{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103876699","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103876699"},"registration_number":"40103876699","company_name":"SIA \"DeMoro\"","company_type":"SIA","registered_date":"2015-03-04","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,181598,68713,81472,4,"EUR"],[2024,146351,39236,63912,4,"EUR"],[2023,159826,51071,86314,4,"EUR"],[2022,173409,83985,99845,3,"EUR"],[2021,110195,53977,64091,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":181598,"cogs":76946,"gross_prof":104652,"admin_exp":26130,"income_before_income_taxes":78522,"provision_for_income_taxes":9809,"income_after_income_taxes":68713,"net_income":68713},"balance_data":{"cash":28648,"accounts_receivable":49290,"inventories":79,"cur_assets":78017,"fixed_assets":3455,"non_cur_assets":3455,"assets":81472,"cur_liab":9959,"equity":71513,"equities":81472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76946,76946,false],["net_turnover_source","gross_profit_calc",104652,104652,false],["gross_profit_calc","admin_exp",26130,26130,false],["gross_profit_calc","ebit_calc",78522,78522,false],["ebit_calc","ebt_calc",78522,78522,false]]}},"financial_ratios":{"current_ratio":{"value":7.833818656491616},"quick_ratio":{"value":7.825886133145898},"net_profit_margin":{"value":0.3783797178383022},"roa":{"value":0.8433940494893951},"roe":{"value":0.9608462796973977},"debt_to_equity":{"value":0.1392613930334345,"negative_equity":false},"asset_turnover":{"value":2.2289620974076985},"altman_z_score":{"value":9.57732810321242},"roce":{"value":1.0980101520003356}},"source_ids":{"financial_statement_id":"2214080","income_statement_id":"2214080","balance_sheet_id":"2214080"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":146351,"cogs":69461,"gross_prof":76890,"admin_exp":24886,"income_before_income_taxes":52004,"provision_for_income_taxes":12768,"income_after_income_taxes":39236,"net_income":39236},"balance_data":{"cash":49720,"accounts_receivable":9141,"inventories":123,"cur_assets":58984,"fixed_assets":4928,"non_cur_assets":4928,"assets":63912,"cur_liab":21876,"equity":42036,"equities":63912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69461,69461,false],["net_turnover_source","gross_profit_calc",76890,76890,false],["gross_profit_calc","admin_exp",24886,24886,false],["gross_profit_calc","ebit_calc",52004,52004,false],["ebit_calc","ebt_calc",52004,52004,false]]}},"financial_ratios":{"current_ratio":{"value":2.6962881696836716},"quick_ratio":{"value":2.6906655695739623},"net_profit_margin":{"value":0.2680951957964073},"roa":{"value":0.6139066216047064},"roe":{"value":0.933390427252831},"debt_to_equity":{"value":0.5204110762203825,"negative_equity":false},"asset_turnover":{"value":2.2898829640756038},"altman_z_score":{"value":6.593849493221171},"roce":{"value":1.237130078979922}},"source_ids":{"financial_statement_id":"2006547","income_statement_id":"2006547","balance_sheet_id":"2006547"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":159826,"cogs":63578,"gross_prof":96248,"admin_exp":24181,"income_before_income_taxes":72067,"provision_for_income_taxes":20996,"income_after_income_taxes":51071,"net_income":51071},"balance_data":{"cash":56885,"accounts_receivable":23474,"inventories":51,"cur_assets":80410,"fixed_assets":5904,"non_cur_assets":5904,"assets":86314,"cur_liab":32443,"equity":53871,"equities":86314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63578,63578,false],["net_turnover_source","gross_profit_calc",96248,96248,false],["gross_profit_calc","admin_exp",24181,24181,false],["gross_profit_calc","ebit_calc",72067,72067,false],["ebit_calc","ebt_calc",72067,72067,false]]}},"financial_ratios":{"current_ratio":{"value":2.478500755170607},"quick_ratio":{"value":2.47692876737663},"net_profit_margin":{"value":0.31954125111058274},"roa":{"value":0.5916884862247144},"roe":{"value":0.9480239832191717},"debt_to_equity":{"value":0.6022349687215757,"negative_equity":false},"asset_turnover":{"value":1.8516810714368468},"altman_z_score":{"value":6.066630762362639},"roce":{"value":1.3377698576228398}},"source_ids":{"financial_statement_id":"1835544","income_statement_id":"1835544","balance_sheet_id":"1835544"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":173409,"cogs":56891,"gross_prof":116518,"admin_exp":19039,"income_before_income_taxes":97479,"provision_for_income_taxes":13494,"income_after_income_taxes":83985,"net_income":83985},"balance_data":{"cash":49499,"accounts_receivable":43111,"inventories":50,"cur_assets":92660