022. gadam"],[41000,"2025-03-20","\"Latvijas valsts meži\" AS","Polipropilēna maisu piegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"ZAAO\", SIA",144630,7],["Latvijas valsts meži",83810,2],["\"Latvijas valsts meži\" AS",82999,2],["Atvasināta publiska persona \"Agroresursu un ekonomikas institūts\"",47000,4],["LR Zemessardzes štābs",41999.99,1]]},"pa_gadiem":{"2026":{"summa_eur":29655,"ligumu_skaits":1},"2025":{"summa_eur":69485,"ligumu_skaits":2},"2024":{"summa_eur":63999,"ligumu_skaits":3},"2023":{"summa_eur":103578,"ligumu_skaits":4},"2022":{"summa_eur":93819.99,"ligumu_skaits":4},"2021":{"summa_eur":57390,"ligumu_skaits":2},"2020":{"summa_eur":15570,"ligumu_skaits":1}},"visparigas_vienosanas":1,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-04-17","lidz":"2022-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":69900,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[69900,"SIA \"Meža nozares kompetences centrs\"","Meža nozares kompetences centrs"]]}}}}