{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103868988","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103868988","company_name":"SIA \"Forberg Production\"","company_type":"SIA","registered_date":"2015-02-09","area_of_activity":{"nace_code":"2893","nace_description":"Mašīnu ražošana pārtikas, dzērienu un tabakas pārstrādei"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1494433,66280,737196,5,"EUR"],[2024,1074536,33401,641978,4,"EUR"],[2023,2879443,112310,957817,6,"EUR"],[2022,2160440,137207,1238668,5,"EUR"],[2021,907846,39786,746045,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1494433,"cogs":1150019,"gross_prof":344414,"admin_exp":263979,"oth_op_exp":14155,"income_before_income_taxes":66280,"income_after_income_taxes":66280,"net_income":66280},"balance_data":{"cash":5153,"accounts_receivable":481217,"inventories":249613,"cur_assets":735983,"fixed_assets":1213,"non_cur_assets":1213,"assets":737196,"cur_liab":433042,"equity":304154,"equities":737196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1150019,1150019,false],["net_turnover_source","gross_profit_calc",344414,344414,false],["gross_profit_calc","admin_exp",263979,263979,false],["gross_profit_calc","other_op_exp_exp",14155,14155,false],["gross_profit_calc","ebit_calc",66280,66280,false]]}},"financial_ratios":{"current_ratio":{"value":1.6995649382738858},"quick_ratio":{"value":1.1231474083345265},"net_profit_margin":{"value":0.044351269009718065},"roa":{"value":0.0899082469248341},"roe":{"value":0.21791592416999284},"debt_to_equity":{"value":1.423759016813851,"negative_equity":false},"asset_turnover":{"value":2.027185443219985},"altman_z_score":{"value":3.2415686406166047},"roce":{"value":0.21791592416999284}},"source_ids":{"financial_statement_id":"2205656","income_statement_id":"2205656","balance_sheet_id":"2205656"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1074536,"cogs":800222,"gross_prof":274314,"admin_exp":220907,"oth_op_rev":1,"oth_op_exp":7,"income_before_income_taxes":53401,"provision_for_income_taxes":20000,"income_after_income_taxes":33401,"net_income":33401},"balance_data":{"cash":57334,"accounts_receivable":467014,"inventories":115056,"cur_assets":639404,"fixed_assets":2574,"non_cur_assets":2574,"assets":641978,"cur_liab":404104,"equity":237874,"equities":641978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",800222,800222,false],["net_turnover_source","gross_profit_calc",274314,274314,false],["gross_profit_calc","admin_exp",220907,220907,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",53400,53400,false]]}},"financial_ratios":{"current_ratio":{"value":1.5822758497812444},"quick_ratio":{"value":1.2975570645180448},"net_profit_margin":{"value":0.03108411444567702},"roa":{"value":0.05202826265074504},"roe":{"value":0.1404146733144438},"debt_to_equity":{"value":1.6988153392131968,"negative_equity":false},"asset_turnover":{"value":1.673789444498098},"altman_z_score":{"value":2.7527581097487364},"roce":{"value":0.22449279870855998}},"source_ids":{"financial_statement_id":"1954152","income_statement_id":"1954152","balance_sheet_id":"1954152"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2879443,"cogs":2442157,"gross_prof":437286,"admin_exp":307010,"oth_op_exp":413,"income_before_income_taxes":129863,"provision_for_income_taxes":17553,"income_after_income_taxes":112310,"net_income":112310},"balance_data":{"cash":123101,"accounts_receivable":709613,"inventories":121168,"cur_assets":953882,"fixed_assets":3935,"non_cur_assets":3935,"assets":957817,"cur_liab":673344,"equity":284473,"equities":957817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2442157,2442157,false],["net_turnover_source","gross_profit_calc",437286,437286,false],["gross_profit_calc","admin_exp",307010,307010,false],["gross_profit_calc","other_op_exp_exp",413,413,false],["gross_profit_calc","ebit_calc",129863,129863,false]]}},"financial_ratios":{"current_ratio":{"value":1.4166339939169281},"quick_ratio":{"value":1.236684369356525},"net_profit_margin":{"value":0.03900407127350672},"roa":{"value":0.1172562190898679},"roe":{"value":0.39480020951021716},"debt_to_equity":{"value":2.36698737665789,"negative_equity":false},"asset_turnover":{"value":3.006255892305106},"altman_z_score":{"value":4.06050278145968},"roce":{"value":0.45650378067514313}},"source_ids":{"financial_statement_id":"1864223","income_statement_id":"1864223","balance_sheet_id":"1864223"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2160440,"cogs":1750513,"gross_prof":409927,"admin_exp":275089,"oth_op_rev":2369,"income_before_income_taxes":137207,"income_after_income_taxes":137207,"net_income":137207},"balance_data":{"cash":8041,"accounts_receivable":194119,"inventories":1031212,"cur_assets":1233372,"fixed_assets":5296,"non_cur_assets":5296,"assets":1238668,"cur_liab":966505,"equity":272163,"equities":1238668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1750513,1750513,false],["net_turnover_source","gross_profit_calc",409927,409927,false],["gross_profit_calc","admin_exp",275089,275089,false],["gross_profit_calc","ebit_calc",134838,134838