{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103862858","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103862858"},"registration_number":"40103862858","company_name":"SIA \"PROJECT WAKE\"","company_type":"SIA","registered_date":"2015-01-20","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,77503,-129473,902499,2,"EUR"],[2024,109895,-90442,1017979,6,"EUR"],[2023,107177,-191773,1104492,4,"EUR"],[2022,224485,-131471,1140853,3,"EUR"],[2021,273586,-23738,1289501,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":77503,"cogs":59571,"gross_prof":17932,"sell_exp":2551,"admin_exp":13484,"oth_op_exp":131370,"income_before_income_taxes":-129473,"income_after_income_taxes":-129473,"net_income":-129473},"balance_data":{"cash":1615,"accounts_receivable":5682,"inventories":26767,"cur_assets":34064,"fixed_assets":868435,"non_cur_assets":868435,"assets":902499,"cur_liab":1099924,"non_cur_liab":305354,"equity":-502779,"equities":902499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59571,59571,false],["net_turnover_source","gross_profit_calc",17932,17932,false],["gross_profit_calc","selling_exp",2551,2551,false],["gross_profit_calc","admin_exp",13484,13484,false],["gross_profit_calc","other_op_exp_exp",131370,131370,false]]}},"financial_ratios":{"current_ratio":{"value":0.030969412432131676},"quick_ratio":{"value":0.006634094719271513},"net_profit_margin":{"value":-1.670554688205618},"roa":{"value":-0.14346054677068895},"roe":{"value":0.257514733113356},"debt_to_equity":{"value":-2.795021271771494,"negative_equity":true},"asset_turnover":{"value":0.08587599543046585},"altman_z_score":{"value":-1.82893946822073},"roce":{"value":0.6558085348866658}},"source_ids":{"financial_statement_id":"2320295","income_statement_id":"2320295","balance_sheet_id":"2320295"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":109895,"cogs":54525,"gross_prof":55370,"sell_exp":7675,"admin_exp":16931,"oth_op_rev":7520,"oth_op_exp":128311,"interest_expenses":415,"income_before_income_taxes":-90442,"income_after_income_taxes":-90442,"net_income":-90442},"balance_data":{"cash":1880,"accounts_receivable":7186,"inventories":39651,"cur_assets":48717,"fixed_assets":969262,"non_cur_assets":969262,"assets":1017979,"cur_liab":1102431,"non_cur_liab":288854,"equity":-373306,"equities":1017979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54525,54525,false],["net_turnover_source","gross_profit_calc",55370,55370,false],["gross_profit_calc","selling_exp",7675,7675,false],["gross_profit_calc","admin_exp",16931,16931,false],["gross_profit_calc","other_op_exp_exp",128311,128311,false]]}},"financial_ratios":{"current_ratio":{"value":0.044190520767286114},"quick_ratio":{"value":0.008223643928735676},"net_profit_margin":{"value":-0.8229855771418172},"roa":{"value":-0.08884466182504747},"roe":{"value":0.24227309499445496},"debt_to_equity":{"value":-3.7269291144530223,"negative_equity":true},"interest_coverage":{"value":-216.9325301204819},"asset_turnover":{"value":0.10795409335556037},"altman_z_score":{"value":-1.3325041361539245},"roce":{"value":1.0660138303414957}},"source_ids":{"financial_statement_id":"2049584","income_statement_id":"2049584","balance_sheet_id":"2049584"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":107177,"cogs":89726,"gross_prof":17451,"sell_exp":18749,"admin_exp":26384,"oth_op_exp":163872,"interest_expenses":219,"income_before_income_taxes":-191773,"income_after_income_taxes":-191773,"net_income":-191773},"balance_data":{"cash":23325,"accounts_receivable":2078,"inventories":29498,"cur_assets":54901,"fixed_assets":1049591,"non_cur_assets":1049591,"assets":1104492,"cur_liab":809752,"non_cur_liab":577604,"equity":-282864,"equities":1104492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89726,89726,false],["net_turnover_source","gross_profit_calc",17451,17451,false],["gross_profit_calc","selling_exp",18749,18749,false],["gross_profit_calc","admin_exp",26384,26384,false],["gross_profit_calc","other_op_exp_exp",163872,163872,false]]}},"financial_ratios":{"current_ratio":{"value":0.06779977079402089},"quick_ratio":{"value":0.03137133344530177},"net_profit_margin":{"value":-1.789311139516874},"roa":{"value":-0.17363004892747072},"roe":{"value":0.6779689179252221},"debt_to_equity":{"value":-4.904675038180892,"negative_equity":true},"interest_coverage":{"value":-874.675799086758},"asset_turnover":{"value":0.09703737102668014},"altman_z_score":{"value":-1.2345857748158662},"roce":{"value":-0.6499083938386374}},"source_ids":{"financial_statement_id":"1906921","income_statement_id":"1906921","balance_sheet_id":"1906921"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":224485,"cogs":173837,"gross_prof":50648,"sell_exp":13901,"admin_exp":51840,"oth_op_rev":161,"oth_op_exp":111729,"interest_expenses":4810,"income_before_income_taxes":-131471,"income_after_income_taxes":-131471,"net_income":-131471},"balance_data":{"cash":1864,"inventories":391,"cur_assets":2255,"fixed_assets":