{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103879002","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103879002"},"registration_number":"40103879002","company_name":"SIA \"PHARMAMAX\"","company_type":"SIA","registered_date":"2015-03-11","area_of_activity":{"nace_code":"4646","nace_description":"Farmaceitisku produktu un medicīnas preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6133681,1827,1650080,9,"EUR"],[2024,6714748,78407,921093,9,"EUR"],[2023,5070928,339517,970559,9,"EUR"],[2022,2521925,169749,578383,6,"EUR"],[2021,3282579,344146,642887,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":6133681,"cogs":5120221,"gross_prof":1013460,"sell_exp":271741,"admin_exp":194978,"oth_op_rev":27547,"oth_op_exp":5729,"income_before_income_taxes":568559,"provision_for_income_taxes":122982,"income_after_income_taxes":445577,"extra_dividends":443750,"net_income":1827},"balance_data":{"cash":328185,"accounts_receivable":491334,"inventories":58119,"cur_assets":877638,"investments":326000,"fixed_assets":446356,"intangible_assets":86,"non_cur_assets":772442,"assets":1650080,"cur_liab":1637753,"equity":12327,"equities":1650080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5120221,5120221,false],["net_turnover_source","gross_profit_calc",1013460,1013460,false],["gross_profit_calc","selling_exp",271741,271741,false],["gross_profit_calc","admin_exp",194978,194978,false],["gross_profit_calc","other_op_exp_exp",5729,5729,false]]}},"financial_ratios":{"current_ratio":{"value":0.5358793420009},"quick_ratio":{"value":0.5003923057994704},"net_profit_margin":{"value":0.0002978635504520043},"roa":{"value":0.001107219043925143},"roe":{"value":0.14821124361158433},"debt_to_equity":{"value":132.85900868013303,"negative_equity":false},"asset_turnover":{"value":3.7172021962571513},"altman_z_score":{"value":4.459530006835146},"roce":{"value":46.12306319461345}},"source_ids":{"financial_statement_id":"2292981","income_statement_id":"2292981","balance_sheet_id":"2292981"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":6714748,"cogs":5879765,"gross_prof":834983,"sell_exp":190092,"admin_exp":145411,"oth_op_rev":7020,"oth_op_exp":36932,"equity_investment_earnings":46500,"income_before_income_taxes":516068,"provision_for_income_taxes":137661,"income_after_income_taxes":378407,"extra_dividends":300000,"net_income":78407},"balance_data":{"cash":321999,"accounts_receivable":135609,"inventories":136632,"cur_assets":594240,"investments":325000,"fixed_assets":1748,"intangible_assets":105,"non_cur_assets":326853,"assets":921093,"cur_liab":817844,"equity":103249,"equities":921093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5879765,5879765,false],["net_turnover_source","gross_profit_calc",834983,834983,false],["gross_profit_calc","selling_exp",190092,190092,false],["gross_profit_calc","admin_exp",145411,145411,false],["gross_profit_calc","other_op_exp_exp",36932,36932,false]]}},"financial_ratios":{"current_ratio":{"value":0.7265933356483633},"quick_ratio":{"value":0.559529690258778},"net_profit_margin":{"value":0.011676834335406184},"roa":{"value":0.08512386914242101},"roe":{"value":0.7593971854448953},"debt_to_equity":{"value":7.921083981442919,"negative_equity":false},"asset_turnover":{"value":7.289978319235951},"altman_z_score":{"value":8.990089786234735},"roce":{"value":4.998285697682302}},"source_ids":{"financial_statement_id":"2007736","income_statement_id":"2007736","balance_sheet_id":"2007736"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":5070928,"cogs":4424054,"gross_prof":646874,"sell_exp":206284,"admin_exp":59188,"oth_op_rev":1045,"oth_op_exp":550,"income_before_income_taxes":381897,"provision_for_income_taxes":42380,"income_after_income_taxes":339517,"net_income":339517},"balance_data":{"cash":691719,"accounts_receivable":152321,"inventories":123179,"cur_assets":967219,"fixed_assets":3216,"intangible_assets":124,"non_cur_assets":3340,"assets":970559,"cur_liab":611217,"equity":359342,"equities":970559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4424054,4424054,false],["net_turnover_source","gross_profit_calc",646874,646874,false],["gross_profit_calc","selling_exp",206284,206284,false],["gross_profit_calc","admin_exp",59188,59188,false],["gross_profit_calc","other_op_exp_exp",550,550,false]]}},"financial_ratios":{"current_ratio":{"value":1.582447804953069},"quick_ratio":{"value":1.3809170883663249},"net_profit_margin":{"value":0.06695362268996917},"roa":{"value":0.3498159308192495},"roe":{"value":0.944829716537449},"debt_to_equity":{"value":1.7009339292373282,"negative_equity":false},"asset_turnover":{"value":5.224749860647318},"altman_z_score":{"value":7.260362056532071},"roce":{"value":1.0627675028246073}},"source_ids":{"financial_statement_id":"1857254","income_statement_id":"1857254","balance_sheet_id":"1857254"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2521925,"cogs":1874091,"gross_prof":647834,"sell_exp":357148,"admin_exp":56442,"oth_op_rev":32478,"oth_op_exp":300,"other_interest_revenues":3327,"income_before_income_taxes":269749,"provision_for_income_taxes":100000,"income_after_income_taxes":169749,"net_income":169749},"balance_data":{"cash":262913,"accounts_receivable":113110,"inventories":199881,"cur_assets":575904,"fixed_assets":2336,"intangible_assets":143,"non