{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103866760","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103866760","company_name":"SIA \"Retro FM Latvija\"","company_type":"SIA","registered_date":"2015-02-02","area_of_activity":{"nace_code":"6010","nace_description":"Radio programmu apraide un audio izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,141000,760,368117,4,"EUR"],[2024,308600,159749,419234,3,"EUR"],[2023,307751,190808,485969,3,"EUR"],[2022,32570,101035,548085,1,"EUR"],[2021,6463,538,506412,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":141000,"cogs":114968,"gross_prof":26032,"oth_op_exp":11884,"income_before_income_taxes":14148,"provision_for_income_taxes":13388,"income_after_income_taxes":760,"net_income":760},"balance_data":{"cash":13387,"accounts_receivable":12002,"cur_assets":25389,"intangible_assets":342728,"non_cur_assets":342728,"assets":368117,"cur_liab":85499,"equity":282618,"equities":368117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114968,114968,false],["net_turnover_source","gross_profit_calc",26032,26032,false],["gross_profit_calc","other_op_exp_exp",11884,11884,false],["gross_profit_calc","ebit_calc",14148,14148,false],["ebit_calc","ebt_calc",14148,14148,false]]}},"financial_ratios":{"current_ratio":{"value":0.2969508415303103},"quick_ratio":{"value":0.2969508415303103},"net_profit_margin":{"value":0.005390070921985815},"roa":{"value":0.002064560995553044},"roe":{"value":0.0026891422343941294},"debt_to_equity":{"value":0.30252496302429427,"negative_equity":false},"asset_turnover":{"value":0.3830303952276043},"altman_z_score":{"value":2.423188369313772},"roce":{"value":0.050060505700273865}},"source_ids":{"financial_statement_id":"2172659","income_statement_id":"2172659","balance_sheet_id":"2172659"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":308600,"cogs":111971,"gross_prof":196629,"oth_op_exp":14517,"income_before_income_taxes":182112,"provision_for_income_taxes":22363,"income_after_income_taxes":159749,"net_income":159749},"balance_data":{"cash":317,"accounts_receivable":11640,"cur_assets":11957,"fixed_assets":539,"intangible_assets":406738,"non_cur_assets":407277,"assets":419234,"cur_liab":62376,"equity":356858,"equities":419234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111971,111971,false],["net_turnover_source","gross_profit_calc",196629,196629,false],["gross_profit_calc","other_op_exp_exp",14517,14517,false],["gross_profit_calc","ebit_calc",182112,182112,false],["ebit_calc","ebt_calc",182112,182112,false]]}},"financial_ratios":{"current_ratio":{"value":0.19169231755803515},"quick_ratio":{"value":0.19169231755803515},"net_profit_margin":{"value":0.5176571613739469},"roa":{"value":0.38104972402047543},"roe":{"value":0.44765424902902556},"debt_to_equity":{"value":0.17479221427010183,"negative_equity":false},"asset_turnover":{"value":0.7361044190118168},"altman_z_score":{"value":5.121890805972828},"roce":{"value":0.5103206317358725}},"source_ids":{"financial_statement_id":"1959053","income_statement_id":"1959053","balance_sheet_id":"1959053"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":307751,"cogs":204139,"gross_prof":103612,"sell_exp":12827,"admin_exp":12121,"oth_op_rev":120000,"oth_op_exp":790,"interest_expenses":7066,"income_before_income_taxes":190808,"income_after_income_taxes":190808,"net_income":190808},"balance_data":{"cash":50,"accounts_receivable":14094,"cur_assets":14144,"fixed_assets":1077,"intangible_assets":470748,"non_cur_assets":471825,"assets":485969,"cur_liab":163860,"equity":322109,"equities":485969},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204139,204139,false],["net_turnover_source","gross_profit_calc",103612,103612,false],["gross_profit_calc","selling_exp",12827,12827,false],["gross_profit_calc","admin_exp",12121,12121,false],["gross_profit_calc","other_op_exp_exp",790,790,false]]}},"financial_ratios":{"current_ratio":{"value":0.086317588185036},"quick_ratio":{"value":0.086317588185036},"net_profit_margin":{"value":0.6200077335248302},"roa":{"value":0.3926340980597528},"roe":{"value":0.592370905500933},"debt_to_equity":{"value":0.5087097845760286,"negative_equity":false},"interest_coverage":{"value":28.00367959241438},"asset_turnover":{"value":0.6332729042387477},"altman_z_score":{"value":3.0632298848379147},"roce":{"value":0.6143075791114188}},"source_ids":{"financial_statement_id":"1821590","income_statement_id":"1821590","balance_sheet_id":"1821590"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32570,"cogs":1035,"gross_prof":31535,"admin_exp":515,"oth_op_exp":1172,"equity_investment_earnings":85800,"interest_expenses":14563,"income_before_income_taxes":101085,"provision_for_income_taxes":50,"income_after_income_taxes":101035,"net_income":101035},"balance_data":{"cash":2123,"accounts_receivable":9588,"cur_assets":11711,"fixed_assets":1615,"intangible_assets":534759,"non_cur_assets":536374,"assets":548085,"cur_liab":69756,"non_cur_liab":347028,"equity":131301,"equities":548085},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1035,1035,false],["net_turnover_source","gross_profit_calc",31535,31535