,false],["other_op_rev_source","ebit_calc",2369,2369,false]]}},"financial_ratios":{"current_ratio":{"value":1.2761154882799364},"quick_ratio":{"value":0.20916601569572843},"net_profit_margin":{"value":0.06350882227694359},"roa":{"value":0.1107697946503825},"roe":{"value":0.5041353894541138},"debt_to_equity":{"value":3.5511990975996004,"negative_equity":false},"asset_turnover":{"value":1.7441638921809557},"altman_z_score":{"value":2.543687350197365},"roce":{"value":0.5041353894541138}},"source_ids":{"financial_statement_id":"1460541","income_statement_id":"1460541","balance_sheet_id":"1460541"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":907846,"cogs":737117,"gross_prof":170729,"admin_exp":130924,"oth_op_exp":19,"income_before_income_taxes":39786,"income_after_income_taxes":39786,"net_income":39786},"balance_data":{"cash":164673,"accounts_receivable":61333,"inventories":516313,"cur_assets":742319,"fixed_assets":3726,"non_cur_assets":3726,"assets":746045,"cur_liab":611090,"equity":134955,"equities":746045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",737117,737117,false],["net_turnover_source","gross_profit_calc",170729,170729,false],["gross_profit_calc","admin_exp",130924,130924,false],["gross_profit_calc","other_op_exp_exp",19,19,false],["gross_profit_calc","ebit_calc",39786,39786,false]]}},"financial_ratios":{"current_ratio":{"value":1.214745782127019},"quick_ratio":{"value":0.3698407763177273},"net_profit_margin":{"value":0.043824613425625054},"roa":{"value":0.05332922276806359},"roe":{"value":0.294809380904746},"debt_to_equity":{"value":4.528101959912563,"negative_equity":false},"asset_turnover":{"value":1.21687833843803},"altman_z_score":{"value":1.7522297139044118},"roce":{"value":0.294809380904746}},"source_ids":{"financial_statement_id":"1363860","income_statement_id":"1363860","balance_sheet_id":"1363860"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -6.19","24.32","45.02",4,"2 751.30","~ 1 946.07"],[2023," -125.58","32.33","59.56",6,"2 426.58","~ 1 722.29"],[2022," -189.42","23.36","44.39",5,"2 170.24","~ 1 545.63"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-39.97","6.21","12.09",5,"2 364.33","~ 1 716.73"],["2026. gada 1. ceturksnis"," -67.31","8.06","15.20",5,"2 972.52","~ 2 122.25"],["2025. gada 4. ceturksnis"," -2.98","7.12","13.52",5,"2 643.98","~ 1 892.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.02,"employees":4,"gross_salary_raw":2751.295590104625,"gross_salary_formatted":"2 751.30","net_salary_formatted":"~ 1 946.07","vsaoi_employee_part":"288.89","non_taxable_minimum":"0.00","iin_part":"516.34","iin_rate_percentage":"20.97","iin_rate_decimal":"0.2097"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":45.02,"employees":4,"gross_salary_raw":2751.295590104625,"gross_salary_formatted":"2 751.30","net_salary_formatted":"~ 1 946.07","vsaoi_employee_part":"288.89","non_taxable_minimum":"0.00","iin_part":"516.34","iin_rate_percentage":"20.97","iin_rate_decimal":"0.2097"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-02-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2016,2,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40103868988","K","SIA","2015-02-09","Rīga, Mālu iela 30 k-1",1058,106744538,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2893  ","010095","Zemgales priekšpilsēta"," -6.19","24.32","45.02",4],[2023,"sabiedrība ar ierobežotu atbildību","2893  ","010095","Zemgales priekšpilsēta"," -125.58","32.33","59.56",6],[2022,"sabiedrība ar ierobežotu atbildību","2893  ","010095","Zemgales priekšpilsēta"," -189.42","23.36","44.39",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORBERG PRODUCTION SIA","2025. gada 4. ceturksnis"," -2.98","0.00","23.99","7.12","13.52","5"],["FORBERG PRODUCTION SIA","2026. gada 1. ceturksnis"," -67.31","0.00","90.78","8.06","15.20","5"],["FORBERG PRODUCTION SIA","2026. gada 2. ceturksnis","-39.97","0.0","58.33","6.21","12.09","5"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-04","AS \"Attīstības finanšu institūcija Altum\"","Produktivitātes aizdevumi uzņēmumu inovācijām","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c83fbe30"],["2026-06-04","AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","af5a8d2b"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[846456,706828,139628,116169,290,2104,21645,21645,21645,null,null],[1050171,886468,163703,115727,null,891,47061,46532,46532,24,529],[907846,737117,170729,130924,null,null,39786,39786,39786,19,null],[2160440,1750513,409927,275089,2369,null,137207,137207,137207,null,null],[2879443,2442157,437286,307010,null,null,129863,112310,112310,413,17553]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[66529,44149,171362,282040,282040,233403,48637,282040,null,null],[64113,14424,80941,159478,159478,64309,95169,159478,null,null],[164673,61333,516313,742319,746045,611090,134955,746045,3726,3726],[8041,194119,1031212,1233372,1238668,966505,272163,1238668,5296,5296],[123101,709613,121168,953882,957817,673344,284473,957817,3935,3935]]}},"eu_funds":{"periods":{"no":"2024-07-12","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}