{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103866686","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103866686"},"registration_number":"40103866686","company_name":"SIA \"Braunis\"","company_type":"SIA","registered_date":"2015-02-02","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78077,75779,299174,2,"EUR"],[2024,89296,21148,205590,2,"EUR"],[2023,107799,14995,209027,2,"EUR"],[2022,106638,13689,221593,2,"EUR"],[2021,121104,4196,135552,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":78077,"cogs":192729,"gross_prof":-114652,"admin_exp":3698,"oth_op_rev":208059,"interest_expenses":13930,"income_before_income_taxes":75779,"income_after_income_taxes":75779,"net_income":75779},"balance_data":{"cash":11082,"accounts_receivable":11551,"inventories":101208,"cur_assets":123841,"fixed_assets":175333,"non_cur_assets":175333,"assets":299174,"cur_liab":27691,"non_cur_liab":69222,"equity":202261,"equities":299174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192729,192729,false],["net_turnover_source","gross_profit_calc",114652,-114652,true],["gross_profit_calc","admin_exp",3698,3698,false],["gross_profit_calc","ebit_calc",118350,-118350,true],["other_op_rev_source","ebit_calc",208059,208059,false]]}},"financial_ratios":{"current_ratio":{"value":4.472247300566972},"quick_ratio":{"value":0.8173413744537936},"net_profit_margin":{"value":0.9705675166822496},"roa":{"value":0.25329406967182977},"roe":{"value":0.3746594746392038},"debt_to_equity":{"value":0.47914822926812384,"negative_equity":false},"interest_coverage":{"value":6.439985642498205},"asset_turnover":{"value":0.260975218434757},"altman_z_score":{"value":2.8717199066979844},"roce":{"value":0.33044058007315374}},"source_ids":{"financial_statement_id":"2183810","income_statement_id":"2183810","balance_sheet_id":"2183810"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":89296,"cogs":169969,"gross_prof":-80673,"admin_exp":3616,"oth_op_rev":114569,"oth_op_exp":5349,"interest_expenses":3783,"income_before_income_taxes":21148,"income_after_income_taxes":21148,"net_income":21148},"balance_data":{"cash":3698,"accounts_receivable":19596,"inventories":85206,"cur_assets":108500,"fixed_assets":97090,"non_cur_assets":97090,"assets":205590,"cur_liab":21599,"non_cur_liab":57510,"equity":126481,"equities":205590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169969,169969,false],["net_turnover_source","gross_profit_calc",80673,-80673,true],["gross_profit_calc","admin_exp",3616,3616,false],["gross_profit_calc","other_op_exp_exp",5349,5349,false],["gross_profit_calc","ebit_calc",89638,-89638,true]]}},"financial_ratios":{"current_ratio":{"value":5.023380712070003},"quick_ratio":{"value":1.0784758553636742},"net_profit_margin":{"value":0.2368303171474646},"roa":{"value":0.10286492533683544},"roe":{"value":0.16720297910358078},"debt_to_equity":{"value":0.6254615317715704,"negative_equity":false},"interest_coverage":{"value":6.5902722706846415},"asset_turnover":{"value":0.4343401916435624},"altman_z_score":{"value":2.3059000073666907},"roce":{"value":0.13550119299313554}},"source_ids":{"financial_statement_id":"1971991","income_statement_id":"1971991","balance_sheet_id":"1971991"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":107799,"cogs":125230,"gross_prof":-17431,"admin_exp":613,"oth_op_rev":39824,"interest_expenses":6785,"income_before_income_taxes":14995,"income_after_income_taxes":14995,"net_income":14995},"balance_data":{"cash":1451,"accounts_receivable":33644,"inventories":97496,"cur_assets":132591,"fixed_assets":76436,"non_cur_assets":76436,"assets":209027,"cur_liab":65900,"non_cur_liab":37794,"equity":105333,"equities":209027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125230,125230,false],["net_turnover_source","gross_profit_calc",17431,-17431,true],["gross_profit_calc","admin_exp",613,613,false],["gross_profit_calc","ebit_calc",18044,-18044,true],["other_op_rev_source","ebit_calc",39824,39824,false]]}},"financial_ratios":{"current_ratio":{"value":2.012003034901366},"quick_ratio":{"value":0.5325493171471927},"net_profit_margin":{"value":0.13910147589495264},"roa":{"value":0.07173714400531989},"roe":{"value":0.14235804543685265},"debt_to_equity":{"value":0.9844398241766588,"negative_equity":false},"interest_coverage":{"value":3.2100221075902726},"asset_turnover":{"value":0.515718065130342},"altman_z_score":{"value":1.920648244572065},"roce":{"value":0.15217254606049174}},"source_ids":{"financial_statement_id":"1828955","income_statement_id":"1828955","balance_sheet_id":"1828955"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