{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103870412","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103870412"},"registration_number":"40103870412","company_name":"SIA \"MAG Handmade\"","company_type":"SIA","registered_date":"2015-02-12","area_of_activity":{"nace_code":"9524","nace_description":"Mēbeļu un mājas aprīkojuma remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8487,4015,766,1,"EUR"],[2024,33027,-12271,1560,1,"EUR"],[2023,27069,10093,8622,1,"EUR"],[2022,21254,-17468,9359,1,"EUR"],[2021,20558,1095,6309,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8487,"cogs":11982,"gross_prof":-3495,"sell_exp":6291,"admin_exp":2645,"oth_op_rev":16596,"oth_op_exp":150,"income_before_income_taxes":4015,"income_after_income_taxes":4015,"net_income":4015},"balance_data":{"cash":228,"accounts_receivable":538,"cur_assets":766,"assets":766,"cur_liab":36217,"equity":-35451,"equities":766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11982,11982,false],["net_turnover_source","gross_profit_calc",3495,-3495,true],["gross_profit_calc","selling_exp",6291,6291,false],["gross_profit_calc","admin_exp",2645,2645,false],["gross_profit_calc","other_op_exp_exp",150,150,false]]}},"financial_ratios":{"current_ratio":{"value":0.02115028853853163},"quick_ratio":{"value":0.02115028853853163},"net_profit_margin":{"value":0.47307646989513374},"roa":{"value":5.241514360313316},"roe":{"value":-0.11325491523511326},"debt_to_equity":{"value":-1.0216072889340215,"negative_equity":true},"asset_turnover":{"value":11.079634464751958},"altman_z_score":{"value":-45.451238288735475},"roce":{"value":-0.11325491523511326}},"source_ids":{"financial_statement_id":"2233050","income_statement_id":"2233050","balance_sheet_id":"2233050"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33027,"cogs":33874,"gross_prof":-847,"sell_exp":10106,"admin_exp":4190,"oth_op_rev":2890,"oth_op_exp":18,"income_before_income_taxes":-12271,"income_after_income_taxes":-12271,"net_income":-12271},"balance_data":{"cash":884,"accounts_receivable":676,"cur_assets":1560,"assets":1560,"cur_liab":41026,"equity":-39466,"equities":1560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33874,33874,false],["net_turnover_source","gross_profit_calc",847,-847,true],["gross_profit_calc","selling_exp",10106,10106,false],["gross_profit_calc","admin_exp",4190,4190,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":0.03802466728416126},"quick_ratio":{"value":0.03802466728416126},"net_profit_margin":{"value":-0.3715444938989312},"roa":{"value":-7.866025641025641},"roe":{"value":0.31092586023412555},"debt_to_equity":{"value":-1.039527694724573,"negative_equity":true},"asset_turnover":{"value":21.171153846153846},"altman_z_score":{"value":-43.282154639740654},"roce":{"value":0.31092586023412555}},"source_ids":{"financial_statement_id":"1987247","income_statement_id":"1987247","balance_sheet_id":"1987247"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27069,"cogs":32832,"gross_prof":-5763,"sell_exp":10123,"admin_exp":3877,"oth_op_rev":30000,"oth_op_exp":144,"income_before_income_taxes":10093,"income_after_income_taxes":10093,"net_income":10093},"balance_data":{"cash":1063,"accounts_receivable":1056,"inventories":6503,"cur_assets":8622,"assets":8622,"cur_liab":35818,"equity":-27196,"equities":8622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32832,32832,false],["net_turnover_source","gross_profit_calc",5763,-5763,true],["gross_profit_calc","selling_exp",10123,10123,false],["gross_profit_calc","admin_exp",3877,3877,false],["gross_profit_calc","other_op_exp_exp",144,144,false]]}},"financial_ratios":{"current_ratio":{"value":0.24071695795410128},"quick_ratio":{"value":0.05916019878273494},"net_profit_margin":{"value":0.3728619453987957},"roa":{"value":1.170610067269775},"roe":{"value":-0.3711207530519194},"debt_to_equity":{"value":-1.3170319164583026,"negative_equity":true},"asset_turnover":{"value":3.139526791927627},"altman_z_score":{"value":1.5181770907935184},"roce":{"value