{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103876792","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103876792"},"registration_number":"40103876792","company_name":"Sabiedrība ar ierobežotu atbildību \"Group Magnum\"","company_type":"SIA","registered_date":"2015-03-04","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1899838,54609,310840,5,"EUR"],[2024,2106605,96442,719042,5,"EUR"],[2023,1794328,-52187,899311,9,"EUR"],[2022,1379331,15172,611114,11,"EUR"],[2021,1108940,101079,494617,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1899838,"cogs":1487799,"gross_prof":412039,"sell_exp":240476,"admin_exp":87776,"oth_op_rev":1030,"other_interest_revenues":264,"interest_expenses":30414,"income_before_income_taxes":54667,"provision_for_income_taxes":58,"income_after_income_taxes":54609,"net_income":54609},"balance_data":{"accounts_receivable":308485,"inventories":1313,"cur_assets":309798,"fixed_assets":1042,"non_cur_assets":1042,"assets":310840,"cur_liab":193745,"non_cur_liab":259,"equity":116836,"equities":310840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1487799,1487799,false],["net_turnover_source","gross_profit_calc",412039,412039,false],["gross_profit_calc","selling_exp",240476,240476,false],["gross_profit_calc","admin_exp",87776,87776,false],["gross_profit_calc","ebit_calc",83787,83787,false]]}},"financial_ratios":{"current_ratio":{"value":1.5989986838370023},"quick_ratio":{"value":1.5922217347544452},"net_profit_margin":{"value":0.028744029754115878},"roa":{"value":0.17568202290567494},"roe":{"value":0.4673987469615529},"debt_to_equity":{"value":1.6604813584853984,"negative_equity":false},"interest_coverage":{"value":2.797428815676991},"asset_turnover":{"value":6.111948269206023},"altman_z_score":{"value":7.789147311225438},"roce":{"value":0.7265980614031342}},"source_ids":{"financial_statement_id":"2210613","income_statement_id":"2210613","balance_sheet_id":"2210613"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2106605,"cogs":1562772,"gross_prof":543833,"sell_exp":275145,"admin_exp":122293,"oth_op_rev":995,"oth_op_exp":1122,"other_interest_revenues":557,"interest_expenses":47426,"income_before_income_taxes":99399,"provision_for_income_taxes":2957,"income_after_income_taxes":96442,"net_income":96442},"balance_data":{"accounts_receivable":658204,"inventories":59888,"cur_assets":718092,"fixed_assets":950,"non_cur_assets":950,"assets":719042,"cur_liab":656815,"equity":62227,"equities":719042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1562772,1562772,false],["net_turnover_source","gross_profit_calc",543833,543833,false],["gross_profit_calc","selling_exp",275145,275145,false],["gross_profit_calc","admin_exp",122293,122293,false],["gross_profit_calc","other_op_exp_exp",1122,1122,false]]}},"financial_ratios":{"current_ratio":{"value":1.0932941543661456},"quick_ratio":{"value":1.0021147507288963},"net_profit_margin":{"value":0.04578077048141441},"roa":{"value":0.13412568389607282},"roe":{"value":1.549841708583091},"debt_to_equity":{"value":10.55514487280441,"negative_equity":false},"interest_coverage":{"value":3.0958756800067473},"asset_turnover":{"value":2.9297384575588072},"altman_z_score":{"value":3.732508475047501},"roce":{"value":2.359506323621579}},"source_ids":{"financial_statement_id":"1981866","income_statement_id":"1981866","balance_sheet_id":"1981866"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1794328,"cogs":1258894,"gross_prof":535434,"sell_exp":422826,"admin_exp":126278,"oth_op_rev":3562,"oth_op_exp":190,"other_interest_revenues":630,"interest_expenses":40472,"income_before_income_taxes":-50140,"provision_for_income_taxes":2047,"income_after_income_taxes":-52187,"net_income":-52187},"balance_data":{"accounts_receivable":895862,"cur_assets":895862,"fixed_assets":3449,"non_cur_assets":3449,"assets":899311,"cur_liab":933296,"non_cur_liab":230,"equity":-34215,"equities":899311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1258894,1258894,false],["net_turnover_source","gross_profit_calc",535434,535434,false],["gross_profit_calc","selling_exp",422826,422826,false],["gross_profit_calc","admin_exp",126278,126278,false],["gross_profit_calc","other_op_exp_exp",190,190,false]]}},"financial_ratios":{"current_ratio":{"value":0.959890538478682},"quick_ratio":{"value":0.959890538478682},"net_profit_margin":{"value":-0.02908442603581954},"roa":{"value":-0.058029980729691955},"roe":{"value":1.5252666958936139},"debt_to_equity":{"value":-27.284115154172145,"negative_equity":true},"interest_coverage":{"value":-0.23888120181854122},"asset_turnover":{"value":1.9952252335398988},"altman_z_score":{"value":1.8803695007368566},"roce":{"value":0.28447844637340003}},"source_ids":{"financial_statement_id":"1899119","income_statement_id":"1899119","balance_sheet_id":"1899119"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1379331,"cogs":875574,"gross_prof":503757,"sell_exp":324136,"admin_exp":124274,"oth_op_exp":8928,"other_interest_revenues":651,"interest_expenses":13874,"income_before_income_taxes":33196,"provision_for_income_taxes":18024,"income_after_income_taxes":15172,"net_income":15172},"balance_data":{"accounts_receivable":601540,"cur_assets":601540,"investments":3324,"fixed_assets