{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103873052","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103873052","company_name":"SIA SAFE ENERGY","company_type":"SIA","registered_date":"2015-02-20","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,203965,-14122,277070,1,"EUR"],[2024,2333681,-660344,484392,42,"EUR"],[2023,7332491,249344,2334261,79,"EUR"],[2022,7804833,1515293,2169713,68,"EUR"],[2021,4674881,387232,1660433,44,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":203965,"cogs":199587,"gross_prof":4378,"sell_exp":53243,"admin_exp":4667,"oth_op_rev":58954,"oth_op_exp":11637,"interest_expenses":7907,"income_before_income_taxes":-14122,"income_after_income_taxes":-14122,"net_income":-14122},"balance_data":{"cash":43610,"accounts_receivable":1991,"inventories":29351,"cur_assets":74952,"fixed_assets":202011,"intangible_assets":107,"non_cur_assets":202118,"assets":277070,"cur_liab":234789,"equity":42281,"equities":277070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199587,199587,false],["net_turnover_source","gross_profit_calc",4378,4378,false],["gross_profit_calc","selling_exp",53243,53243,false],["gross_profit_calc","admin_exp",4667,4667,false],["gross_profit_calc","other_op_exp_exp",11637,11637,false]]}},"financial_ratios":{"current_ratio":{"value":0.31923130981434394},"quick_ratio":{"value":0.19422119434896865},"net_profit_margin":{"value":-0.06923736915647292},"roa":{"value":-0.05096906918829177},"roe":{"value":-0.3340034530876753},"debt_to_equity":{"value":5.553061658901162,"negative_equity":false},"interest_coverage":{"value":-0.7860123940811938},"asset_turnover":{"value":0.7361497094597034},"altman_z_score":{"value":0.45624514430437263},"roce":{"value":-0.14699273905536767}},"source_ids":{"financial_statement_id":"2269516","income_statement_id":"2269516","balance_sheet_id":"2269516"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":2333681,"cogs":2491020,"gross_prof":-157339,"sell_exp":369845,"admin_exp":67222,"oth_op_rev":3470,"oth_op_exp":8839,"interest_expenses":17308,"income_before_income_taxes":-617083,"provision_for_income_taxes":43261,"income_after_income_taxes":-660344,"net_income":-660344},"balance_data":{"cash":5485,"accounts_receivable":11977,"inventories":137931,"cur_assets":155393,"fixed_assets":328715,"intangible_assets":284,"non_cur_assets":328999,"assets":484392,"cur_liab":364539,"non_cur_liab":63450,"equity":56403,"equities":484392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2491020,2491020,false],["net_turnover_source","gross_profit_calc",157339,-157339,true],["gross_profit_calc","selling_exp",369845,369845,false],["gross_profit_calc","admin_exp",67222,67222,false],["gross_profit_calc","other_op_exp_exp",8839,8839,false]]}},"financial_ratios":{"current_ratio":{"value":0.4262726347523859},"quick_ratio":{"value":0.04790159626267697},"net_profit_margin":{"value":-0.28296241002947703},"roa":{"value":-1.3632429932781713},"roe":{"value":-11.707604205450064},"debt_to_equity":{"value":7.588053826924099,"negative_equity":false},"interest_coverage":{"value":-34.65305061243356},"asset_turnover":{"value":4.817752976927777},"altman_z_score":{"value":0.8054211199265726},"roce":{"value":-5.004255212635479}},"source_ids":{"financial_statement_id":"2040453","income_statement_id":"2040453","balance_sheet_id":"2040453"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":79,"type_from_db":"UGP"},"income_data":{"net_turnover":7332491,"cogs":5766746,"gross_prof":1565745,"sell_exp":1146948,"admin_exp":143127,"oth_op_exp":703,"interest_expenses":5623,"income_before_income_taxes":269344,"provision_for_income_taxes":20000,"income_after_income_taxes":249344,"net_income":249344},"balance_data":{"cash":110505,"accounts_receivable":1197399,"inventories":507073,"cur_assets":1814977,"fixed_assets":518822,"intangible_assets":462,"non_cur_assets":519284,"assets":2334261,"cur_liab":580103,"non_cur_liab":172194,"equity":1581964,"equities":2334261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5766746,5766746,false],["net_turnover_source","gross_profit_calc",1565745,1565745,false],["gross_profit_calc","selling_exp",1146948,1146948,false],["gross_profit_calc","admin_exp",143127,143127,false],["gross_profit_calc","other_op_exp_exp",703,703,false]]}},"financial_ratios":{"current_ratio":{"value":3.128715073012896},"quick_ratio":{"value":2.2546065095336516},"net_profit_margin":{"value":0.03400536052482028},"roa":{"value":0.10681924600548097},"roe":{"value":0.15761673464124343},"debt_to_equity":{"value":0.4755462197622702,"negative_equity":false},"interest_coverage":{"value":48.90040903432332},"asset_turnover":{"value":3.1412472726914427},"altman_z_score":{"value":5.337485432461252},"roce":{"value":0.1567515582974852}},"source_ids":{"financial_statement_id":"1885495","income_statement_id":"1885495","balance_sheet_id":"1885495"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":68,"type_from_db":"UGP"},"income_data":{"net_turnover":7804833,"cogs":5971576,"gross_prof":1833257,"sell_exp":228250,"admin_exp":64406,"oth_op_exp":25,"interest_expenses":283,"income_before_income_taxes":1540293,"provision_for_income_taxes":25000,"income_after_income_taxes":1515293,"net_income":1515293},"balance_data":{"cash":6332,"accounts_receivable":456655,"inventories":1302927,"cur_assets":1765914,"fixed_assets":403308,"intangible_assets":491,"non_cur_assets":403799,"assets":2169713,"cur_liab":437093,"equity":1732620,"equities":2169713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5971576,5971576,false],["net_turnover_source