{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103866864","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103866864"},"registration_number":"40103866864","company_name":"SIA RECSER","company_type":"SIA","registered_date":"2015-02-02","area_of_activity":{"nace_code":"7810","nace_description":"Darbā iekārtošanas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,398675,5034,51270,8,"EUR"],[2024,430121,25811,32651,15,"EUR"],[2023,53973,-17770,16903,11,"EUR"],[2022,0,-60,1,0,"EUR"],[2021,0,118,1,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":398675,"cogs":60359,"gross_prof":338316,"sell_exp":288070,"admin_exp":728,"oth_op_rev":50,"oth_op_exp":42759,"interest_expenses":1775,"income_before_income_taxes":5034,"income_after_income_taxes":5034,"net_income":5034},"balance_data":{"cash":29755,"accounts_receivable":1598,"inventories":5796,"cur_assets":37149,"fixed_assets":14121,"non_cur_assets":14121,"assets":51270,"cur_liab":38305,"equity":12965,"equities":51270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60359,60359,false],["net_turnover_source","gross_profit_calc",338316,338316,false],["gross_profit_calc","selling_exp",288070,288070,false],["gross_profit_calc","admin_exp",728,728,false],["gross_profit_calc","other_op_exp_exp",42759,42759,false]]}},"financial_ratios":{"current_ratio":{"value":0.9698211721707349},"quick_ratio":{"value":0.81850933298525},"net_profit_margin":{"value":0.012626826362325202},"roa":{"value":0.09818607372732592},"roe":{"value":0.38827612803702277},"debt_to_equity":{"value":2.9544928654068645,"negative_equity":false},"interest_coverage":{"value":3.836056338028169},"asset_turnover":{"value":7.77598985761654},"altman_z_score":{"value":8.513245044289102},"roce":{"value":0.5251831854994216}},"source_ids":{"financial_statement_id":"2300810","income_statement_id":"2300810","balance_sheet_id":"2300810"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":430121,"cogs":107771,"gross_prof":322350,"sell_exp":219110,"admin_exp":1304,"oth_op_rev":339,"oth_op_exp":73909,"interest_expenses":2555,"income_before_income_taxes":25811,"income_after_income_taxes":25811,"net_income":25811},"balance_data":{"cash":19599,"accounts_receivable":6150,"inventories":5600,"cur_assets":31349,"fixed_assets":1302,"non_cur_assets":1302,"assets":32651,"cur_liab":24719,"equity":7932,"equities":32651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107771,107771,false],["net_turnover_source","gross_profit_calc",322350,322350,false],["gross_profit_calc","selling_exp",219110,219110,false],["gross_profit_calc","admin_exp",1304,1304,false],["gross_profit_calc","other_op_exp_exp",73909,73909,false]]}},"financial_ratios":{"current_ratio":{"value":1.2682147336057283},"quick_ratio":{"value":1.041668352279623},"net_profit_margin":{"value":0.06000869522762199},"roa":{"value":0.7905117760558635},"roe":{"value":3.2540342914775593},"debt_to_equity":{"value":3.1163640948058497,"negative_equity":false},"interest_coverage":{"value":11.10215264187867},"asset_turnover":{"value":13.17328718875379},"altman_z_score":{"value":16.332317203513956},"roce":{"value":3.5761472516389308}},"source_ids":{"financial_statement_id":"1994938","income_statement_id":"1994938","balance_sheet_id":"1994938"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":53973,"cogs":54147,"gross_prof":-174,"sell_exp":13176,"admin_exp":4522,"oth_op_rev":142,"interest_expenses":40,"income_before_income_taxes":-17770,"income_after_income_taxes":-17770,"net_income":-17770},"balance_data":{"cash":13123,"accounts_receivable":3780,"cur_assets":16903,"assets":16903,"cur_liab":33382,"non_cur_liab":1400,"equity":-17879,"equities":16903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54147,54147,false],["net_turnover_source","gross_profit_calc",174,-174,true],["gross_profit_calc","selling_exp",13176,13176,false],["gross_profit_calc","admin_exp",4522,4522,false],["gross_profit_calc","ebit_calc",17872,-17872,true]]}},"financial_ratios":{"current_ratio":{"value":0.5063507279372117},"quick_ratio":{"value":0.5063507279372117},"net_profit_margin":{"value":-0.3292386934207845},"roa":{"value":-1.0512926699402474},"roe":{"value":0.9939034621623133},"debt_to_equity":{"value":-1.9454108171597964,"negative_equity":true},"interest_coverage":{"value":-443.25},"asset_turnover":{"value":3.193101816245637},"altman_z_score":{"value":-1.8831