{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103863177","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103863177"},"registration_number":"40103863177","company_name":"Sabiedrība ar ierobežotu atbildību \"PM PLUS\"","company_type":"SIA","registered_date":"2015-01-21","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,203629,1233,117933,3,"EUR"],[2024,139730,2789,105220,3,"EUR"],[2023,340954,5344,115016,4,"EUR"],[2022,566964,30323,150518,4,"EUR"],[2021,308610,-2654,90364,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":203629,"cogs":167305,"gross_prof":36324,"sell_exp":14947,"admin_exp":18127,"oth_op_rev":1150,"oth_op_exp":667,"income_before_income_taxes":3733,"provision_for_income_taxes":2500,"income_after_income_taxes":1233,"net_income":1233},"balance_data":{"cash":56350,"accounts_receivable":47136,"inventories":14447,"cur_assets":117933,"assets":117933,"cur_liab":36794,"equity":81139,"equities":117933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167305,167305,false],["net_turnover_source","gross_profit_calc",36324,36324,false],["gross_profit_calc","selling_exp",14947,14947,false],["gross_profit_calc","admin_exp",18127,18127,false],["gross_profit_calc","other_op_exp_exp",667,667,false]]}},"financial_ratios":{"current_ratio":{"value":3.20522367777355},"quick_ratio":{"value":2.812578137739849},"net_profit_margin":{"value":0.00605512967209975},"roa":{"value":0.010455088906412963},"roe":{"value":0.015196144887168932},"debt_to_equity":{"value":0.4534687388308951,"negative_equity":false},"asset_turnover":{"value":1.7266498774728023},"altman_z_score":{"value":3.823784686865971},"roce":{"value":0.04600746866488372}},"source_ids":{"financial_statement_id":"2119424","income_statement_id":"2119424","balance_sheet_id":"2119424"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":139730,"cogs":99158,"gross_prof":40572,"sell_exp":14295,"admin_exp":23922,"oth_op_rev":5571,"oth_op_exp":5130,"income_before_income_taxes":2796,"provision_for_income_taxes":7,"income_after_income_taxes":2789,"net_income":2789},"balance_data":{"cash":9980,"accounts_receivable":57836,"inventories":36515,"cur_assets":104331,"fixed_assets":889,"non_cur_assets":889,"assets":105220,"cur_liab":15314,"equity":89906,"equities":105220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99158,99158,false],["net_turnover_source","gross_profit_calc",40572,40572,false],["gross_profit_calc","selling_exp",14295,14295,false],["gross_profit_calc","admin_exp",23922,23922,false],["gross_profit_calc","other_op_exp_exp",5130,5130,false]]}},"financial_ratios":{"current_ratio":{"value":6.812785686300118},"quick_ratio":{"value":4.428366200861956},"net_profit_margin":{"value":0.019959922708079867},"roa":{"value":0.026506367610720394},"roe":{"value":0.031021288901741818},"debt_to_equity":{"value":0.1703334593909194,"negative_equity":false},"asset_turnover":{"value":1.3279794715833493},"altman_z_score":{"value":5.203950449871792},"roce":{"value":0.0310991479990212}},"source_ids":{"financial_statement_id":"1960054","income_statement_id":"1960054","balance_sheet_id":"1960054"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":340954,"cogs":293718,"gross_prof":47236,"sell_exp":20960,"admin_exp":30016,"oth_op_rev":9857,"oth_op_exp":772,"income_before_income_taxes":5345,"provision_for_income_taxes":1,"income_after_income_taxes":5344,"net_income":5344},"balance_data":{"cash":6747,"accounts_receivable":70332,"inventories":35715,"cur_assets":112794,"fixed_assets":2222,"non_cur_assets":2222,"assets":115016,"cur_liab":27899,"equity":87117,"equities":115016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",293718,293718,false],["net_turnover_source","gross_profit_calc",47236,47236,false],["gross_profit_calc","selling_exp",20960,20960,false],["gross_profit_calc","admin_exp",30016,30016,false],["gross_profit_calc","other_op_exp_exp",772,772,false]]}},"financial_ratios":{"current_ratio":{"value":4.042940607190222},"quick_ratio":{"value":2.762787196673716},"net_profit_margin":{"value":0.015673668588724578},"roa":{"value":0.0464631007859776},"roe":{"value":0.06134279187758991},"debt_to_equity":{"value":0.32024748326962593,"negative_equity":false},"asset_turnover":{"value":2.964404952354455},"altman_z_score":{"value":5.585124349219777},"roce":{"value":0.06135427069343526}},"source_ids":{"financial_statement_id":"1794413","income_statement_id":"1794413","balance_sheet_id":"1794413"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":566964,"cogs":489842,"gross_prof":77122,"sell_exp":22953,"admin_exp":24074,"oth_op_rev":656,"oth_op_exp":413,"income_before_income_taxes":30338,"provision_for_income_taxes":15,"income_after_income_taxes":30323,"net_income":30323},"balance_data":{"cash":84494,"accounts_receivable