{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103857931","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103857931","company_name":"SIA \"BUSH Boats\"","company_type":"SIA","registered_date":"2014-12-30","area_of_activity":{"nace_code":"3012","nace_description":"Atpūtas un sporta laivu būve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,264635,5779,67928,6,"EUR"],[2024,227460,1392,98045,7,"EUR"],[2023,190289,-16910,70105,8,"EUR"],[2022,161506,-39780,105356,8,"EUR"],[2021,293241,10826,107185,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":264635,"cogs":201302,"gross_prof":63333,"sell_exp":22035,"admin_exp":33355,"oth_op_rev":11,"oth_op_exp":2175,"income_before_income_taxes":5779,"income_after_income_taxes":5779,"net_income":5779},"balance_data":{"cash":447,"accounts_receivable":7994,"inventories":50234,"cur_assets":58675,"fixed_assets":9253,"non_cur_assets":9253,"assets":67928,"cur_liab":62130,"non_cur_liab":23200,"equity":-17402,"equities":67928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201302,201302,false],["net_turnover_source","gross_profit_calc",63333,63333,false],["gross_profit_calc","selling_exp",22035,22035,false],["gross_profit_calc","admin_exp",33355,33355,false],["gross_profit_calc","other_op_exp_exp",2175,2175,false]]}},"financial_ratios":{"current_ratio":{"value":0.9443907934975052},"quick_ratio":{"value":0.1358602929341703},"net_profit_margin":{"value":0.02183762540858163},"roa":{"value":0.08507537392533271},"roe":{"value":-0.3320882657165843},"debt_to_equity":{"value":-4.903459372485921,"negative_equity":true},"asset_turnover":{"value":3.895816158285243},"altman_z_score":{"value":3.8132443422698494},"roce":{"value":0.9967230079337702}},"source_ids":{"financial_statement_id":"2211171","income_statement_id":"2211171","balance_sheet_id":"2211171"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":227460,"cogs":190514,"gross_prof":36946,"sell_exp":29971,"admin_exp":5539,"oth_op_exp":44,"income_before_income_taxes":1392,"income_after_income_taxes":1392,"net_income":1392},"balance_data":{"cash":4079,"accounts_receivable":10960,"inventories":71095,"cur_assets":86134,"fixed_assets":11911,"non_cur_assets":11911,"assets":98045,"cur_liab":95226,"non_cur_liab":26000,"equity":-23181,"equities":98045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190514,190514,false],["net_turnover_source","gross_profit_calc",36946,36946,false],["gross_profit_calc","selling_exp",29971,29971,false],["gross_profit_calc","admin_exp",5539,5539,false],["gross_profit_calc","other_op_exp_exp",44,44,false]]}},"financial_ratios":{"current_ratio":{"value":0.9045218742780333},"quick_ratio":{"value":0.15792955705374584},"net_profit_margin":{"value":0.006119757319968346},"roa":{"value":0.014197562343821715},"roe":{"value":-0.06004917820628963},"debt_to_equity":{"value":-5.229541434795738,"negative_equity":true},"asset_turnover":{"value":2.3199551226477637},"altman_z_score":{"value":2.012366443349631},"roce":{"value":0.4937921248669741}},"source_ids":{"financial_statement_id":"2034350","income_statement_id":"2034350","balance_sheet_id":"2034350"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":190289,"cogs":146376,"gross_prof":43913,"sell_exp":39917,"admin_exp":12275,"oth_op_rev":1374,"oth_op_exp":10005,"income_before_income_taxes":-16910,"income_after_income_taxes":-16910,"net_income":-16910},"balance_data":{"cash":42,"accounts_receivable":10826,"inventories":57389,"cur_assets":68257,"fixed_assets":1848,"non_cur_assets":1848,"assets":70105,"cur_liab":70678,"non_cur_liab":24000,"equity":-24573,"equities":70105},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146376,146376,false],["net_turnover_source","gross_profit_calc",43913,43913,false],["gross_profit_calc","selling_exp",39917,39917,false],["gross_profit_calc","admin_exp",12275,12275,false],["gross_profit_calc","other_op_exp_exp",10005,10005,false]]}},"financial_ratios":{"current_ratio":{"value":0.965746059594216},"quick_ratio":{"value":0.15376779195789356},"net_profit_margin":{"value":-0.08886483191356305},"roa":{"value":-0.24120961415020326},"roe":{"value":0.688153664591218},"debt_to_equity":{"value":-3.8529280104179384,"negative_equity":true},"asset_turnover":{"value":2.71434277155695},"altman_z_score":{"value":1.528819024798469},"roce":{"value":29.51134380453752}},"source_ids":{"financial_statement_id":"1894568","income_statement_id":"1894568","balance_sheet_id":"1894568"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":161506,"cogs":74758,"gross_prof":86748,"sell_exp":105512,"admin_exp":20946,"oth_op_exp":70,"income_before_income_taxes":-39780,"income_after_income_taxes":-39780,"net_income":-39780},"balance_data":{"cash":3559,"accounts_receivable":24206,"inventories":76650,"cur_assets":104415,"fixed_assets":941,"non_cur_assets":941,"assets":105