{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103871761","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103871761","company_name":"SIA \"Artcore\"","company_type":"SIA","registered_date":"2015-02-18","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23583,4966,12068,3,"EUR"],[2024,27147,11339,22513,5,"EUR"],[2023,28288,2857,8499,6,"EUR"],[2022,68358,10891,5178,9,"EUR"],[2021,59240,-33963,8400,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23583,"cogs":12773,"gross_prof":10810,"sell_exp":5586,"oth_op_exp":258,"income_before_income_taxes":4966,"income_after_income_taxes":4966,"net_income":4966},"balance_data":{"cash":3508,"accounts_receivable":71,"inventories":5950,"cur_assets":9529,"fixed_assets":349,"intangible_assets":2190,"non_cur_assets":2539,"assets":12068,"cur_liab":36786,"equity":-24718,"equities":12068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12773,12773,false],["net_turnover_source","gross_profit_calc",10810,10810,false],["gross_profit_calc","selling_exp",5586,5586,false],["gross_profit_calc","other_op_exp_exp",258,258,false],["gross_profit_calc","ebit_calc",4966,4966,false]]}},"financial_ratios":{"current_ratio":{"value":0.2590387647474583},"quick_ratio":{"value":0.09729244821399445},"net_profit_margin":{"value":0.21057541449349107},"roa":{"value":0.4115014915478953},"roe":{"value":-0.20090622218626103},"debt_to_equity":{"value":-1.488227202848127,"negative_equity":true},"asset_turnover":{"value":1.9541763341067286},"altman_z_score":{"value":-0.4076888709994204},"roce":{"value":-0.20090622218626103}},"source_ids":{"financial_statement_id":"2222785","income_statement_id":"2222785","balance_sheet_id":"2222785"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":27147,"cogs":9578,"gross_prof":17569,"sell_exp":5589,"oth_op_exp":641,"income_before_income_taxes":11339,"income_after_income_taxes":11339,"net_income":11339},"balance_data":{"cash":2397,"accounts_receivable":10918,"inventories":5950,"cur_assets":19265,"fixed_assets":698,"intangible_assets":2550,"non_cur_assets":3248,"assets":22513,"cur_liab":49196,"equity":-26683,"equities":22513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9578,9578,false],["net_turnover_source","gross_profit_calc",17569,17569,false],["gross_profit_calc","selling_exp",5589,5589,false],["gross_profit_calc","other_op_exp_exp",641,641,false],["gross_profit_calc","ebit_calc",11339,11339,false]]}},"financial_ratios":{"current_ratio":{"value":0.3915968777949427},"quick_ratio":{"value":0.27065208553540937},"net_profit_margin":{"value":0.4176888790658268},"roa":{"value":0.5036645493714743},"roe":{"value":-0.42495221676723005},"debt_to_equity":{"value":-1.8437207210583517,"negative_equity":true},"asset_turnover":{"value":1.2058366277262027},"altman_z_score":{"value":0.5833733609324722},"roce":{"value":-0.42495221676723005}},"source_ids":{"financial_statement_id":"2002737","income_statement_id":"2002737","balance_sheet_id":"2002737"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":28288,"cogs":14948,"gross_prof":13340,"sell_exp":7254,"admin_exp":20,"oth_op_exp":3209,"income_before_income_taxes":2857,"income_after_income_taxes":2857,"net_income":2857},"balance_data":{"cash":24,"accounts_receivable":1628,"inventories":3750,"cur_assets":5402,"fixed_assets":187,"intangible_assets":2910,"non_cur_assets":3097,"assets":8499,"cur_liab":46521,"equity":-38022,"equities":8499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14948,14948,false],["net_turnover_source","gross_profit_calc",13340,13340,false],["gross_profit_calc","selling_exp",7254,7254,false],["gross_profit_calc","admin_exp",20,20,false],["gross_profit_calc","other_op_exp_exp",3209,3209,false]]}},"financial_ratios":{"current_ratio":{"value":0.11611960190021711},"quick_ratio":{"value":0.03551084456482019},"net_profit_margin":{"value":0.1009968891402715},"roa":{"value":0.33615719496411345},"roe":{"value":-0.07514070801115144},"debt_to_equity":{"value":-1.223528483509547,"negative_equity":true},"asset_turnover":{"value":3.328391575479468},"altman_z_score":{"value":-3.2352372521105717},"roce":{"value":-0.07514070801115144}},"source_ids":{"financial_statement_id":"1913099","income_statement_id":"1913099","balance_sheet_id":"1913099"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":68358,"cogs":40136,"gross_prof":28222,"sell_exp":12834,"oth_op_exp":4497,"income_before_income_taxes":10891,"income_after_income_taxes":10891,"net_income":10891},"balance_data":{"cash":476,"accounts_receivable":220,"inventories":275,"cur_assets":971,"fixed_assets":937,"intangible_assets":3270,"non_cur_assets":4207,"assets":5178,"cur_liab":46057,"equity":-40879,"equities":5178},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40136,40136,false