","gross_profit_calc",1833257,1833257,false],["gross_profit_calc","selling_exp",228250,228250,false],["gross_profit_calc","admin_exp",64406,64406,false],["gross_profit_calc","other_op_exp_exp",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":4.040133335468653},"quick_ratio":{"value":1.0592413971397392},"net_profit_margin":{"value":0.19414803622319657},"roa":{"value":0.6983840719947754},"roe":{"value":0.8745674181297688},"debt_to_equity":{"value":0.25227285844559105,"negative_equity":false},"interest_coverage":{"value":5443.731448763251},"asset_turnover":{"value":3.5971729901604497},"altman_z_score":{"value":8.576417169130057},"roce":{"value":0.8891597695974882}},"source_ids":{"financial_statement_id":"1723731","income_statement_id":"1723731","balance_sheet_id":"1723731"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":4674881,"cogs":4055427,"gross_prof":619454,"sell_exp":186437,"admin_exp":53331,"oth_op_rev":9959,"oth_op_exp":2362,"interest_expenses":51,"income_before_income_taxes":387232,"income_after_income_taxes":387232,"net_income":387232},"balance_data":{"cash":326,"accounts_receivable":923865,"inventories":423320,"cur_assets":1347511,"fixed_assets":312278,"intangible_assets":644,"non_cur_assets":312922,"assets":1660433,"cur_liab":943106,"equity":717327,"equities":1660433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4055427,4055427,false],["net_turnover_source","gross_profit_calc",619454,619454,false],["gross_profit_calc","selling_exp",186437,186437,false],["gross_profit_calc","admin_exp",53331,53331,false],["gross_profit_calc","other_op_exp_exp",2362,2362,false]]}},"financial_ratios":{"current_ratio":{"value":1.4288012164062152},"quick_ratio":{"value":0.97994392995061},"net_profit_margin":{"value":0.08283248279474921},"roa":{"value":0.2332114574933165},"roe":{"value":0.5398263274629284},"debt_to_equity":{"value":1.3147504555105274,"negative_equity":false},"interest_coverage":{"value":7593.78431372549},"asset_turnover":{"value":2.815458979675783},"altman_z_score":{"value":4.394506096865264},"roce":{"value":0.5398974247449211}},"source_ids":{"financial_statement_id":"1350215","income_statement_id":"1350215","balance_sheet_id":"1350215"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.05.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"148.20","79.91","178.49",36,"1 212.00","~ 913.02"],[2023,"30.02","135.81","300.28",79,"929.16","~ 732.27"],[2022," -79.76","70.99","175.08",65,"658.44","~ 525.60"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.4","1.37","2.05",1,"***","***"],["2026. gada 1. ceturksnis","2.62","1.10","2.05",1,"***","***"],["2025. gada 4. ceturksnis","2.54","0.98","1.56",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":178.49,"employees":36,"gross_salary_raw":1212.0014558412915,"gross_salary_formatted":"1 212.00","net_salary_formatted":"~ 913.02","vsaoi_employee_part":"127.26","non_taxable_minimum":"226.15","iin_part":"171.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":178.49,"employees":36,"gross_salary_raw":1212.0014558412915,"gross_salary_formatted":"1 212.00","net_salary_formatted":"~ 913.02","vsaoi_employee_part":"127.26","non_taxable_minimum":"226.15","iin_part":"171.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-06-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-12-02","SIA WOODFUEL SOLUTIONS"],["2019-11-26",null],["2017-08-25","Sabiedrība ar ierobežotu atbildību \"Berzins Capital\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV95ZZZ40103873052","K","SIA","2015-02-20","Augšdaugavas nov., Naujenes pag., Krauja, Alejas iela 3 k-3",5451,103819342,100016462]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","022530","Naujenes pag.","148.20","79.91","178.49",36],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","010091","Centra rajons","30.02","135.81","300.28",79],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","010091","Centra rajons"," -79.76","70.99","175.08",65]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.05.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAFE ENERGY SIA","2025. gada 4. ceturksnis","2.54","0.00","0.00","0.98","1.56","1"],["SAFE ENERGY SIA","2026. gada 1. ceturksnis","2.62","0.00","0.53","1.10","2.05","1"],["SAFE ENERGY SIA","2026. gada 2. ceturksnis","3.4","0.0","0.02","1.37","2.05","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-26",4299.41,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3fd89d61"],["2023-07-28",null,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fbe5fd92"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[551290,396552,154738,3535,24,151179,151179,151179,null,null,null,null],[2397131,2170674,226457,2720,36,183160,183160,183160,40541,null,null,null],[4674881,4055427,619454,53331,2362,387232,387232,387232,186437,9959,51,null],[7804833,5971576,1833257,64406,25,1540293,1515293,1515293,228250,null,283,25000],[7332491,5766746,1565745,143127,703,269344,249344,249344,1146948,null,5623,20000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[2098,279046,2643,283787,2097,2097,285884,134952,150932,285884,null,null],[25009,392959,57675,475643,29975,29975,505618,168728,336890,505618,null,null],[326,923865,423320,1347511,312278,312922,1660433,943106,717327,1660433,644,null],[6332,456655,1302927,1765914,403308,403799,2169713,437093,1732620,2169713,491,null],[110505,1197399,507073,1814977,518822,519284,2334261,580103,1581964,2334261,462,172194]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfi_acq_fa","at_beginning_of_year","at_end_of_year"],"data":[[3549,3112,114,685,362]]}}}