":-0.3711207530519194}},"source_ids":{"financial_statement_id":"1886662","income_statement_id":"1886662","balance_sheet_id":"1886662"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21254,"cogs":33420,"gross_prof":-12166,"sell_exp":4570,"admin_exp":2586,"oth_op_rev":1854,"income_before_income_taxes":-17468,"income_after_income_taxes":-17468,"net_income":-17468},"balance_data":{"cash":165,"accounts_receivable":1193,"inventories":8001,"cur_assets":9359,"assets":9359,"cur_liab":46647,"equity":-37288,"equities":9359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33420,33420,false],["net_turnover_source","gross_profit_calc",12166,-12166,true],["gross_profit_calc","selling_exp",4570,4570,false],["gross_profit_calc","admin_exp",2586,2586,false],["gross_profit_calc","ebit_calc",19322,-19322,true]]}},"financial_ratios":{"current_ratio":{"value":0.2006345531331061},"quick_ratio":{"value":0.029112268741826913},"net_profit_margin":{"value":-0.8218688246918228},"roa":{"value":-1.8664387220856928},"roe":{"value":0.46846170349710364},"debt_to_equity":{"value":-1.2509922763355503,"negative_equity":true},"asset_turnover":{"value":2.270969120632546},"altman_z_score":{"value":-10.099598857915959},"roce":{"value":0.46846170349710364}},"source_ids":{"financial_statement_id":"1475409","income_statement_id":"1475409","balance_sheet_id":"1475409"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20558,"cogs":34263,"gross_prof":-13705,"sell_exp":1278,"admin_exp":3915,"oth_op_rev":20000,"oth_op_exp":7,"income_before_income_taxes":1095,"income_after_income_taxes":1095,"net_income":1095},"balance_data":{"cash":119,"accounts_receivable":753,"inventories":5437,"cur_assets":6309,"assets":6309,"cur_liab":26129,"equity":-19820,"equities":6309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34263,34263,false],["net_turnover_source","gross_profit_calc",13705,-13705,true],["gross_profit_calc","selling_exp",1278,1278,false],["gross_profit_calc","admin_exp",3915,3915,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":0.24145585364920202},"quick_ratio":{"value":0.03337288070726013},"net_profit_margin":{"value":0.05326393618056231},"roa":{"value":0.17356157869709937},"roe":{"value":-0.05524722502522705},"debt_to_equity":{"value":-1.3183148335015136,"negative_equity":true},"asset_turnover":{"value":3.2585195752100176},"altman_z_score":{"value":-1.4407047246976408},"roce":{"value":-0.05524722502522705}},"source_ids":{"financial_statement_id":"1333645","income_statement_id":"1333645","balance_sheet_id":"1333645"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 20.02.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.05.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.08","0.00","2.69",1,"***","***"],[2023,"2.60","0.00","0.88",1,"***","***"],[2022,"2.29","0.15","0.31",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.3","0.0","0.4",1,"***","***"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.09","0.00","0.08",1,"***","***"],["2025. gada 4. ceturksnis","1.20","0.00","1.15",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-02-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV80ZZZ40103870412","K","SIA","2015-02-12","Ogres nov., Ikšķile, Kastaņu iela 21",5052,102160785,100016688,100003487]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9524  ","040200","Ikšķile","8.08","0.00","2.69",1],[2023,"sabiedrība ar ierobežotu atbildību","3299  ","040200","Ikšķile","2.60","0.00","0.88",1],[2022,"sabiedrība ar ierobežotu atbildību","3299  ","040200","Ikšķile","2.29","0.15","0.31",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 20.02.2015 ","nav","nav"," 19.05.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAG HANDMADE SIA","2026. gada 3. ceturksnis","0.3","0.02","0.12","0.0","0.4","1"],["MAG HANDMADE SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["MAG HANDMADE SIA","2026. gada 1. ceturksnis","0.09","0.00","0.00","0.00","0.08","1"],["MAG HANDMADE SIA","2025. gada 4. ceturksnis","1.20","0.05","0.00","0.00","1.15","1"]]}}}