{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103858833","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103858833"},"registration_number":"40103858833","company_name":"Sabiedrība ar ierobežotu atbildību \"Bufete Gauja\"","company_type":"SIA","registered_date":"2015-01-06","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,694620,89931,136350,17,"EUR"],[2024,516887,22941,90126,16,"EUR"],[2023,458436,46884,99153,14,"EUR"],[2022,370025,36018,67480,14,"EUR"],[2021,170035,24790,46239,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":694620,"cogs":404858,"gross_prof":289762,"sell_exp":119088,"admin_exp":45108,"oth_op_rev":1665,"oth_op_exp":36667,"interest_expenses":633,"income_before_income_taxes":89931,"income_after_income_taxes":89931,"net_income":89931},"balance_data":{"cash":81712,"accounts_receivable":1422,"inventories":8918,"cur_assets":92052,"fixed_assets":44188,"intangible_assets":110,"non_cur_assets":44298,"assets":136350,"cur_liab":22757,"non_cur_liab":14136,"equity":99457,"equities":136350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",404858,404858,false],["net_turnover_source","gross_profit_calc",289762,289762,false],["gross_profit_calc","selling_exp",119088,119088,false],["gross_profit_calc","admin_exp",45108,45108,false],["gross_profit_calc","other_op_exp_exp",36667,36667,false]]}},"financial_ratios":{"current_ratio":{"value":4.044997143735993},"quick_ratio":{"value":3.6531177220195983},"net_profit_margin":{"value":0.1294679105122225},"roa":{"value":0.6595599559955996},"roe":{"value":0.9042199141337462},"debt_to_equity":{"value":0.3709442271534432,"negative_equity":false},"interest_coverage":{"value":143.07109004739337},"asset_turnover":{"value":5.094389438943894},"altman_z_score":{"value":9.262335173745349},"roce":{"value":0.7972674372540561}},"source_ids":{"financial_statement_id":"2282921","income_statement_id":"2282921","balance_sheet_id":"2282921"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":516887,"cogs":307136,"gross_prof":209751,"sell_exp":106731,"admin_exp":41170,"oth_op_rev":1609,"oth_op_exp":39597,"interest_expenses":921,"income_before_income_taxes":22941,"income_after_income_taxes":22941,"net_income":22941},"balance_data":{"cash":28626,"accounts_receivable":1431,"inventories":6628,"cur_assets":36685,"fixed_assets":53331,"intangible_assets":110,"non_cur_assets":53441,"assets":90126,"cur_liab":15595,"non_cur_liab":17930,"equity":56601,"equities":90126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307136,307136,false],["net_turnover_source","gross_profit_calc",209751,209751,false],["gross_profit_calc","selling_exp",106731,106731,false],["gross_profit_calc","admin_exp",41170,41170,false],["gross_profit_calc","other_op_exp_exp",39597,39597,false]]}},"financial_ratios":{"current_ratio":{"value":2.352356524527092},"quick_ratio":{"value":1.9273485091375442},"net_profit_margin":{"value":0.04438300827840515},"roa":{"value":0.2545436389055323},"roe":{"value":0.40531086023215135},"debt_to_equity":{"value":0.5923040228971219,"negative_equity":false},"interest_coverage":{"value":25.908794788273617},"asset_turnover":{"value":5.735159665357388},"altman_z_score":{"value":7.955117948086698},"roce":{"value":0.3201620802082355}},"source_ids":{"financial_statement_id":"2027797","income_statement_id":"2027797","balance_sheet_id":"2027797"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":458436,"cogs":261591,"gross_prof":196845,"sell_exp":89334,"admin_exp":37321,"oth_op_rev":1961,"oth_op_exp":25267,"income_before_income_taxes":46884,"income_after_income_taxes":46884,"net_income":46884},"balance_data":{"cash":66418,"accounts_receivable":2310,"inventories":7081,"cur_assets":75809,"fixed_assets":23234,"intangible_assets":110,"non_cur_assets":23344,"assets":99153,"cur_liab":18452,"equity":80701,"equities":99153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261591,261591,false],["net_turnover_source","gross_profit_calc",196845,196845,false],["gross_profit_calc","selling_exp",89334,89334,false],["gross_profit_calc","admin_exp",37321,37321,false],["gross_profit_calc","other_op_exp_exp",25267,25267,false]]}},"financial_ratios":{"current_ratio":{"value":4.108443529156731},"quick_ratio":{"value":3.7246910903967048},"net_profit_margin":{"value":0.10226945527838129},"roa":{"value":0.4728449971256543},"roe":{"value":0.5809593437503873},"debt_to_equity":{"value":0.22864648517366576,"negative_equity":false},"asset_turnover":{"value":4.623521224773834},"altman_z_score":{"value":9.02443962093377},"roce":{"value":0.5809593437503873}},"source_ids":{"financial_statement_id":"1860239","income_statement_id":"1860239","balance_sheet_id":"1860239"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":370025,"cogs":228829,"gross_prof":141196,"sell_exp":65937,"admin_exp":29200,"oth_op_rev":7083,"oth_op_exp":17124,"income_before_income_taxes":36018,"income_after_income_taxes":36018,"net_income":36018},"balance_data":{"cash":47447,"accounts_receivable":3705