,false],["gross_profit_calc","admin_exp",515,515,false],["gross_profit_calc","other_op_exp_exp",1172,1172,false],["gross_profit_calc","ebit_calc",29848,29848,false]]}},"financial_ratios":{"current_ratio":{"value":0.16788519983944034},"quick_ratio":{"value":0.16788519983944034},"net_profit_margin":{"value":3.102087810868898},"roa":{"value":0.18434184478684876},"roe":{"value":0.7694914737892323},"debt_to_equity":{"value":3.1742637146708708,"negative_equity":false},"interest_coverage":{"value":7.9412209022866165},"asset_turnover":{"value":0.05942508917412445},"altman_z_score":{"value":0.9741851683418496},"roce":{"value":0.24177501259593293}},"source_ids":{"financial_statement_id":"1708373","income_statement_id":"1708373","balance_sheet_id":"1708373"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6463,"gross_prof":6463,"admin_exp":2498,"oth_op_exp":98,"interest_expenses":3279,"income_before_income_taxes":588,"provision_for_income_taxes":50,"income_after_income_taxes":538,"net_income":538},"balance_data":{"cash":35826,"cur_assets":35826,"investments":470500,"intangible_assets":86,"non_cur_assets":470586,"assets":506412,"cur_liab":4829,"non_cur_liab":431028,"equity":70555,"equities":506412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",6463,6463,false],["gross_profit_calc","admin_exp",2498,2498,false],["gross_profit_calc","other_op_exp_exp",98,98,false],["gross_profit_calc","ebit_calc",3867,3867,false],["ebit_calc","ebt_calc",3867,3867,false]]}},"financial_ratios":{"current_ratio":{"value":7.418927314143715},"quick_ratio":{"value":7.418927314143715},"net_profit_margin":{"value":0.08324307597091134},"roa":{"value":0.0010623760890342252},"roe":{"value":0.0076252568917865495},"debt_to_equity":{"value":6.177549429523067,"negative_equity":false},"interest_coverage":{"value":1.1793229643183898},"asset_turnover":{"value":0.012762335805628619},"altman_z_score":{"value":0.2663439632696366},"roce":{"value":0.007709591433521471}},"source_ids":{"financial_statement_id":"1357276","income_statement_id":"1357276","balance_sheet_id":"1357276"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.01.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"87.44","2.38","7.85",3,"639.65","~ 547.24"],[2023,"76.82","2.75","5.18",2,"***","***"],[2022,"0.06","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.94","1.22","2.09",3,"681.20","~ 594.46"],["2026. gada 1. ceturksnis","38.38","1.39","2.12",4,"518.24","~ 463.82"],["2025. gada 4. ceturksnis","6.67","1.42","2.10",4,"513.35","~ 459.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.85,"employees":3,"gross_salary_raw":639.646686874613,"gross_salary_formatted":"639.65","net_salary_formatted":"~ 547.24","vsaoi_employee_part":"67.16","non_taxable_minimum":"446.29","iin_part":"25.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.85,"employees":3,"gross_salary_raw":639.646686874613,"gross_salary_formatted":"639.65","net_salary_formatted":"~ 547.24","vsaoi_employee_part":"67.16","non_taxable_minimum":"446.29","iin_part":"25.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-02-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-27"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-02-15","SIA \"Liepājas radio\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV35ZZZ40103866760","K","SIA","2015-02-02","Rīga, Krasta iela 44",1003,101843662,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103042015","2022-12-22"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6010  ","010093","Latgales priekšpilsēta","87.44","2.38","7.85",3],[2023,"sabiedrība ar ierobežotu atbildību","7312  ","010093","Latgales priekšpilsēta","76.82","2.75","5.18",2],[2022,"sabiedrība ar ierobežotu atbildību","7312  ","010093","Latgales priekšpilsēta","0.06","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.01.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RETRO FM LATVIJA SIA","2025. gada 4. ceturksnis","6.67","3.15","0.00","1.42","2.10","4"],["RETRO FM LATVIJA SIA","2026. gada 1. ceturksnis","38.38","21.48","0.00","1.39","2.12","4"],["RETRO FM LATVIJA SIA","2026. gada 2. ceturksnis","5.94","2.63","0.0","1.22","2.09","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","gross_prof","interest_expenses","cogs","equity_investment_earnings","sell_exp","oth_op_rev"],"data":[[0,43,62,-105,50,-155,-155,null,null,null,null,null,null],[0,45,21474,-21519,null,-21519,-21519,null,null,null,null,null,null],[6463,2498,98,588,50,538,538,6463,3279,null,null,null,null],[32570,515,1172,101085,50,101035,101035,31535,14563,1035,85800,null,null],[307751,12121,790,190808,null,190808,190808,103612,7066,204139,null,12827,120000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","investments","intangible_assets","non_cur_assets","non_cur_liab","fixed_assets"],"data":[[22732,68972,91704,91704,168,91536,91704,null,null,null,null,null],[1078,68972,70050,70050,33,70017,70050,null,null,null,null,null],[35826,null,35826,506412,4829,70555,506412,470500,86,470586,431028,null],[2123,9588,11711,548085,69756,131301,548085,null,534759,536374,347028,1615],[50,14094,14144,485969,163860,322109,485969,null,470748,471825,null,1077]]}}}