,"fixed_assets":7185,"non_cur_assets":7185,"assets":99845,"cur_liab":13060,"equity":86785,"equities":99845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56891,56891,false],["net_turnover_source","gross_profit_calc",116518,116518,false],["gross_profit_calc","admin_exp",19039,19039,false],["gross_profit_calc","ebit_calc",97479,97479,false],["ebit_calc","ebt_calc",97479,97479,false]]}},"financial_ratios":{"current_ratio":{"value":7.094946401225115},"quick_ratio":{"value":7.091117917304747},"net_profit_margin":{"value":0.48431742297112607},"roa":{"value":0.8411537883719765},"roe":{"value":0.9677363599700409},"debt_to_equity":{"value":0.1504868352825949,"negative_equity":false},"asset_turnover":{"value":1.736782012118784},"altman_z_score":{"value":8.865452598771586},"roce":{"value":1.1232240594572795}},"source_ids":{"financial_statement_id":"1465494","income_statement_id":"1465494","balance_sheet_id":"1465494"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":110195,"cogs":29928,"gross_prof":80267,"admin_exp":20496,"income_before_income_taxes":59771,"provision_for_income_taxes":5794,"income_after_income_taxes":53977,"net_income":53977},"balance_data":{"cash":46726,"accounts_receivable":15789,"inventories":28,"cur_assets":62543,"fixed_assets":1548,"non_cur_assets":1548,"assets":64091,"cur_liab":7281,"non_cur_liab":33,"equity":56777,"equities":64091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29928,29928,false],["net_turnover_source","gross_profit_calc",80267,80267,false],["gross_profit_calc","admin_exp",20496,20496,false],["gross_profit_calc","ebit_calc",59771,59771,false],["ebit_calc","ebt_calc",59771,59771,false]]}},"financial_ratios":{"current_ratio":{"value":8.589891498420547},"quick_ratio":{"value":8.586045872819668},"net_profit_margin":{"value":0.4898316620536322},"roa":{"value":0.842193131640948},"roe":{"value":0.9506842559487116},"debt_to_equity":{"value":0.12881976856825827,"negative_equity":false},"asset_turnover":{"value":1.7193521711316722},"altman_z_score":{"value":9.242427166310351},"roce":{"value":1.0521211054391832}},"source_ids":{"financial_statement_id":"1332098","income_statement_id":"1332098","balance_sheet_id":"1332098"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"79.04","11.31","22.77",4,"1 391.54","~ 1 027.76"],[2023,"85.84","9.51","20.08",4,"1 227.14","~ 922.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","40.88","2.33","6.15",4,"1 503.37","~ 1 142.66"],["2026. gada 1. ceturksnis","22.88","3.41","7.66",4,"1 872.49","~ 1 388.78"],["2025. gada 4. ceturksnis","19.62","3.24","7.04",4,"1 720.93","~ 1 277.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.77,"employees":4,"gross_salary_raw":1391.5371076562042,"gross_salary_formatted":"1 391.54","net_salary_formatted":"~ 1 027.76","vsaoi_employee_part":"146.11","non_taxable_minimum":"157.10","iin_part":"217.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.77,"employees":4,"gross_salary_raw":1391.5371076562042,"gross_salary_formatted":"1 391.54","net_salary_formatted":"~ 1 027.76","vsaoi_employee_part":"146.11","non_taxable_minimum":"157.10","iin_part":"217.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-09-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV81ZZZ40103876699","K","SIA","2015-03-04","Ķekavas nov., Ķekavas pag., Valdlauči, Jaunatnes iela 7 - 25",1076,117842466,100016470,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","034421","Ķekavas pag.","79.04","11.31","22.77",4],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","034421","Ķekavas pag.","85.84","9.51","20.08",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEMORO SIA","2025. gada 4. ceturksnis","19.62","9.34","0.00","3.24","7.04","4"],["DEMORO SIA","2026. gada 1. ceturksnis","22.88","11.81","0.00","3.41","7.66","4"],["DEMORO SIA","2026. gada 2. ceturksnis","40.88","15.22","0.0","2.33","6.15","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[53990,14924,39066,16800,41,22225,1626,20599,20599],[63048,17737,45311,16976,9,28326,5150,23176,23176],[110195,29928,80267,20496,null,59771,5794,53977,53977],[173409,56891,116518,19039,null,97479,13494,83985,83985],[159826,63578,96248,24181,null,72067,20996,51071,51071]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[19864,2131,37,22032,4679,4679,26711,3312,23399,26711,null],[21078,8074,41,29193,1308,1308,30501,4525,25976,30501,null],[46726,15789,28,62543,1548,1548,64091,7281,56777,64091,33],[49499,43111,50,92660,7185,7185,99845,13060,86785,99845,null],[56885,23474,51,80410,5904,5904,86314,32443,53871,86314,null]]}}}