,"inventories":6214,"cur_assets":57366,"fixed_assets":10004,"intangible_assets":110,"non_cur_assets":10114,"assets":67480,"cur_liab":13871,"equity":53609,"equities":67480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228829,228829,false],["net_turnover_source","gross_profit_calc",141196,141196,false],["gross_profit_calc","selling_exp",65937,65937,false],["gross_profit_calc","admin_exp",29200,29200,false],["gross_profit_calc","other_op_exp_exp",17124,17124,false]]}},"financial_ratios":{"current_ratio":{"value":4.135678754235455},"quick_ratio":{"value":3.6876937495494198},"net_profit_margin":{"value":0.09733936896155665},"roa":{"value":0.5337581505631298},"roe":{"value":0.6718647988210935},"debt_to_equity":{"value":0.2587438676341659,"negative_equity":false},"asset_turnover":{"value":5.4834765856550085},"altman_z_score":{"value":9.889166621326229},"roce":{"value":0.6718647988210935}},"source_ids":{"financial_statement_id":"1725966","income_statement_id":"1725966","balance_sheet_id":"1725966"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":170035,"cogs":109532,"gross_prof":60503,"sell_exp":37424,"admin_exp":16187,"oth_op_rev":28327,"oth_op_exp":10429,"income_before_income_taxes":24790,"income_after_income_taxes":24790,"net_income":24790},"balance_data":{"cash":33674,"accounts_receivable":125,"inventories":4783,"cur_assets":38582,"fixed_assets":7547,"intangible_assets":110,"non_cur_assets":7657,"assets":46239,"cur_liab":9209,"provisions":1395,"equity":35635,"equities":46239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109532,109532,false],["net_turnover_source","gross_profit_calc",60503,60503,false],["gross_profit_calc","selling_exp",37424,37424,false],["gross_profit_calc","admin_exp",16187,16187,false],["gross_profit_calc","other_op_exp_exp",10429,10429,false]]}},"financial_ratios":{"current_ratio":{"value":4.189597133239222},"quick_ratio":{"value":3.6702139211640787},"net_profit_margin":{"value":0.14579351310024408},"roa":{"value":0.5361275114081187},"roe":{"value":0.6956643749123054},"debt_to_equity":{"value":0.25842570506524487,"negative_equity":false},"asset_turnover":{"value":3.677307035186747},"altman_z_score":{"value":8.069152440854525},"roce":{"value":0.6694571968674048}},"source_ids":{"financial_statement_id":"1384523","income_statement_id":"1384523","balance_sheet_id":"1384523"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.06.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.42","15.05","39.71",15,"647.14","~ 552.04"],[2023,"92.18","11.06","33.62",14,"587.03","~ 513.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.4","4.06","14.0",17,"805.25","~ 677.17"],["2026. gada 1. ceturksnis","30.35","3.40","11.97",14,"836.02","~ 697.69"],["2025. gada 4. ceturksnis","37.34","3.59","12.25",15,"798.54","~ 662.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.71,"employees":15,"gross_salary_raw":647.1431830774746,"gross_salary_formatted":"647.14","net_salary_formatted":"~ 552.04","vsaoi_employee_part":"67.95","non_taxable_minimum":"443.41","iin_part":"27.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.71,"employees":15,"gross_salary_raw":647.1431830774746,"gross_salary_formatted":"647.14","net_salary_formatted":"~ 552.04","vsaoi_employee_part":"67.95","non_taxable_minimum":"443.41","iin_part":"27.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-03-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,9,"EUR"],[2015,1,"EUR"],[2016,8,"EUR"],[2019,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40103858833","K","SIA","2015-01-06","Rīga, Bruņinieku iela 22 - 11",1001,111210220,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010091","Centra rajons","106.42","15.05","39.71",15],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010091","Centra rajons","92.18","11.06","33.62",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.06.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BUFETE GAUJA SIA","2025. gada 4. ceturksnis","37.34","18.00","0.00","3.59","12.25","15"],["BUFETE GAUJA SIA","2026. gada 1. ceturksnis","30.35","12.95","0.00","3.40","11.97","14"],["BUFETE GAUJA SIA","2026. gada 2. ceturksnis","38.4","19.41","0.0","4.06","14.0","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[277605,156834,120771,49500,19673,20263,121,31214,31214,31214,null],[197403,112394,85009,34715,15573,22920,6,11795,11795,11795,null],[170035,109532,60503,37424,16187,10429,null,24790,24790,24790,28327],[370025,228829,141196,65937,29200,17124,null,36018,36018,36018,7083],[458436,261591,196845,89334,37321,25267,null,46884,46884,46884,1961]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[28096,228,5523,33847,14355,110,14465,48312,12397,1086,34829,48312,null],[16158,163,3604,19925,9367,110,9477,29402,2343,null,27059,29402,null],[33674,125,4783,38582,7547,110,7657,46239,9209,null,35635,46239,1395],[47447,3705,6214,57366,10004,110,10114,67480,13871,null,53609,67480,null],[66418,2310,7081,75809,23234,110,23344,99153,18452,null,80701,99153,null]]}}}