{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103861157","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103861157"},"registration_number":"40103861157","company_name":"Sabiedrība ar ierobežotu atbildību \"MAGENTA R\"","company_type":"SIA","registered_date":"2015-01-14","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,148116,4716,46047,4,"EUR"],[2024,112225,-31107,32809,4,"EUR"],[2023,136094,-5845,46058,4,"EUR"],[2022,147484,-7145,43807,4,"EUR"],[2021,114692,-8928,47174,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":148116,"cogs":61213,"gross_prof":86903,"sell_exp":43044,"admin_exp":18403,"oth_op_exp":20740,"income_before_income_taxes":4716,"income_after_income_taxes":4716,"net_income":4716},"balance_data":{"cash":480,"accounts_receivable":12381,"inventories":12525,"cur_assets":25386,"fixed_assets":20661,"non_cur_assets":20661,"assets":46047,"cur_liab":19818,"non_cur_liab":70036,"equity":-43807,"equities":46047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61213,61213,false],["net_turnover_source","gross_profit_calc",86903,86903,false],["gross_profit_calc","selling_exp",43044,43044,false],["gross_profit_calc","admin_exp",18403,18403,false],["gross_profit_calc","other_op_exp_exp",20740,20740,false]]}},"financial_ratios":{"current_ratio":{"value":1.280956706024826},"quick_ratio":{"value":0.6489554950045413},"net_profit_margin":{"value":0.03183990926030949},"roa":{"value":0.10241709557625904},"roe":{"value":-0.10765402789508526},"debt_to_equity":{"value":-2.051133380509964,"negative_equity":true},"asset_turnover":{"value":3.2166264903251025},"altman_z_score":{"value":2.6045410206608324},"roce":{"value":0.1798009836440581}},"source_ids":{"financial_statement_id":"2305563","income_statement_id":"2305563","balance_sheet_id":"2305563"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":112225,"cogs":62898,"gross_prof":49327,"sell_exp":55598,"admin_exp":15144,"oth_op_exp":9692,"income_before_income_taxes":-31107,"income_after_income_taxes":-31107,"net_income":-31107},"balance_data":{"cash":445,"accounts_receivable":3933,"inventories":9956,"cur_assets":14334,"fixed_assets":18475,"non_cur_assets":18475,"assets":32809,"cur_liab":16602,"non_cur_liab":64731,"equity":-48524,"equities":32809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62898,62898,false],["net_turnover_source","gross_profit_calc",49327,49327,false],["gross_profit_calc","selling_exp",55598,55598,false],["gross_profit_calc","admin_exp",15144,15144,false],["gross_profit_calc","other_op_exp_exp",9692,9692,false]]}},"financial_ratios":{"current_ratio":{"value":0.8633899530177087},"quick_ratio":{"value":0.26370316829297674},"net_profit_margin":{"value":-0.2771842281131655},"roa":{"value":-0.9481239903684965},"roe":{"value":0.6410642156458659},"debt_to_equity":{"value":-1.6761396422388921,"negative_equity":true},"asset_turnover":{"value":3.420555335426255},"altman_z_score":{"value":-1.084946929208849},"roce":{"value":-1.9193558338989325}},"source_ids":{"financial_statement_id":"1994777","income_statement_id":"1994777","balance_sheet_id":"1994777"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":136094,"cogs":73579,"gross_prof":62515,"sell_exp":56451,"admin_exp":11909,"income_before_income_taxes":-5845,"income_after_income_taxes":-5845,"net_income":-5845},"balance_data":{"cash":2871,"accounts_receivable":7558,"inventories":11936,"cur_assets":22365,"fixed_assets":23693,"non_cur_assets":23693,"assets":46058,"cur_liab":12494,"non_cur_liab":50981,"equity":-17417,"equities":46058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73579,73579,false],["net_turnover_source","gross_profit_calc",62515,62515,false],["gross_profit_calc","selling_exp",56451,56451,false],["gross_profit_calc","admin_exp",11909,11909,false],["gross_profit_calc","ebit_calc",5845,-5845,true]]}},"financial_ratios":{"current_ratio":{"value":1.7900592284296462},"quick_ratio":{"value":0.8347206659196414},"net_profit_margin":{"value":-0.04294825635222714},"roa":{"value":-0.1269052064787876},"roe":{"value":0.3355916633174485},"debt_to_equity":{"value":-3.6444278578400415,"negative_equity":true},"asset_turnover":{"value":2.9548395501324416},"altman_z_score":{"value":2.2727599371229634},"roce":{"value":-0.17414491717316172}},"source_ids":{"financial_statement_id":"1920365","income_statement_id":"1920365","balance_sheet_id":"1920365"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":147484,"cogs":81179,"gross_prof":66305,"sell_exp":62337,"admin_exp":11113,"income_before_income_taxes":-7145,"income_after_income_taxes":-7145,"net_income":-7145},"balance_data":{"cash":940,"accounts_receivable":11793,"inventories":