":55296,"inventories":5613,"cur_assets":145403,"fixed_assets":5115,"non_cur_assets":5115,"assets":150518,"cur_liab":68745,"equity":81773,"equities":150518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",489842,489842,false],["net_turnover_source","gross_profit_calc",77122,77122,false],["gross_profit_calc","selling_exp",22953,22953,false],["gross_profit_calc","admin_exp",24074,24074,false],["gross_profit_calc","other_op_exp_exp",413,413,false]]}},"financial_ratios":{"current_ratio":{"value":2.1151065532038693},"quick_ratio":{"value":2.033456978689359},"net_profit_margin":{"value":0.05348311356629345},"roa":{"value":0.20145763297412933},"roe":{"value":0.37081921905763515},"debt_to_equity":{"value":0.8406809093466059,"negative_equity":false},"asset_turnover":{"value":3.7667521492446085},"altman_z_score":{"value":5.710372174669528},"roce":{"value":0.3710026536876475}},"source_ids":{"financial_statement_id":"1453284","income_statement_id":"1453284","balance_sheet_id":"1453284"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":308610,"cogs":276585,"gross_prof":32025,"sell_exp":22249,"admin_exp":19427,"oth_op_rev":7381,"oth_op_exp":379,"income_before_income_taxes":-2649,"provision_for_income_taxes":5,"income_after_income_taxes":-2654,"net_income":-2654},"balance_data":{"cash":9476,"accounts_receivable":69842,"inventories":4733,"cur_assets":84051,"fixed_assets":6313,"non_cur_assets":6313,"assets":90364,"cur_liab":38915,"equity":51449,"equities":90364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276585,276585,false],["net_turnover_source","gross_profit_calc",32025,32025,false],["gross_profit_calc","selling_exp",22249,22249,false],["gross_profit_calc","admin_exp",19427,19427,false],["gross_profit_calc","other_op_exp_exp",379,379,false]]}},"financial_ratios":{"current_ratio":{"value":2.159861236027239},"quick_ratio":{"value":2.0382371836052937},"net_profit_margin":{"value":-0.008599850944557856},"roa":{"value":-0.029370103138417956},"roe":{"value":-0.051585064821473695},"debt_to_equity":{"value":0.7563801045695737,"negative_equity":false},"asset_turnover":{"value":3.41518746403435},"altman_z_score":{"value":4.712929330722104},"roce":{"value":-0.051487881202744466}},"source_ids":{"financial_statement_id":"1309107","income_statement_id":"1309107","balance_sheet_id":"1309107"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.90","3.64","5.87",3,"478.31","~ 428.09"],[2023,"3.05","3.95","6.20",4,"378.90","~ 339.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.14","1.44","1.88",3,"612.76","~ 548.42"],["2026. gada 1. ceturksnis","9.29","0.61","1.04",3,"338.97","~ 303.38"],["2025. gada 4. ceturksnis","0.20","1.16","1.75",3,"570.39","~ 510.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.87,"employees":3,"gross_salary_raw":478.30905120432845,"gross_salary_formatted":"478.31","net_salary_formatted":"~ 428.09","vsaoi_employee_part":"50.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.87,"employees":3,"gross_salary_raw":478.30905120432845,"gross_salary_formatted":"478.31","net_salary_formatted":"~ 428.09","vsaoi_employee_part":"50.22","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-01-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2015,2,"EUR"],[2016,4,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-05-25","Sabiedrība ar ierobežotu atbildību \"PM Transport\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV67ZZZ40103863177","K","SIA","2015-01-21","Ādažu nov., Carnikavas pag., Garciems, Alņu iela 8",2163,103903867,100016501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","023410","Carnikavas pag.","16.90","3.64","5.87",3],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010094","Vidzemes priekšpilsēta","3.05","3.95","6.20",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PM PLUS SIA","2025. gada 4. ceturksnis","0.20","0.00","2.71","1.16","1.75","3"],["PM PLUS SIA","2026. gada 1. ceturksnis","9.29","9.31","1.66","0.61","1.04","3"],["PM PLUS SIA","2026. gada 2. ceturksnis","-0.14","0.57","4.04","1.44","1.88","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[240942,184778,56164,19599,15077,4988,1394,25082,347,24735,24735],[308610,276585,32025,22249,19427,7381,379,-2649,5,-2654,-2654],[566964,489842,77122,22953,24074,656,413,30338,15,30323,30323],[340954,293718,47236,20960,30016,9857,772,5345,1,5344,5344],[139730,99158,40572,14295,23922,5571,5130,2796,7,2789,2789]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[19142,89834,3889,112865,13424,13424,126289,72184,54105,126289],[9476,69842,4733,84051,6313,6313,90364,38915,51449,90364],[84494,55296,5613,145403,5115,5115,150518,68745,81773,150518],[6747,70332,35715,112794,2222,2222,115016,27899,87117,115016],[9980,57836,36515,104331,889,889,105220,15314,89906,105220]]}}}