1138598,"non_cur_assets":1138598,"assets":1140853,"cur_liab":675339,"non_cur_liab":556605,"equity":-91091,"equities":1140853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173837,173837,false],["net_turnover_source","gross_profit_calc",50648,50648,false],["gross_profit_calc","selling_exp",13901,13901,false],["gross_profit_calc","admin_exp",51840,51840,false],["gross_profit_calc","other_op_exp_exp",111729,111729,false]]}},"financial_ratios":{"current_ratio":{"value":0.0033390637887046356},"quick_ratio":{"value":0.0027600953002862266},"net_profit_margin":{"value":-0.5856560571975856},"roa":{"value":-0.11523921136202472},"roe":{"value":1.4432929707654982},"debt_to_equity":{"value":-13.52432183201414,"negative_equity":true},"interest_coverage":{"value":-26.33284823284823},"asset_turnover":{"value":0.19676943480010134},"altman_z_score":{"value":-0.6702742389026923},"roce":{"value":-0.27208848713465117}},"source_ids":{"financial_statement_id":"1736563","income_statement_id":"1736563","balance_sheet_id":"1736563"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":273586,"cogs":226553,"gross_prof":47033,"sell_exp":12439,"admin_exp":59962,"oth_op_rev":11697,"oth_op_exp":4430,"interest_expenses":5637,"income_before_income_taxes":-23738,"income_after_income_taxes":-23738,"net_income":-23738},"balance_data":{"cash":16289,"accounts_receivable":2917,"inventories":1053,"cur_assets":20259,"fixed_assets":1269242,"non_cur_assets":1269242,"assets":1289501,"cur_liab":188570,"non_cur_liab":1060550,"equity":40381,"equities":1289501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226553,226553,false],["net_turnover_source","gross_profit_calc",47033,47033,false],["gross_profit_calc","selling_exp",12439,12439,false],["gross_profit_calc","admin_exp",59962,59962,false],["gross_profit_calc","other_op_exp_exp",4430,4430,false]]}},"financial_ratios":{"current_ratio":{"value":0.10743490480988492},"quick_ratio":{"value":0.10185077159675453},"net_profit_margin":{"value":-0.08676613569407791},"roa":{"value":-0.018408671261208792},"roe":{"value":-0.5878507218741488},"debt_to_equity":{"value":30.933359748396523,"negative_equity":false},"interest_coverage":{"value":-3.2111051978002485},"asset_turnover":{"value":0.21216424027588968},"altman_z_score":{"value":0.11464204916508673},"roce":{"value":-0.016441539024698186}},"source_ids":{"financial_statement_id":"1397731","income_statement_id":"1397731","balance_sheet_id":"1397731"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.01.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.23","1.47","5.98",5,"292.36","~ 261.67"],[2023,"26.52","2.18","5.58",3,"454.68","~ 406.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.03","0.12","0.55",3,"179.26","~ 160.44"],["2026. gada 1. ceturksnis","0.74","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","1.64","0.08","0.57",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.98,"employees":5,"gross_salary_raw":292.36335191160657,"gross_salary_formatted":"292.36","net_salary_formatted":"~ 261.67","vsaoi_employee_part":"30.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.98,"employees":5,"gross_salary_raw":292.36335191160657,"gross_salary_formatted":"292.36","net_salary_formatted":"~ 261.67","vsaoi_employee_part":"30.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-05-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2016,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV47ZZZ40103862858","K","SIA","2015-01-20","Ropažu nov., Garkalnes pag., Sunīši, Līčupes iela 12",2137,106892418,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","044400","Garkalnes pag.","13.23","1.47","5.98",5],[2023,"sabiedrība ar ierobežotu atbildību","9319  ","044400","Garkalnes pag.","26.52","2.18","5.58",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.01.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROJECT WAKE SIA","2025. gada 4. ceturksnis","1.64","1.36","0.37","0.08","0.57","1"],["PROJECT WAKE SIA","2026. gada 1. ceturksnis","0.74","0.74","0.00","0.00","0.00","1"],["PROJECT WAKE SIA","2026. gada 2. ceturksnis","2.03","1.35","0.0","0.12","0.55","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[352892,293006,59886,6503,48468,587,19497,3235,-17230,1250,-18480,-18480],[192500,83871,108629,6237,24213,1582,30963,6025,42773,null,42773,42773],[273586,226553,47033,12439,59962,11697,4430,5637,-23738,null,-23738,-23738],[224485,173837,50648,13901,51840,161,111729,4810,-131471,null,-131471,-131471],[107177,89726,17451,18749,26384,null,163872,219,-191773,null,-191773,-191773]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[71827,9729,206353,287909,132447,132447,420356,331084,67926,21346,420356],[3071,7914,8306,19291,1040410,1040410,1059701,36622,958960,64119,1059701],[16289,2917,1053,20259,1269242,1269242,1289501,188570,1060550,40381,1289501],[1864,null,391,2255,1138598,1138598,1140853,675339,556605,-91091,1140853],[23325,2078,29498,54901,1049591,1049591,1104492,809752,577604,-282864,1104492]]}}}