{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103858388","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103858388"},"registration_number":"40103858388","company_name":"SIA \"Carolpharma\"","company_type":"SIA","registered_date":"2014-12-30","area_of_activity":{"nace_code":"7430","nace_description":"Rakstiskās un mutiskās tulkošanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,120151,-9154,53963,2,"EUR"],[2021,89928,18665,39533,2,"EUR"],[2020,29660,-3651,17395,1,"EUR"],[2019,16661,9312,11944,1,"EUR"],[2018,2237,1745,5113,1,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":120151,"cogs":118022,"gross_prof":2129,"admin_exp":9230,"interest_expenses":2053,"income_before_income_taxes":-9154,"income_after_income_taxes":-9154,"net_income":-9154},"balance_data":{"cash":5871,"accounts_receivable":43501,"cur_assets":49372,"fixed_assets":4591,"non_cur_assets":4591,"assets":53963,"cur_liab":34151,"equity":19812,"equities":53963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118022,118022,false],["net_turnover_source","gross_profit_calc",2129,2129,false],["gross_profit_calc","admin_exp",9230,9230,false],["gross_profit_calc","ebit_calc",7101,-7101,true],["ebit_calc","ebt_calc",7101,-7101,true]]}},"financial_ratios":{"current_ratio":{"value":1.4456970513308542},"quick_ratio":{"value":1.4456970513308542},"net_profit_margin":{"value":-0.07618746410766453},"roa":{"value":-0.16963474973593018},"roe":{"value":-0.46204320613769434},"debt_to_equity":{"value":1.723753280839895,"negative_equity":false},"interest_coverage":{"value":-3.4588407208962493},"asset_turnover":{"value":2.2265441135592905},"altman_z_score":{"value":2.5701023321954843},"roce":{"value":-0.3584191399152029}},"source_ids":{"financial_statement_id":"1781484","income_statement_id":"1781484","balance_sheet_id":"1781484"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":89928,"cogs":57448,"gross_prof":32480,"admin_exp":12588,"interest_expenses":1227,"income_before_income_taxes":18665,"income_after_income_taxes":18665,"net_income":18665},"balance_data":{"cash":487,"accounts_receivable":36789,"cur_assets":37276,"fixed_assets":2257,"non_cur_assets":2257,"assets":39533,"cur_liab":13366,"equity":26167,"equities":39533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57448,57448,false],["net_turnover_source","gross_profit_calc",32480,32480,false],["gross_profit_calc","admin_exp",12588,12588,false],["gross_profit_calc","ebit_calc",19892,19892,false],["ebit_calc","ebt_calc",19892,19892,false]]}},"financial_ratios":{"current_ratio":{"value":2.7888672751758192},"quick_ratio":{"value":2.7888672751758192},"net_profit_margin":{"value":0.20755493283515702},"roa":{"value":0.47213720183138136},"roe":{"value":0.7133030152482134},"debt_to_equity":{"value":0.5107960408147667,"negative_equity":false},"interest_coverage":{"value":16.211898940505296},"asset_turnover":{"value":2.274757797283282},"altman_z_score":{"value":5.6500988544133195},"roce":{"value":0.7601941376542974}},"source_ids":{"financial_statement_id":"1781469","income_statement_id":"1781469","balance_sheet_id":"1781469"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29660,"cogs":33311,"gross_prof":-3651,"income_before_income_taxes":-3651,"income_after_income_taxes":-3651,"net_income":-3651},"balance_data":{"cash":5546,"accounts_receivable":11849,"cur_assets":17395,"assets":17395,"cur_liab":9893,"equity":7502,"equities":17395},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33311,33311,false],["net_turnover_source","gross_profit_calc",3651,-3651,true],["gross_profit_calc","ebit_calc",3651,-3651,true],["ebit_calc","ebt_calc",3651,-3651,true],["ebt_calc","net_income_final",3651,-3651,true]]}},"financial_ratios":{"current_ratio":{"value":1.7583139593652077},"quick_ratio":{"value":1.7583139593652077},"net_profit_margin":{"value":-0.12309507754551585},"roa":{"value":-0.20988789882150044},"roe":{"value":-0.48667022127432685},"debt_to_equity":{"value":1.318715009330845,"negative_equity":false},"asset_turnover":{"value":1.7050876688703651},"altman_z_score":{"value":2.042559181128271},"roce":{"value":-0.48667022127432685}},"source_ids":{"financial_statement_id":"1362712","income_statement_id":"1362712","balance_sheet_id":"1362712"