{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103858706","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103858706"},"registration_number":"40103858706","company_name":"Sabiedrība ar ierobežotu atbildību \"Allatherm\"","company_type":"SIA","registered_date":"2015-01-05","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,369839,-67852,1650715,20,"EUR"],[2024,871276,91732,385753,17,"EUR"],[2023,856923,108405,540903,15,"EUR"],[2022,344201,-193502,298760,12,"EUR"],[2021,614715,97368,292833,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":369839,"cogs":407886,"gross_prof":-38047,"sell_exp":3163,"admin_exp":24914,"oth_op_rev":2542,"oth_op_exp":5166,"other_interest_revenues":896,"income_before_income_taxes":-67852,"income_after_income_taxes":-67852,"net_income":-67852},"balance_data":{"cash":790911,"accounts_receivable":36210,"inventories":290069,"cur_assets":1117190,"investments":2489,"fixed_assets":524896,"intangible_assets":6140,"non_cur_assets":533525,"assets":1650715,"cur_liab":1524513,"equity":126202,"equities":1650715},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",407886,407886,false],["net_turnover_source","gross_profit_calc",38047,-38047,true],["gross_profit_calc","selling_exp",3163,3163,false],["gross_profit_calc","admin_exp",24914,24914,false],["gross_profit_calc","other_op_exp_exp",5166,5166,false]]}},"financial_ratios":{"current_ratio":{"value":0.7328176276620796},"quick_ratio":{"value":0.5425476857199644},"net_profit_margin":{"value":-0.18346361524879745},"roa":{"value":-0.04110461224378527},"roe":{"value":-0.5376459961014881},"debt_to_equity":{"value":12.079943265558391,"negative_equity":false},"asset_turnover":{"value":0.22404776112169575},"altman_z_score":{"value":0.018487951880573145},"roce":{"value":-0.5376459961014881}},"source_ids":{"financial_statement_id":"2310717","income_statement_id":"2310717","balance_sheet_id":"2310717"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":871276,"cogs":761519,"gross_prof":109757,"sell_exp":3473,"admin_exp":11714,"oth_op_rev":706,"oth_op_exp":3544,"income_before_income_taxes":91732,"income_after_income_taxes":91732,"net_income":91732},"balance_data":{"cash":38381,"accounts_receivable":65294,"inventories":21204,"cur_assets":124879,"investments":4977,"fixed_assets":249587,"intangible_assets":6310,"non_cur_assets":260874,"assets":385753,"cur_liab":191699,"equity":194054,"equities":385753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",761519,761519,false],["net_turnover_source","gross_profit_calc",109757,109757,false],["gross_profit_calc","selling_exp",3473,3473,false],["gross_profit_calc","admin_exp",11714,11714,false],["gross_profit_calc","other_op_exp_exp",3544,3544,false]]}},"financial_ratios":{"current_ratio":{"value":0.6514327148289767},"quick_ratio":{"value":0.5408218091904496},"net_profit_margin":{"value":0.1052846629541041},"roa":{"value":0.2377998356461259},"roe":{"value":0.47271378070021747},"debt_to_equity":{"value":0.9878642027476888,"negative_equity":false},"asset_turnover":{"value":2.258637003471133},"altman_z_score":{"value":3.7200104237138225},"roce":{"value":0.47271378070021747}},"source_ids":{"financial_statement_id":"2026420","income_statement_id":"2026420","balance_sheet_id":"2026420"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":856923,"cogs":732823,"gross_prof":124100,"sell_exp":8735,"admin_exp":9925,"oth_op_rev":14495,"oth_op_exp":11530,"income_before_income_taxes":108405,"income_after_income_taxes":108405,"net_income":108405},"balance_data":{"cash":215941,"accounts_receivable":14038,"inventories":12694,"cur_assets":242673,"investments":7465,"fixed_assets":284182,"intangible_assets":6583,"non_cur_assets":298230,"assets":540903,"cur_liab":438581,"equity":102322,"equities":540903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",732823,732823,false],["net_turnover_source","gross_profit_calc",124100,124100,false],["gross_profit_calc","selling_exp",8735,8735,false],["gross_profit_calc","admin_exp",9925,9925,false],["gross_profit_calc","other_op_exp_exp",11530,11530,false]]}},"financial_ratios":{"current_ratio":{"value":0.5533139830498813},"quick_ratio":{"value":0.524370640771032},"net_profit_margin":{"value":0.1265049485192952},"roa":{"value":0.20041486181441034},"roe":{"value":1.0594495807353257},"debt_to_equity":{"value":4.286282519888196,"negative_equity":false},"asset_turnover":{"value":1.5842452343581013},"altman_z_score":{"value":2.202290713201671},"roce":{"value":1.0594495807353257}},"source_ids":{"financial_statement_id":"1839271","income_statement_id":"1839271","balance_sheet_id":"1839271"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":344201,"cogs":526339,"gross_prof":-182138,"sell_exp":3269,"admin_exp":6326,"oth_op_rev":691,"oth_op_exp":2460,"income_before_income_taxes":-193502,"income_after_income_taxes":-193502,"net_income":-193502},"balance_data":{"cash":171950,"accounts_receivable":9389,"inventories":21682,"cur_assets":203021,"fixed_assets":95023,"intangible_assets":716,"non_cur_assets":95739,"assets":298760,"cur_liab":304843,"equity":-6083,"equities":298760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",526339,526339,false],["net_turnover