_cur_assets":2479,"assets":578383,"cur_liab":389558,"equity":188825,"equities":578383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1874091,1874091,false],["net_turnover_source","gross_profit_calc",647834,647834,false],["gross_profit_calc","selling_exp",357148,357148,false],["gross_profit_calc","admin_exp",56442,56442,false],["gross_profit_calc","other_op_exp_exp",300,300,false]]}},"financial_ratios":{"current_ratio":{"value":1.4783523891179233},"quick_ratio":{"value":0.9652554946888525},"net_profit_margin":{"value":0.06730929746126471},"roa":{"value":0.29348891651379794},"roe":{"value":0.8989752416258441},"debt_to_equity":{"value":2.063063683304647,"negative_equity":false},"asset_turnover":{"value":4.360302775150722},"altman_z_score":{"value":6.511747026389802},"roce":{"value":1.4285661326625183}},"source_ids":{"financial_statement_id":"1458089","income_statement_id":"1458089","balance_sheet_id":"1458089"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":3282579,"cogs":2108627,"gross_prof":1173952,"sell_exp":579511,"admin_exp":88651,"oth_op_rev":202,"oth_op_exp":3807,"other_interest_revenues":336,"income_before_income_taxes":502521,"provision_for_income_taxes":158375,"income_after_income_taxes":344146,"net_income":344146},"balance_data":{"cash":26901,"accounts_receivable":582231,"inventories":33404,"cur_assets":642536,"fixed_assets":190,"intangible_assets":161,"non_cur_assets":351,"assets":642887,"cur_liab":223811,"equity":419076,"equities":642887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2108627,2108627,false],["net_turnover_source","gross_profit_calc",1173952,1173952,false],["gross_profit_calc","selling_exp",579511,579511,false],["gross_profit_calc","admin_exp",88651,88651,false],["gross_profit_calc","other_op_exp_exp",3807,3807,false]]}},"financial_ratios":{"current_ratio":{"value":2.870886596279897},"quick_ratio":{"value":2.7216356658073106},"net_profit_margin":{"value":0.10484012722923043},"roa":{"value":0.5353133598906185},"roe":{"value":0.8212018822361576},"debt_to_equity":{"value":0.5340582615086523,"negative_equity":false},"asset_turnover":{"value":5.1059968548127435},"altman_z_score":{"value":9.32996947397048},"roce":{"value":1.199116628010194}},"source_ids":{"financial_statement_id":"1352241","income_statement_id":"1352241","balance_sheet_id":"1352241"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -235.83","19.59","35.83",8,"1 094.83","~ 838.14"],[2023," -521.38","17.84","32.97",8,"1 007.44","~ 782.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-89.49","7.26","13.53",9,"1 469.97","~ 1 120.39"],["2026. gada 1. ceturksnis","31.37","7.01","12.64",9,"1 373.27","~ 1 055.91"],["2025. gada 4. ceturksnis"," -81.30","6.05","10.77",8,"1 316.37","~ 1 007.77"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.83,"employees":8,"gross_salary_raw":1094.8347511489196,"gross_salary_formatted":"1 094.83","net_salary_formatted":"~ 838.14","vsaoi_employee_part":"114.96","non_taxable_minimum":"271.21","iin_part":"141.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.83,"employees":8,"gross_salary_raw":1094.8347511489196,"gross_salary_formatted":"1 094.83","net_salary_formatted":"~ 838.14","vsaoi_employee_part":"114.96","non_taxable_minimum":"271.21","iin_part":"141.73","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10500,"EUR","2024-02-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2015,3,"EUR"],[2016,5,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ40103879002","K","SIA","2015-03-11","Rīga, Dēļu iela 4",1004,106679548,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4646  ","010095","Zemgales priekšpilsēta"," -235.83","19.59","35.83",8],[2023,"sabiedrība ar ierobežotu atbildību","4646  ","010093","Latgales priekšpilsēta"," -521.38","17.84","32.97",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.03.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHARMAMAX SIA","2025. gada 4. ceturksnis"," -81.30","0.00","98.13","6.05","10.77","8"],["PHARMAMAX SIA","2026. gada 1. ceturksnis","31.37","0.00","87.61","7.01","12.64","9"],["PHARMAMAX SIA","2026. gada 2. ceturksnis","-89.49","0.0","110.46","7.26","13.53","9"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Humāno zāļu lieltirgotava","L00093","Spēkā","2025-09-29",null],["Humāno zāļu lieltirgotava","L00093","Spēkā","2025-09-29","AS \"RECIPE PLUS\""]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2749028,1994957,754071,434613,13108,4,606,111,305859,516,305343,305343],[3720583,2509287,1211296,521246,80758,34,5289,null,604037,50469,553568,553568],[3282579,2108627,1173952,579511,88651,202,3807,336,502521,158375,344146,344146],[2521925,1874091,647834,357148,56442,32478,300,3327,269749,100000,169749,169749],[5070928,4424054,646874,206284,59188,1045,550,null,381897,42380,339517,339517]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","intangible_assets","non_cur_liab"],"data":[[67969,367214,245427,680610,7000,886,7886,688496,77102,32,611362,688496,null,null],[86350,503590,280517,870457,3500,574,4254,874711,199768,null,674930,874711,180,13],[26901,582231,33404,642536,null,190,351,642887,223811,null,419076,642887,161,null],[262913,113110,199881,575904,null,2336,2479,578383,389558,null,188825,578383,143,null],[691719,152321,123179,967219,null,3216,3340,970559,611217,null,359342,970559,124,null]]}}}