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16661,"cogs":8294,"gross_prof":8367,"oth_op_rev":1195,"income_before_income_taxes":9562,"provision_for_income_taxes":250,"income_after_income_taxes":9312,"net_income":9312},"balance_data":{"cash":5732,"accounts_receivable":6212,"cur_assets":11944,"assets":11944,"cur_liab":791,"equity":11153,"equities":11944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8294,8294,false],["net_turnover_source","gross_profit_calc",8367,8367,false],["gross_profit_calc","ebit_calc",8367,8367,false],["other_op_rev_source","ebit_calc",1195,1195,false],["ebit_calc","ebt_calc",9562,9562,false]]}},"financial_ratios":{"current_ratio":{"value":15.099873577749683},"quick_ratio":{"value":15.099873577749683},"net_profit_margin":{"value":0.5589100294099995},"roa":{"value":0.7796383121232418},"roe":{"value":0.8349323052093607},"debt_to_equity":{"value":0.07092262171613019,"negative_equity":false},"asset_turnover":{"value":1.3949263228399196},"altman_z_score":{"value":11.261875234871878},"roce":{"value":0.8573477987985295}},"source_ids":{"financial_statement_id":"1093246","income_statement_id":"1093246","balance_sheet_id":"1093246"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2237,"cogs":442,"gross_prof":1795,"income_before_income_taxes":1795,"provision_for_income_taxes":50,"income_after_income_taxes":1745,"net_income":1745},"balance_data":{"cash":3343,"accounts_receivable":1770,"cur_assets":5113,"assets":5113,"cur_liab":3272,"equity":1841,"equities":5113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",442,442,false],["net_turnover_source","gross_profit_calc",1795,1795,false],["gross_profit_calc","ebit_calc",1795,1795,false],["ebit_calc","ebt_calc",1795,1795,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.5626528117359413},"quick_ratio":{"value":1.5626528117359413},"net_profit_margin":{"value":0.7800625838176128},"roa":{"value":0.34128691570506553},"roe":{"value":0.9478544269418794},"debt_to_equity":{"value":1.77729494839761,"negative_equity":false},"asset_turnover":{"value":0.43751222374339915},"altman_z_score":{"value":2.3268510477391873},"roce":{"value":0.9750135795763172}},"source_ids":{"financial_statement_id":"973001","income_statement_id":"973001","balance_sheet_id":"973001"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.87","10.99","24.86",4,"1 519.26","~ 1 109.39"],[2023,"30.86","10.53","20.31",5,"992.96","~ 773.04"],[2022,"18.73","3.20","5.98",3,"487.27","~ 418.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.99","1.49","1.5",1,"***","***"],["2026. gada 2. ceturksnis","1.63","0.1","1.53",1,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","4.46","1.76","2.69",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.86,"employees":4,"gross_salary_raw":1519.2627358951795,"gross_salary_formatted":"1 519.26","net_salary_formatted":"~ 1 109.39","vsaoi_employee_part":"159.52","non_taxable_minimum":"107.97","iin_part":"250.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.86,"employees":4,"gross_salary_raw":1519.2627358951795,"gross_salary_formatted":"1 519.26","net_salary_formatted":"~ 1 109.39","vsaoi_employee_part":"159.52","non_taxable_minimum":"107.97","iin_part":"250.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-09-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2015,3,"EUR"],[2016,1,"EUR"],[2022,2,"EUR"],[2018,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV69ZZZ40103858388","K","SIA","2014-12-30","Rīga, Kalmju iela 16",1023,105414457,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2022-12-21","11715/078/2022-NOS","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7430  ","010096","Ziemeļu rajons","35.87","10.99","24.86",4],[2023,"sabiedrība ar ierobežotu atbildību","7430  ","010096","Ziemeļu rajons","30.86","10.53","20.31",5],[2022,"sabiedrība ar ierobežotu atbildību","7430  ","010096","Ziemeļu rajons","18.73","3.20","5.98",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CAROLPHARMA SIA","2026. gada 3. ceturksnis","2.99","0.0","0.0","1.49","1.5","1"],["CAROLPHARMA SIA","2026. gada 2. ceturksnis","1.63","0.0","0.0","0.1","1.53","1"],["CAROLPHARMA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["CAROLPHARMA SIA","2025. gada 4. ceturksnis","4.46","0.00","0.00","1.76","2.69","1"]]}}}