{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103868827","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103868827"},"registration_number":"40103868827","company_name":"SIA \"Pay services\"","company_type":"SIA","registered_date":"2015-02-09","area_of_activity":{"nace_code":"6619","nace_description":"Citas finanšu pakalpojumu palīgdarbības, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,90000,-7260,97584,5,"EUR"],[2024,90000,-4831,358208,5,"EUR"],[2023,91808,-3258,261398,5,"EUR"],[2022,90000,2986,186830,6,"EUR"],[2021,92686,12205,94364,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":90000,"cogs":75097,"gross_prof":14903,"admin_exp":21669,"oth_op_exp":2507,"other_interest_revenues":2013,"income_before_income_taxes":-7260,"income_after_income_taxes":-7260,"net_income":-7260},"balance_data":{"cash":17352,"accounts_receivable":80232,"cur_assets":97584,"assets":97584,"cur_liab":23032,"equity":74552,"equities":97584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75097,75097,false],["net_turnover_source","gross_profit_calc",14903,14903,false],["gross_profit_calc","admin_exp",21669,21669,false],["gross_profit_calc","other_op_exp_exp",2507,2507,false],["gross_profit_calc","ebit_calc",9273,-9273,true]]}},"financial_ratios":{"current_ratio":{"value":4.23688780826676},"quick_ratio":{"value":4.23688780826676},"net_profit_margin":{"value":-0.08066666666666666},"roa":{"value":-0.07439744220363995},"roe":{"value":-0.09738169331473334},"debt_to_equity":{"value":0.3089387273312587,"negative_equity":false},"asset_turnover":{"value":0.9222823413674373},"altman_z_score":{"value":3.2436389280045854},"roce":{"value":-0.09738169331473334}},"source_ids":{"financial_statement_id":"2165510","income_statement_id":"2165510","balance_sheet_id":"2165510"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":90000,"cogs":76594,"gross_prof":13406,"admin_exp":16819,"oth_op_exp":1975,"other_interest_revenues":605,"interest_expenses":48,"income_before_income_taxes":-4831,"income_after_income_taxes":-4831,"net_income":-4831},"balance_data":{"cash":12073,"accounts_receivable":346135,"cur_assets":358208,"assets":358208,"cur_liab":276396,"equity":81812,"equities":358208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76594,76594,false],["net_turnover_source","gross_profit_calc",13406,13406,false],["gross_profit_calc","admin_exp",16819,16819,false],["gross_profit_calc","other_op_exp_exp",1975,1975,false],["gross_profit_calc","ebit_calc",5388,-5388,true]]}},"financial_ratios":{"current_ratio":{"value":1.295995600515203},"quick_ratio":{"value":1.295995600515203},"net_profit_margin":{"value":-0.053677777777777776},"roa":{"value":-0.013486577630873683},"roe":{"value":-0.05905001711240405},"debt_to_equity":{"value":3.3784285923825355,"negative_equity":false},"interest_coverage":{"value":-99.64583333333333},"asset_turnover":{"value":0.2512506700017867},"altman_z_score":{"value":0.690785643171361},"roce":{"value":-0.05846330611646213}},"source_ids":{"financial_statement_id":"1981273","income_statement_id":"1981273","balance_sheet_id":"1981273"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":91808,"cogs":74506,"gross_prof":17302,"admin_exp":18180,"oth_op_exp":1611,"other_interest_revenues":46,"interest_expenses":815,"income_before_income_taxes":-3258,"income_after_income_taxes":-3258,"net_income":-3258},"balance_data":{"cash":8275,"accounts_receivable":253123,"cur_assets":261398,"assets":261398,"cur_liab":174755,"equity":86643,"equities":261398},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74506,74506,false],["net_turnover_source","gross_profit_calc",17302,17302,false],["gross_profit_calc","admin_exp",18180,18180,false],["gross_profit_calc","other_op_exp_exp",1611,1611,false],["gross_profit_calc","ebit_calc",2489,-2489,true]]}},"financial_ratios":{"current_ratio":{"value":1.495796972904924},"quick_ratio":{"value":1.495796972904924},"net_profit_margin":{"value":-0.03548710352039038},"roa":{"value":-0.012463752591833143},"roe":{"value":-0.03760257608808559},"debt_to_equity":{"value":2.0169546299181698,"negative_equity":false},"interest_coverage":{"value":-2.9975460122699387},"asset_turnover":{"value":0.351219213612958},"altman_z_score":{"value":1.048117340575783},"roce":{"value":-0.028196161259420843}},"source_ids":{"financial_statement_id":"1863739","income_statement_id":"1863739","balance_sheet_id":"1863739"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":90000,"cogs":68114,"gross_prof":21886,"admin_exp":17442,"oth_op_exp":1414,"other_interest_revenues":3,"interest_expenses":47,"income_before_income_taxes":2986,"income_after_income_taxes":2986,"net_income":2986},"balance_data":{"cash":