122499483115},"roce":{"value":1.0759148006553796}},"source_ids":{"financial_statement_id":"1946002","income_statement_id":"1946002","balance_sheet_id":"1946002"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":10,"income_before_income_taxes":-10,"provision_for_income_taxes":50,"income_after_income_taxes":-60,"net_income":-60},"balance_data":{"cash":1,"cur_assets":1,"assets":1,"cur_liab":110,"equity":-109,"equities":1},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",10,10,false],["total_rev_calc","ebitda_calc",10,-10,true],["ebitda_calc","ebit_calc",10,-10,true],["ebit_calc","ebt_calc",10,-10,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.00909090909090909},"quick_ratio":{"value":0.00909090909090909},"roa":{"value":-60},"roe":{"value":0.5504587155963303},"debt_to_equity":{"value":-1.0091743119266054,"negative_equity":true},"altman_z_score":{"value":-201.96218181818182},"roce":{"value":0.09174311926605505}},"source_ids":{"financial_statement_id":"1709422","income_statement_id":"1709422","balance_sheet_id":"1709422"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":190,"oth_op_exp":72,"income_before_income_taxes":118,"income_after_income_taxes":118,"net_income":118},"balance_data":{"cash":1,"cur_assets":1,"assets":1,"cur_liab":50,"equity":-49,"equities":1},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",72,72,false],["gross_profit_calc","ebit_calc",72,-72,true],["other_op_rev_source","ebit_calc",190,190,false],["ebit_calc","ebt_calc",118,118,false],["ebt_calc","net_income_final",118,118,false]]}},"financial_ratios":{"current_ratio":{"value":0.02},"quick_ratio":{"value":0.02},"roa":{"value":118},"roe":{"value":-2.4081632653061225},"debt_to_equity":{"value":-1.0204081632653061,"negative_equity":true},"altman_z_score":{"value":289.5784},"roce":{"value":-2.4081632653061225}},"source_ids":{"financial_statement_id":"1313062","income_statement_id":"1313062","balance_sheet_id":"1313062"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"193.78","49.04","74.58",14,"1 302.23","~ 970.68"],[2023,"6.55","1.69","4.45",3,"362.60","~ 324.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.53","4.01","6.63",6,"1 080.47","~ 860.68"],["2026. gada 1. ceturksnis","32.82","7.50","10.11",6,"1 647.60","~ 1 238.83"],["2025. gada 4. ceturksnis","22.75","4.67","6.43",6,"1 047.88","~ 828.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.58,"employees":14,"gross_salary_raw":1302.2252021958682,"gross_salary_formatted":"1 302.23","net_salary_formatted":"~ 970.68","vsaoi_employee_part":"136.73","non_taxable_minimum":"191.45","iin_part":"194.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.58,"employees":14,"gross_salary_raw":1302.2252021958682,"gross_salary_formatted":"1 302.23","net_salary_formatted":"~ 970.68","vsaoi_employee_part":"136.73","non_taxable_minimum":"191.45","iin_part":"194.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-02-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,0,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-05-10","SIA \"BUNAL\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV40ZZZ40103866864","K","SIA","2015-02-02","Liepāja, Lāčplēša iela 27 - 3",3401,115995895,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7810  ","005000","Liepāja","193.78","49.04","74.58",14],[2023,"sabiedrība ar ierobežotu atbildību","7810  ","010096","Ziemeļu rajons","6.55","1.69","4.45",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RECSER SIA","2025. gada 4. ceturksnis","22.75","11.66","0.00","4.67","6.43","6"],["RECSER SIA","2026. gada 1. ceturksnis","32.82","15.20","0.00","7.50","10.11","6"],["RECSER SIA","2026. gada 2. ceturksnis","17.53","6.88","0.0","4.01","6.63","6"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","cogs","gross_prof","sell_exp","admin_exp","interest_expenses"],"data":[[0,118,-118,-118,-118,null,null,null,null,null,null,null],[0,2373,-2373,-2373,-2373,null,null,null,null,null,null,null],[0,72,118,118,118,190,null,null,null,null,null,null],[0,10,-10,-60,-60,null,50,null,null,null,null,null],[53973,null,-17770,-17770,-17770,142,null,54147,-174,13176,4522,40]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","non_cur_liab"],"data":[[2324,2324,2324,118,2206,2324,null,null],[1,1,1,168,-167,1,null,null],[1,1,1,50,-49,1,null,null],[1,1,1,110,-109,1,null,null],[13123,16903,16903,33382,-17879,16903,3780,1400]]}}}