356,"cur_liab":113019,"equity":-7663,"equities":105356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74758,74758,false],["net_turnover_source","gross_profit_calc",86748,86748,false],["gross_profit_calc","selling_exp",105512,105512,false],["gross_profit_calc","admin_exp",20946,20946,false],["gross_profit_calc","other_op_exp_exp",70,70,false]]}},"financial_ratios":{"current_ratio":{"value":0.9238712074960848},"quick_ratio":{"value":0.24566665781859687},"net_profit_margin":{"value":-0.24630663876264658},"roa":{"value":-0.3775769771061923},"roe":{"value":5.191178389664622},"debt_to_equity":{"value":-14.748662403758319,"negative_equity":true},"asset_turnover":{"value":1.5329549337484338},"altman_z_score":{"value":0.20811970335982855},"roce":{"value":5.191178389664622}},"source_ids":{"financial_statement_id":"1727341","income_statement_id":"1727341","balance_sheet_id":"1727341"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":293241,"cogs":167690,"gross_prof":125551,"sell_exp":93362,"admin_exp":20819,"oth_op_exp":544,"income_before_income_taxes":10826,"income_after_income_taxes":10826,"net_income":10826},"balance_data":{"cash":20360,"accounts_receivable":34024,"inventories":47799,"cur_assets":102183,"fixed_assets":5002,"non_cur_assets":5002,"assets":107185,"cur_liab":75068,"equity":32117,"equities":107185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167690,167690,false],["net_turnover_source","gross_profit_calc",125551,125551,false],["gross_profit_calc","selling_exp",93362,93362,false],["gross_profit_calc","admin_exp",20819,20819,false],["gross_profit_calc","other_op_exp_exp",544,544,false]]}},"financial_ratios":{"current_ratio":{"value":1.3612058400383653},"quick_ratio":{"value":0.7244631534075772},"net_profit_margin":{"value":0.03691843909958021},"roa":{"value":0.10100293884405467},"roe":{"value":0.3370800510632998},"debt_to_equity":{"value":2.337329140330666,"negative_equity":false},"asset_turnover":{"value":2.735839902971498},"altman_z_score":{"value":3.6590546338074823},"roce":{"value":0.3370800510632998}},"source_ids":{"financial_statement_id":"1347024","income_statement_id":"1347024","balance_sheet_id":"1347024"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.19","7.43","25.72",7,"898.18","~ 712.47"],[2023,"22.38","5.78","20.12",8,"614.79","~ 531.36"],[2022,"29.76","7.15","22.12",8,"675.91","~ 536.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.54","2.49","7.46",6,"1 215.74","~ 950.87"],["2026. gada 1. ceturksnis","7.36","1.10","4.45",6,"725.20","~ 623.80"],["2025. gada 4. ceturksnis","9.93","1.64","5.71",6,"930.54","~ 750.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.72,"employees":7,"gross_salary_raw":898.1826816969088,"gross_salary_formatted":"898.18","net_salary_formatted":"~ 712.47","vsaoi_employee_part":"94.31","non_taxable_minimum":"346.85","iin_part":"91.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.72,"employees":7,"gross_salary_raw":898.1826816969088,"gross_salary_formatted":"898.18","net_salary_formatted":"~ 712.47","vsaoi_employee_part":"94.31","non_taxable_minimum":"346.85","iin_part":"91.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,2,"EUR"],[2015,5,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-12-18","SIA \"LASA HELPER\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ40103857931","K","SIA","2014-12-30","Salaspils nov., Salaspils pag., \"Plūmes 1\"",2121,106499836,100015485,"0045000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3012  ","010093","Latgales priekšpilsēta","33.19","7.43","25.72",7],[2023,"sabiedrība ar ierobežotu atbildību","3012  ","010093","Latgales priekšpilsēta","22.38","5.78","20.12",8],[2022,"sabiedrība ar ierobežotu atbildību","3012  ","010093","Latgales priekšpilsēta","29.76","7.15","22.12",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BUSH BOATS SIA","2025. gada 4. ceturksnis","9.93","2.56","0.00","1.64","5.71","6"],["BUSH BOATS SIA","2026. gada 1. ceturksnis","7.36","2.06","0.29","1.10","4.45","6"],["BUSH BOATS SIA","2026. gada 2. ceturksnis","8.54","0.0","1.42","2.49","7.46","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[203884,106455,97429,59848,18339,609,18633,18633,18633,null],[233404,136017,97387,75885,17780,596,3126,3126,3126,null],[293241,167690,125551,93362,20819,544,10826,10826,10826,null],[161506,74758,86748,105512,20946,70,-39780,-39780,-39780,null],[190289,146376,43913,39917,12275,10005,-16910,-16910,-16910,1374]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[13906,10249,53472,77627,3420,3420,81047,62913,18134,81047,null],[15487,21477,74544,111508,8032,8032,119540,98249,21291,119540,null],[20360,34024,47799,102183,5002,5002,107185,75068,32117,107185,null],[3559,24206,76650,104415,941,941,105356,113019,-7663,105356,null],[42,10826,57389,68257,1848,1848,70105,70678,-24573,70105,24000]]}}}