{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103871070","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103871070"},"registration_number":"40103871070","company_name":"Sabiedrība ar ierobežotu atbildību \"Pahtakor\"","company_type":"SIA","registered_date":"2015-02-16","area_of_activity":{"nace_code":"3319","nace_description":"Citu iekārtu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,242238,49682,276649,2,"EUR"],[2024,157839,29520,216836,3,"EUR"],[2023,293424,17010,146218,4,"EUR"],[2022,138353,-10317,43234,6,"EUR"],[2021,57795,-20497,28455,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":242238,"cogs":82478,"gross_prof":159760,"sell_exp":79842,"admin_exp":30236,"income_before_income_taxes":49682,"income_after_income_taxes":49682,"net_income":49682},"balance_data":{"cash":115,"accounts_receivable":151870,"cur_assets":151985,"investments":124664,"non_cur_assets":124664,"assets":276649,"cur_liab":242035,"equity":34614,"equities":276649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82478,82478,false],["net_turnover_source","gross_profit_calc",159760,159760,false],["gross_profit_calc","selling_exp",79842,79842,false],["gross_profit_calc","admin_exp",30236,30236,false],["gross_profit_calc","ebit_calc",49682,49682,false]]}},"financial_ratios":{"current_ratio":{"value":0.6279463713925671},"quick_ratio":{"value":0.6279463713925671},"net_profit_margin":{"value":0.20509581485976602},"roa":{"value":0.17958496144934555},"roe":{"value":1.4353151903853931},"debt_to_equity":{"value":6.992401918298954,"negative_equity":false},"asset_turnover":{"value":0.8756149489063759},"altman_z_score":{"value":1.3644895977764804},"roce":{"value":1.4353151903853931}},"source_ids":{"financial_statement_id":"2345038","income_statement_id":"2345038","balance_sheet_id":"2345038"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":157839,"cogs":51125,"gross_prof":106714,"sell_exp":55571,"admin_exp":21623,"income_before_income_taxes":29520,"income_after_income_taxes":29520,"net_income":29520},"balance_data":{"cash":43,"accounts_receivable":120689,"cur_assets":120732,"investments":96104,"non_cur_assets":96104,"assets":216836,"cur_liab":231904,"equity":-15068,"equities":216836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51125,51125,false],["net_turnover_source","gross_profit_calc",106714,106714,false],["gross_profit_calc","selling_exp",55571,55571,false],["gross_profit_calc","admin_exp",21623,21623,false],["gross_profit_calc","ebit_calc",29520,29520,false]]}},"financial_ratios":{"current_ratio":{"value":0.5206119773699461},"quick_ratio":{"value":0.5206119773699461},"net_profit_margin":{"value":0.18702602018512535},"roa":{"value":0.1361397553911712},"roe":{"value":-1.959118662065304},"debt_to_equity":{"value":-15.39049641624635,"negative_equity":true},"asset_turnover":{"value":0.7279187957719198},"altman_z_score":{"value":0.6956948164146532},"roce":{"value":-1.959118662065304}},"source_ids":{"financial_statement_id":"2088716","income_statement_id":"2088716","balance_sheet_id":"2088716"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":293424,"cogs":257335,"gross_prof":36089,"sell_exp":11439,"admin_exp":7640,"income_before_income_taxes":17010,"income_after_income_taxes":17010,"net_income":17010},"balance_data":{"cash":808,"accounts_receivable":113355,"cur_assets":114163,"investments":32055,"non_cur_assets":32055,"assets":146218,"cur_liab":190806,"equity":-44588,"equities":146218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",257335,257335,false],["net_turnover_source","gross_profit_calc",36089,36089,false],["gross_profit_calc","selling_exp",11439,11439,false],["gross_profit_calc","admin_exp",7640,7640,false],["gross_profit_calc","ebit_calc",17010,17010,false]]}},"financial_ratios":{"current_ratio":{"value":0.5983197593367084},"quick_ratio":{"value":0.5983197593367084},"net_profit_margin":{"value":0.0579707181416653},"roa":{"value":0.11633314639784431},"roe":{"value":-0.381492778326007},"debt_to_equity":{"value":-4.2793128195927155,"negative_equity":true},"asset_turnover":{"value":2.0067570340176997},"altman_z_score":{"value":1.6319287335588255},"roce":{"value":-0.381492778326