":106638,"cogs":153450,"gross_prof":-46812,"admin_exp":9851,"oth_op_rev":72560,"interest_expenses":2208,"income_before_income_taxes":13689,"income_after_income_taxes":13689,"net_income":13689},"balance_data":{"cash":11443,"accounts_receivable":10262,"inventories":105621,"cur_assets":127326,"fixed_assets":94267,"non_cur_assets":94267,"assets":221593,"cur_liab":36539,"non_cur_liab":94716,"equity":90338,"equities":221593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153450,153450,false],["net_turnover_source","gross_profit_calc",46812,-46812,true],["gross_profit_calc","admin_exp",9851,9851,false],["gross_profit_calc","ebit_calc",56663,-56663,true],["other_op_rev_source","ebit_calc",72560,72560,false]]}},"financial_ratios":{"current_ratio":{"value":3.4846602260598263},"quick_ratio":{"value":0.5940228249267906},"net_profit_margin":{"value":0.12836887413492376},"roa":{"value":0.06177541709350025},"roe":{"value":0.15153091722198853},"debt_to_equity":{"value":1.4529323208395137,"negative_equity":false},"interest_coverage":{"value":7.199728260869565},"asset_turnover":{"value":0.4812336129751391},"altman_z_score":{"value":1.6312937988091405},"roce":{"value":0.08590465485750105}},"source_ids":{"financial_statement_id":"1467250","income_statement_id":"1467250","balance_sheet_id":"1467250"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":121104,"cogs":99405,"gross_prof":21699,"admin_exp":1576,"oth_op_rev":71373,"oth_op_exp":87300,"income_before_income_taxes":4196,"income_after_income_taxes":4196,"net_income":4196},"balance_data":{"cash":6115,"accounts_receivable":3619,"inventories":111555,"cur_assets":121289,"fixed_assets":14263,"non_cur_assets":14263,"assets":135552,"cur_liab":58903,"equity":76649,"equities":135552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99405,99405,false],["net_turnover_source","gross_profit_calc",21699,21699,false],["gross_profit_calc","admin_exp",1576,1576,false],["gross_profit_calc","other_op_exp_exp",87300,87300,false],["gross_profit_calc","ebit_calc",67177,-67177,true]]}},"financial_ratios":{"current_ratio":{"value":2.0591311138651682},"quick_ratio":{"value":0.16525474084511824},"net_profit_margin":{"value":0.034647905932091425},"roa":{"value":0.03095491029272899},"roe":{"value":0.05474304948531618},"debt_to_equity":{"value":0.7684770838497567,"negative_equity":false},"asset_turnover":{"value":0.8934135977337111},"altman_z_score":{"value":2.3432720123298845},"roce":{"value":0.05474304948531618}},"source_ids":{"financial_statement_id":"1615819","income_statement_id":"1615819","balance_sheet_id":"1615819"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.02.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -13.63","1.78","3.17",2,"***","***"],[2023," -5.59","1.31","0.88",2,"***","***"],[2022," -15.78","1.61","3.05",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-1.71","0.0","0.01",2,"***","***"],["2026. gada 2. ceturksnis","-17.26","4.92","1.54",2,"***","***"],["2026. gada 1. ceturksnis"," -1.07","0.01","0.78",2,"***","***"],["2025. gada 4. ceturksnis"," -10.52","0.00","0.77",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2017,3,"EUR"],[2018,2,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ40103866686","K","SIA","2015-02-02","Cēsu nov., Amatas pag., \"Maigas 5\"",4141,106073413,100016487,"0424742"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","026400","Amatas pag."," -13.63","1.78","3.17",2],[2023,"sabiedrība ar ierobežotu atbildību","0142  ","026400","Amatas pag."," -5.59","1.31","0.88",2],[2022,"sabiedrība ar ierobežotu atbildību","0142  ","026400","Amatas pag."," -15.78","1.61","3.05",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.02.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRAUNIS SIA","2026. gada 3. ceturksnis","-1.71","0.0","1.72","0.0","0.01","2"],["BRAUNIS SIA","2026. gada 2. ceturksnis","-17.26","1.19","24.91","4.92","1.54","2"],["BRAUNIS SIA","2026. gada 1. ceturksnis"," -1.07","1.51","3.62","0.01","0.78","2"],["BRAUNIS SIA","2025. gada 4. ceturksnis"," -10.52","0.82","12.12","0.00","0.77","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-27",1405.73,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-05-28",1292.19,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ab4a16a3"],["2025-05-14",1070.15,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2024-04-30",1293.43,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2023-07-24",234.44,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA17IC0005","Darbība reģistrēta","2017-01-25","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]}}}