12781,"cur_assets":25514,"fixed_assets":18293,"non_cur_assets":18293,"assets":43807,"cur_liab":14808,"non_cur_liab":40571,"equity":-11572,"equities":43807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81179,81179,false],["net_turnover_source","gross_profit_calc",66305,66305,false],["gross_profit_calc","selling_exp",62337,62337,false],["gross_profit_calc","admin_exp",11113,11113,false],["gross_profit_calc","ebit_calc",7145,-7145,true]]}},"financial_ratios":{"current_ratio":{"value":1.7229875742841707},"quick_ratio":{"value":0.8598730415991356},"net_profit_margin":{"value":-0.04844593311816875},"roa":{"value":-0.16310178738557765},"roe":{"value":0.617438645005185},"debt_to_equity":{"value":-4.785603180089872,"negative_equity":true},"asset_turnover":{"value":3.3666765585408727},"altman_z_score":{"value":2.716908053861142},"roce":{"value":-0.24638780647608538}},"source_ids":{"financial_statement_id":"1740602","income_statement_id":"1740602","balance_sheet_id":"1740602"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":114692,"cogs":64215,"gross_prof":50477,"sell_exp":60628,"admin_exp":13671,"oth_op_rev":14894,"income_before_income_taxes":-8928,"income_after_income_taxes":-8928,"net_income":-8928},"balance_data":{"cash":424,"accounts_receivable":14899,"inventories":9516,"cur_assets":24839,"fixed_assets":22335,"non_cur_assets":22335,"assets":47174,"cur_liab":19614,"non_cur_liab":31986,"equity":-4426,"equities":47174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64215,64215,false],["net_turnover_source","gross_profit_calc",50477,50477,false],["gross_profit_calc","selling_exp",60628,60628,false],["gross_profit_calc","admin_exp",13671,13671,false],["gross_profit_calc","ebit_calc",23822,-23822,true]]}},"financial_ratios":{"current_ratio":{"value":1.2663913531151219},"quick_ratio":{"value":0.7812276945039258},"net_profit_margin":{"value":-0.07784326718515677},"roa":{"value":-0.1892567939966931},"roe":{"value":2.017171260732038},"debt_to_equity":{"value":-11.65838228648893,"negative_equity":true},"asset_turnover":{"value":2.4312545045999916},"altman_z_score":{"value":1.8022926235480523},"roce":{"value":-0.3239477503628447}},"source_ids":{"financial_statement_id":"1402128","income_statement_id":"1402128","balance_sheet_id":"1402128"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.01.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.72","2.41","7.54",4,"460.79","~ 412.41"],[2023,"21.19","1.28","7.87",4,"480.96","~ 430.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.2","0.53","2.01",4,"491.35","~ 439.76"],["2026. gada 1. ceturksnis","8.82","0.53","1.97",4,"481.57","~ 431.00"],["2025. gada 4. ceturksnis","6.71","0.52","1.91",4,"466.90","~ 417.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.54,"employees":4,"gross_salary_raw":460.7900655128581,"gross_salary_formatted":"460.79","net_salary_formatted":"~ 412.41","vsaoi_employee_part":"48.38","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.54,"employees":4,"gross_salary_raw":460.7900655128581,"gross_salary_formatted":"460.79","net_salary_formatted":"~ 412.41","vsaoi_employee_part":"48.38","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-01-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV93ZZZ40103861157","K","SIA","2015-01-14","Ogres nov., Lielvārde, Slimnīcas iela 10A",5070,101384382,100016688,100003501,"0741413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","040220","Lielvārde","22.72","2.41","7.54",4],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","040220","Lielvārde","21.19","1.28","7.87",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.01.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGENTA R SIA","2025. gada 4. ceturksnis","6.71","4.28","0.00","0.52","1.91","4"],["MAGENTA R SIA","2026. gada 1. ceturksnis","8.82","6.32","0.00","0.53","1.97","4"],["MAGENTA R SIA","2026. gada 2. ceturksnis","7.2","4.66","0.0","0.53","2.01","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[187106,107986,79120,50857,10702,4109,13452,13452,13452,null],[123935,74014,49921,53602,2141,8352,-14174,-14174,-14174,null],[114692,64215,50477,60628,13671,null,-8928,-8928,-8928,14894],[147484,81179,66305,62337,11113,null,-7145,-7145,-7145,null],[136094,73579,62515,56451,11909,null,-5845,-5845,-5845,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[274,19204,11833,31311,10559,10559,41870,16419,6775,18676,41870],[5867,4192,13461,23520,18869,18869,42389,35194,2693,4502,42389],[424,14899,9516,24839,22335,22335,47174,19614,31986,-4426,47174],[940,11793,12781,25514,18293,18293,43807,14808,40571,-11572,43807],[2871,7558,11936,22365,23693,23693,46058,12494,50981,-17417,46058]]}}}