007}},"source_ids":{"financial_statement_id":"1897899","income_statement_id":"1897899","balance_sheet_id":"1897899"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":138353,"cogs":135284,"gross_prof":3069,"sell_exp":7386,"admin_exp":6000,"income_before_income_taxes":-10317,"income_after_income_taxes":-10317,"net_income":-10317},"balance_data":{"cash":215,"accounts_receivable":43019,"cur_assets":43234,"assets":43234,"cur_liab":105132,"equity":-61898,"equities":43234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135284,135284,false],["net_turnover_source","gross_profit_calc",3069,3069,false],["gross_profit_calc","selling_exp",7386,7386,false],["gross_profit_calc","admin_exp",6000,6000,false],["gross_profit_calc","ebit_calc",10317,-10317,true]]}},"financial_ratios":{"current_ratio":{"value":0.41123539930753716},"quick_ratio":{"value":0.41123539930753716},"net_profit_margin":{"value":-0.07457012135624091},"roa":{"value":-0.2386316325114493},"roe":{"value":0.16667743707389576},"debt_to_equity":{"value":-1.6984716792141912,"negative_equity":true},"asset_turnover":{"value":3.2000971457649072},"altman_z_score":{"value":-0.034187201588146365},"roce":{"value":0.16667743707389576}},"source_ids":{"financial_statement_id":"1482002","income_statement_id":"1482002","balance_sheet_id":"1482002"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":57795,"cogs":73164,"gross_prof":-15369,"sell_exp":3753,"admin_exp":1325,"income_before_income_taxes":-20447,"provision_for_income_taxes":50,"income_after_income_taxes":-20497,"net_income":-20497},"balance_data":{"cash":239,"accounts_receivable":28216,"cur_assets":28455,"assets":28455,"cur_liab":80036,"equity":-51581,"equities":28455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73164,73164,false],["net_turnover_source","gross_profit_calc",15369,-15369,true],["gross_profit_calc","selling_exp",3753,3753,false],["gross_profit_calc","admin_exp",1325,1325,false],["gross_profit_calc","ebit_calc",20447,-20447,true]]}},"financial_ratios":{"current_ratio":{"value":0.3555275126193213},"quick_ratio":{"value":0.3555275126193213},"net_profit_margin":{"value":-0.35465005623323814},"roa":{"value":-0.7203303461606044},"roe":{"value":0.3973750024233729},"debt_to_equity":{"value":-1.5516566177468447,"negative_equity":true},"asset_turnover":{"value":2.0311017395888245},"altman_z_score":{"value":-3.3113427567715767},"roce":{"value":0.3964056532444117}},"source_ids":{"financial_statement_id":"1383407","income_statement_id":"1383407","balance_sheet_id":"1383407"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,0.47,0.01,0.21,4,"12.83","~ 11.49"],[2023,3.92,0.22,2.29,5,"111.96","~ 100.20"],[2022,4.34,0.15,2.4,6,"97.78","~ 87.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","-4.35","0.0","0.39",2,"***","***"],["2026. gada 1. ceturksnis","0.1","0.0","0.21",2,"***","***"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",3,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.21,"employees":4,"gross_salary_raw":12.833675564681727,"gross_salary_formatted":"12.83","net_salary_formatted":"~ 11.49","vsaoi_employee_part":"1.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.21,"employees":4,"gross_salary_raw":12.833675564681727,"gross_salary_formatted":"12.83","net_salary_formatted":"~ 11.49","vsaoi_employee_part":"1.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2023,4,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40103871070","K","SIA","2015-02-16","Rīga, Saules aleja 6 - 1",1002,113904201,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3319","010095","Zemgales priekšpilsēta",0.47,0.01,0.21,4],[2023,"sabiedrība ar ierobežotu atbildību","3312","010095","Zemgales priekšpilsēta",3.92,0.22,2.29,5],[2022,"sabiedrība ar ierobežotu atbildību","3312  ","010095","Zemgales priekšpilsēta",4.34,0.15,2.4,6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAHTAKOR SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["PAHTAKOR SIA","2026. gada 2. ceturksnis","-4.35","0.0","4.74","0.0","0.39","2"],["PAHTAKOR SIA","2026. gada 1. ceturksnis","0.1","0.59","0.76","0.0","0.21","2"],["PAHTAKOR SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","3"]]}}}