":6250,"non_cur_assets":9574,"assets":611114,"cur_liab":593142,"equity":17972,"equities":611114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",875574,875574,false],["net_turnover_source","gross_profit_calc",503757,503757,false],["gross_profit_calc","selling_exp",324136,324136,false],["gross_profit_calc","admin_exp",124274,124274,false],["gross_profit_calc","other_op_exp_exp",8928,8928,false]]}},"financial_ratios":{"current_ratio":{"value":1.0141584983022616},"quick_ratio":{"value":1.0141584983022616},"net_profit_margin":{"value":0.010999535281959153},"roa":{"value":0.02482679172789365},"roe":{"value":0.8442020921433341},"debt_to_equity":{"value":33.00367237925662,"negative_equity":false},"interest_coverage":{"value":3.3926769496900677},"asset_turnover":{"value":2.257076421093282},"altman_z_score":{"value":2.5393616037167233},"roce":{"value":2.6190741152904518}},"source_ids":{"financial_statement_id":"1729644","income_statement_id":"1729644","balance_sheet_id":"1729644"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1108940,"cogs":680940,"gross_prof":428000,"sell_exp":279527,"admin_exp":129626,"oth_op_rev":153884,"oth_op_exp":8823,"other_interest_revenues":677,"interest_expenses":10304,"income_before_income_taxes":154281,"provision_for_income_taxes":53202,"income_after_income_taxes":101079,"net_income":101079},"balance_data":{"accounts_receivable":487378,"cur_assets":487378,"investments":3324,"fixed_assets":3915,"non_cur_assets":7239,"assets":494617,"cur_liab":390298,"non_cur_liab":440,"equity":103879,"equities":494617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",680940,680940,false],["net_turnover_source","gross_profit_calc",428000,428000,false],["gross_profit_calc","selling_exp",279527,279527,false],["gross_profit_calc","admin_exp",129626,129626,false],["gross_profit_calc","other_op_exp_exp",8823,8823,false]]}},"financial_ratios":{"current_ratio":{"value":1.2487330193851878},"quick_ratio":{"value":1.2487330193851878},"net_profit_margin":{"value":0.09114920554764008},"roa":{"value":0.2043581195146952},"roe":{"value":0.9730455626257473},"debt_to_equity":{"value":3.761472482407416,"negative_equity":false},"interest_coverage":{"value":15.972923136645962},"asset_turnover":{"value":2.2420175610623976},"altman_z_score":{"value":3.701667615468934},"roce":{"value":1.5777087587112606}},"source_ids":{"financial_statement_id":"1329226","income_statement_id":"1329226","balance_sheet_id":"1329226"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"194.73","32.73","63.05",7,"2 201.80","~ 1 567.38"],[2023,"142.15","49.36","92.02",11,"2 044.94","~ 1 459.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-15.76","2.19","4.76",3,"1 551.45","~ 1 174.72"],["2026. gada 1. ceturksnis","51.26","5.12","10.09",4,"2 466.51","~ 1 784.86"],["2025. gada 4. ceturksnis","46.78","4.62","9.80",5,"1 916.50","~ 1 407.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.05,"employees":7,"gross_salary_raw":2201.8047465392733,"gross_salary_formatted":"2 201.80","net_salary_formatted":"~ 1 567.38","vsaoi_employee_part":"231.19","non_taxable_minimum":"0.00","iin_part":"403.23","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":63.05,"employees":7,"gross_salary_raw":2201.8047465392733,"gross_salary_formatted":"2 201.80","net_salary_formatted":"~ 1 567.38","vsaoi_employee_part":"231.19","non_taxable_minimum":"0.00","iin_part":"403.23","iin_rate_percentage":"20.46","iin_rate_decimal":"0.2046"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2015,2,"EUR"],[2016,5,"EUR"],[2019,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40103876792","K","SIA","2015-03-04","Rīga, Stabu iela 10",1010,101134571,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","194.73","32.73","63.05",7],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","142.15","49.36","92.02",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GROUP MAGNUM SIA","2025. gada 4. ceturksnis","46.78","48.23","15.88","4.62","9.80","5"],["GROUP MAGNUM SIA","2026. gada 1. ceturksnis","51.26","51.63","15.63","5.12","10.09","4"],["GROUP MAGNUM SIA","2026. gada 2. ceturksnis","-15.76","5.24","27.95","2.19","4.76","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-03-01",1775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"],["2024-01-15",51040.6,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5f751b33"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[1895294,1066301,828993,240779,118775,26943,5366,5293,442569,87568,355001,355001,null],[1892679,1203388,689291,232658,117772,26676,701,7086,306728,72744,233984,233984,928],[1108940,680940,428000,279527,129626,8823,677,10304,154281,53202,101079,101079,153884],[1379331,875574,503757,324136,124274,8928,651,13874,33196,18024,15172,15172,null],[1794328,1258894,535434,422826,126278,190,630,40472,-50140,2047,-52187,-52187,3562]]},"balance_sheets":{"columns":["accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[776855,776855,3324,1846,5170,782025,424224,357801,782025,null],[688969,688969,3324,1892,5216,694185,457401,236784,694185,null],[487378,487378,3324,3915,7239,494617,390298,103879,494617,440],[601540,601540,3324,6250,9574,611114,593142,17972,611114,null],[895862,895862,null,3449,3449,899311,933296,-34215,899311,230]]}}}