_source","gross_profit_calc",182138,-182138,true],["gross_profit_calc","selling_exp",3269,3269,false],["gross_profit_calc","admin_exp",6326,6326,false],["gross_profit_calc","other_op_exp_exp",2460,2460,false]]}},"financial_ratios":{"current_ratio":{"value":0.6659854416863763},"quick_ratio":{"value":0.594860305140679},"net_profit_margin":{"value":-0.56217733243076},"roa":{"value":-0.6476837595394297},"roe":{"value":31.810290974847938},"debt_to_equity":{"value":-50.11392405063291,"negative_equity":true},"asset_turnover":{"value":1.1520986745213548},"altman_z_score":{"value":-1.132550106973267},"roce":{"value":31.810290974847938}},"source_ids":{"financial_statement_id":"1762223","income_statement_id":"1762223","balance_sheet_id":"1762223"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":614715,"cogs":510284,"gross_prof":104431,"sell_exp":2551,"admin_exp":4159,"oth_op_rev":30,"oth_op_exp":383,"income_before_income_taxes":97368,"income_after_income_taxes":97368,"net_income":97368},"balance_data":{"cash":110901,"accounts_receivable":83481,"inventories":17931,"cur_assets":212313,"fixed_assets":79532,"intangible_assets":988,"non_cur_assets":80520,"assets":292833,"cur_liab":105414,"equity":187419,"equities":292833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",510284,510284,false],["net_turnover_source","gross_profit_calc",104431,104431,false],["gross_profit_calc","selling_exp",2551,2551,false],["gross_profit_calc","admin_exp",4159,4159,false],["gross_profit_calc","other_op_exp_exp",383,383,false]]}},"financial_ratios":{"current_ratio":{"value":2.0140873128806422},"quick_ratio":{"value":1.843986567249132},"net_profit_margin":{"value":0.15839535394451087},"roa":{"value":0.33250350882584956},"roe":{"value":0.5195204328269812},"debt_to_equity":{"value":0.5624509788228514,"negative_equity":false},"asset_turnover":{"value":2.0991998852588334},"altman_z_score":{"value":4.678660255567083},"roce":{"value":0.5195204328269812}},"source_ids":{"financial_statement_id":"1402223","income_statement_id":"1402223","balance_sheet_id":"1402223"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"185.61","68.82","126.03",17,"1 812.24","~ 1 297.57"],[2023,"168.37","60.40","111.84",14,"1 952.81","~ 1 395.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","92.88","36.64","70.5",25,"2 757.41","~ 1 978.82"],["2026. gada 1. ceturksnis","57.37","17.53","37.76",25,"1 476.87","~ 1 124.99"],["2025. gada 4. ceturksnis","167.28","61.68","100.19",23,"4 259.40","~ 2 970.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":126.03,"employees":17,"gross_salary_raw":1812.2444049488379,"gross_salary_formatted":"1 812.24","net_salary_formatted":"~ 1 297.57","vsaoi_employee_part":"190.29","non_taxable_minimum":"0.00","iin_part":"324.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":126.03,"employees":17,"gross_salary_raw":1812.2444049488379,"gross_salary_formatted":"1 812.24","net_salary_formatted":"~ 1 297.57","vsaoi_employee_part":"190.29","non_taxable_minimum":"0.00","iin_part":"324.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-01-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2015,3,"EUR"],[2016,4,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV19ZZZ40103858706","K","SIA","2015-01-05","Rīga, Pulka iela 3 k-7",1007,106327277,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010092","Kurzemes rajons","185.61","68.82","126.03",17],[2023,"sabiedrība ar ierobežotu atbildību","7219  ","004000","Jūrmala","168.37","60.40","111.84",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALLATHERM SIA","2025. gada 4. ceturksnis","167.28","14.38","9.06","61.68","100.19","23"],["ALLATHERM SIA","2026. gada 1. ceturksnis","57.37","8.17","6.39","17.53","37.76","25"],["ALLATHERM SIA","2026. gada 2. ceturksnis","92.88","7.43","22.56","36.64","70.5","25"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-10",540,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0ac70d26"],["2026-09-02",28440,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0ac70d26"],["2026-08-06",199.3,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ad1ab33f"],["2025-07-30",3066.97,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ae88c150"],["2025-03-05",10321.8,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","29337e2c"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[221210,174666,46544,1465,3949,50,2715,38465,38465,38465],[412354,389398,22956,2358,9078,2268,2417,11371,11371,11371],[614715,510284,104431,2551,4159,30,383,97368,97368,97368],[344201,526339,-182138,3269,6326,691,2460,-193502,-193502,-193502],[856923,732823,124100,8735,9925,14495,11530,108405,108405,108405]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[53768,30721,4038,88527,18360,20676,39036,127563,48883,78680,127563,null],[93141,22643,64707,180491,163,94154,94317,274808,184757,90051,274808,null],[110901,83481,17931,212313,null,79532,80520,292833,105414,187419,292833,988],[171950,9389,21682,203021,null,95023,95739,298760,304843,-6083,298760,716],[215941,14038,12694,242673,7465,284182,298230,540903,438581,102322,540903,6583]]}},"eu_funds":{"periods":{"no":"2021-04-01","lidz":"2028-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":3}}}