21993,"accounts_receivable":164837,"cur_assets":186830,"assets":186830,"cur_liab":96930,"equity":89900,"equities":186830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68114,68114,false],["net_turnover_source","gross_profit_calc",21886,21886,false],["gross_profit_calc","admin_exp",17442,17442,false],["gross_profit_calc","other_op_exp_exp",1414,1414,false],["gross_profit_calc","ebit_calc",3030,3030,false]]}},"financial_ratios":{"current_ratio":{"value":1.9274734344372226},"quick_ratio":{"value":1.9274734344372226},"net_profit_margin":{"value":0.03317777777777778},"roa":{"value":0.015982443932987207},"roe":{"value":0.0332146829810901},"debt_to_equity":{"value":1.078197997775306,"negative_equity":false},"interest_coverage":{"value":64.53191489361703},"asset_turnover":{"value":0.48172135096076646},"altman_z_score":{"value":1.6733108865678994},"roce":{"value":0.033737486095661844}},"source_ids":{"financial_statement_id":"1482885","income_statement_id":"1482885","balance_sheet_id":"1482885"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":92686,"cogs":65724,"gross_prof":26962,"admin_exp":13442,"oth_op_exp":1305,"interest_expenses":10,"income_before_income_taxes":12205,"income_after_income_taxes":12205,"net_income":12205},"balance_data":{"cash":17125,"accounts_receivable":77239,"cur_assets":94364,"assets":94364,"cur_liab":7450,"equity":86914,"equities":94364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65724,65724,false],["net_turnover_source","gross_profit_calc",26962,26962,false],["gross_profit_calc","admin_exp",13442,13442,false],["gross_profit_calc","other_op_exp_exp",1305,1305,false],["gross_profit_calc","ebit_calc",12215,12215,false]]}},"financial_ratios":{"current_ratio":{"value":12.666308724832215},"quick_ratio":{"value":12.666308724832215},"net_profit_margin":{"value":0.13168116004574584},"roa":{"value":0.1293395786528761},"roe":{"value":0.1404261683963458},"debt_to_equity":{"value":0.08571691557171457,"negative_equity":false},"interest_coverage":{"value":1221.5},"asset_turnover":{"value":0.9822177949217922},"altman_z_score":{"value":7.722813178057608},"roce":{"value":0.14054122465885818}},"source_ids":{"financial_statement_id":"1347222","income_statement_id":"1347222","balance_sheet_id":"1347222"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.11.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.26","6.66","15.58",5,"761.71","~ 625.25"],[2023,"23.39","6.53","16.83",6,"685.68","~ 576.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.42","1.16","4.25",5,"831.13","~ 694.43"],["2026. gada 1. ceturksnis","5.56","1.34","4.21",5,"823.31","~ 689.21"],["2025. gada 4. ceturksnis","7.33","1.79","5.54",5,"1 083.41","~ 852.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.58,"employees":5,"gross_salary_raw":761.7092011342525,"gross_salary_formatted":"761.71","net_salary_formatted":"~ 625.25","vsaoi_employee_part":"79.98","non_taxable_minimum":"399.34","iin_part":"56.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.58,"employees":5,"gross_salary_raw":761.7092011342525,"gross_salary_formatted":"761.71","net_salary_formatted":"~ 625.25","vsaoi_employee_part":"79.98","non_taxable_minimum":"399.34","iin_part":"56.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-02-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,9,"EUR"],[2015,4,"EUR"],[2016,8,"EUR"],[2019,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40103868827","K","SIA","2015-02-09","Rīga, Vidrižu iela 1",1006,103411307,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6619  ","010094","Vidzemes priekšpilsēta","22.26","6.66","15.58",5],[2023,"sabiedrība ar ierobežotu atbildību","8291  ","010094","Vidzemes priekšpilsēta","23.39","6.53","16.83",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.11.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAY SERVICES SIA","2025. gada 4. ceturksnis","7.33","0.00","0.00","1.79","5.54","5"],["PAY SERVICES SIA","2026. gada 1. ceturksnis","5.56","0.00","0.00","1.34","4.21","5"],["PAY SERVICES SIA","2026. gada 2. ceturksnis","5.42","0.0","0.0","1.16","4.25","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[90000,63251,26749,12453,736,4,13556,13556,13556,null],[90000,55726,34274,11350,1209,62,21653,21653,21653,null],[92686,65724,26962,13442,1305,10,12205,12205,12205,null],[90000,68114,21886,17442,1414,47,2986,2986,2986,3],[91808,74506,17302,18180,1611,815,-3258,-3258,-3258,46]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[18038,41611,59649,59649,6593,53056,59649],[28845,50191,79036,79036,4327,74709,79036],[17125,77239,94364,94364,7450,86914,94364],[21993,164837,186830,186830,96930,89900,186830],[8275,253123,261398,261398,174755,86643,261398]]}}}