],["net_turnover_source","gross_profit_calc",28222,28222,false],["gross_profit_calc","selling_exp",12834,12834,false],["gross_profit_calc","other_op_exp_exp",4497,4497,false],["gross_profit_calc","ebit_calc",10891,10891,false]]}},"financial_ratios":{"current_ratio":{"value":0.021082571596065743},"quick_ratio":{"value":0.015111709403565148},"net_profit_margin":{"value":0.15932297609643348},"roa":{"value":2.1033217458478175},"roe":{"value":-0.26642041145820594},"debt_to_equity":{"value":-1.126666503583747,"negative_equity":true},"asset_turnover":{"value":13.20162224797219},"altman_z_score":{"value":6.40752903931417},"roce":{"value":-0.26642041145820594}},"source_ids":{"financial_statement_id":"1729880","income_statement_id":"1729880","balance_sheet_id":"1729880"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":59240,"cogs":62305,"gross_prof":-3065,"sell_exp":32783,"admin_exp":80,"oth_op_rev":4146,"oth_op_exp":2138,"interest_expenses":43,"income_before_income_taxes":-33963,"income_after_income_taxes":-33963,"net_income":-33963},"balance_data":{"cash":2817,"accounts_receivable":721,"inventories":3080,"cur_assets":6618,"fixed_assets":1782,"non_cur_assets":1782,"assets":8400,"cur_liab":60170,"equity":-51770,"equities":8400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62305,62305,false],["net_turnover_source","gross_profit_calc",3065,-3065,true],["gross_profit_calc","selling_exp",32783,32783,false],["gross_profit_calc","admin_exp",80,80,false],["gross_profit_calc","other_op_exp_exp",2138,2138,false]]}},"financial_ratios":{"current_ratio":{"value":0.10998836629549609},"quick_ratio":{"value":0.05880006647831145},"net_profit_margin":{"value":-0.5733119513841999},"roa":{"value":-4.043214285714286},"roe":{"value":0.6560363144678385},"debt_to_equity":{"value":-1.1622561328954992,"negative_equity":true},"interest_coverage":{"value":-788.8372093023256},"asset_turnover":{"value":7.052380952380952},"altman_z_score":{"value":-15.66063922453841},"roce":{"value":0.6552057175970639}},"source_ids":{"financial_statement_id":"1327127","income_statement_id":"1327127","balance_sheet_id":"1327127"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.02.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.51","1.28","2.90",5,"141.78","~ 126.89"],[2023,"8.63","2.30","4.18",6,"170.30","~ 152.42"],[2022,"25.18","5.02","10.40",9,"282.48","~ 252.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.95","0.27","0.55",3,"179.26","~ 160.44"],["2026. gada 1. ceturksnis","2.63","0.41","0.61",3,"198.82","~ 177.94"],["2025. gada 4. ceturksnis","3.21","0.53","0.94",3,"306.38","~ 274.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.9,"employees":5,"gross_salary_raw":141.78155861934098,"gross_salary_formatted":"141.78","net_salary_formatted":"~ 126.89","vsaoi_employee_part":"14.89","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.9,"employees":5,"gross_salary_raw":141.78155861934098,"gross_salary_formatted":"141.78","net_salary_formatted":"~ 126.89","vsaoi_employee_part":"14.89","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,6,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"],[2019,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV32ZZZ40103871761","K","SIA","2015-02-18","Tukuma nov., Tukums, Lielā iela 6 - 1",3101,110661278,100016710,100003671]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","052210","Tukums","9.51","1.28","2.90",5],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","052210","Tukums","8.63","2.30","4.18",6],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","052210","Tukums","25.18","5.02","10.40",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.02.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ARTCORE SIA","2025. gada 4. ceturksnis","3.21","2.00","0.28","0.53","0.94","3"],["ARTCORE SIA","2026. gada 1. ceturksnis","2.63","1.60","0.00","0.41","0.61","3"],["ARTCORE SIA","2026. gada 2. ceturksnis","0.95","0.13","0.0","0.27","0.55","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[131847,120090,11757,17987,604,214,2441,592,-9653,-9653,-9653],[121855,98061,23794,34998,163,211,3674,260,-15090,-15090,-15090],[59240,62305,-3065,32783,80,4146,2138,43,-33963,-33963,-33963],[68358,40136,28222,12834,null,null,4497,null,10891,10891,10891],[28288,14948,13340,7254,20,null,3209,null,2857,2857,2857]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions","inventories","intangible_assets"],"data":[[6672,6773,13445,17432,17432,30877,33595,-2718,30877,null,null,null],[6837,2402,9239,4360,4360,13599,30067,-17807,13599,1339,null,null],[2817,721,6618,1782,1782,8400,60170,-51770,8400,null,3080,null],[476,220,971,937,4207,5178,46057,-40879,5178,null,275,3270],[24,1628,5402,187,3097,8499,46521,-38022,8499,null,3750,2910]]}}}