{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103879252","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103879252"},"registration_number":"40103879252","company_name":"SIA \"FORECA\"","company_type":"SIA","registered_date":"2015-03-12","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,430078,44676,223492,14,"EUR"],[2024,380492,33967,170818,13,"EUR"],[2023,362455,43428,140917,13,"EUR"],[2022,326339,68563,126386,13,"EUR"],[2021,192509,10073,57200,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":430078,"cogs":118384,"gross_prof":311694,"sell_exp":261502,"admin_exp":5585,"oth_op_rev":176,"oth_op_exp":107,"income_before_income_taxes":44676,"income_after_income_taxes":44676,"net_income":44676},"balance_data":{"cash":197191,"accounts_receivable":3154,"inventories":12322,"cur_assets":212667,"fixed_assets":10825,"non_cur_assets":10825,"assets":223492,"cur_liab":30447,"equity":193045,"equities":223492},"cash_flow_data":{"cfo_dm_cust":921719,"cfo_dm_supp":876831,"cfo_dm_op":44888,"cfi_acq_fa":5356,"net_increase":44888,"at_beginning_of_year":167779,"at_end_of_year":212667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118384,118384,false],["net_turnover_source","gross_profit_calc",311694,311694,false],["gross_profit_calc","selling_exp",261502,261502,false],["gross_profit_calc","admin_exp",5585,5585,false],["gross_profit_calc","other_op_exp_exp",107,107,false]]}},"financial_ratios":{"current_ratio":{"value":6.9848260912405165},"quick_ratio":{"value":6.580122836404243},"net_profit_margin":{"value":0.10387883128176749},"roa":{"value":0.19989977269879905},"roe":{"value":0.23142790541065555},"debt_to_equity":{"value":0.15771970266000154,"negative_equity":false},"asset_turnover":{"value":1.924355234191828},"altman_z_score":{"value":6.520750195672351},"roce":{"value":0.23142790541065555}},"source_ids":{"financial_statement_id":"2276864","income_statement_id":"2276864","balance_sheet_id":"2276864","cash_flow_statement_id":"2276864"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":380492,"cogs":113820,"gross_prof":266672,"sell_exp":224485,"admin_exp":5676,"oth_op_rev":354,"oth_op_exp":398,"income_before_income_taxes":36467,"provision_for_income_taxes":2500,"income_after_income_taxes":33967,"net_income":33967},"balance_data":{"cash":144974,"accounts_receivable":3332,"inventories":14473,"cur_assets":162779,"fixed_assets":8039,"non_cur_assets":8039,"assets":170818,"cur_liab":22449,"equity":148369,"equities":170818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113820,113820,false],["net_turnover_source","gross_profit_calc",266672,266672,false],["gross_profit_calc","selling_exp",224485,224485,false],["gross_profit_calc","admin_exp",5676,5676,false],["gross_profit_calc","other_op_exp_exp",398,398,false]]}},"financial_ratios":{"current_ratio":{"value":7.251057953583679},"quick_ratio":{"value":6.606352176043476},"net_profit_margin":{"value":0.08927125931688445},"roa":{"value":0.19884906742849115},"roe":{"value":0.22893596371209618},"debt_to_equity":{"value":0.151305191785346,"negative_equity":false},"asset_turnover":{"value":2.2274701729325947},"altman_z_score":{"value":6.986873163589306},"roce":{"value":0.24578584475193604}},"source_ids":{"financial_statement_id":"2030792","income_statement_id":"2030792","balance_sheet_id":"2030792"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":362455,"cogs":109788,"gross_prof":252667,"sell_exp":198604,"admin_exp":4831,"oth_op_rev":93,"oth_op_exp":65,"income_before_income_taxes":49260,"provision_for_income_taxes":5832,"income_after_income_taxes":43428,"net_income":43428},"balance_data":{"cash":115090,"accounts_receivable":4898,"inventories":14784,"cur_assets":134772,"fixed_assets":6145,"non_cur_assets":6145,"assets":140917,"cur_liab":16515,"equity":124402,"equities":140917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109788,109788,false],["net_turnover_source","gross_profit_calc",252667,252667,false],["gross_profit_calc","selling_exp",198604,198604,false],["gross_profit_calc","admin_exp",4831,4831,false],["gross_profit_calc","other_op_exp_exp",65,65,false]]}},"financial_ratios":{"current_ratio":{"value":8.160581289736603},"quick_ratio":{"value":7.265395095367848},"net_profit_margin":{"value":0.11981625305210301},"roa":{"value":0.3081814117530177},"roe":{"value":0.34909406601180043},"debt_to_equity":{"value":0.1327551004003151,"negative_equity":false},"asset_turnover":{"value":2.572116919889013},"altman_z_score":{"value":8.166237147237045},"roce":{"value":0.395974341248533}},"source_ids":{"financial_statement_id":"1874400","income_statement_id":"1874400","balance_sheet_id":"1874400"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":326339,"gross_prof":326339,"sell_exp":266614,"admin_exp":4335,"oth_op_rev":15298,"oth_op_exp":1525,"income_before_income_taxes":69163,"provision_for_income_taxes":600,"income_after_income_taxes":68563,"net_income":68563},"balance_data":{"cash":106404,"accounts_receivable":1092,"inventories":12035,"cur_assets":119531,"fixed_assets":6855,"non_cur_assets":6855,"assets":126386,"cur_liab":22000,"equity":104386,"equities":126386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",326339,326339,false],["gross_profit_calc","selling_exp",266614,266614,false],["gross_profit_calc","admin_exp",4335,4335,false],["gross_profit_calc","other_op_exp_exp",1525,1525,false],["gross_profit_calc","ebit_calc",53865,53865,false]]}},"financial_ratios":{"current_ratio":{"value":5.433227272727272},"quick_ratio":{"value":4.886181818181818},"net_profit_margin":{"value":0.210097475324739},"roa":{"value":0.5424888832623866},"roe":{"value":0.6568217960262871},"debt_to_equity":{"value":0.2107562316785776,"negative_equity":false},"asset_turnover":{"value":2.582081876157169},"altman_z_score":{"value":7.522869938960442},"roce":{"value":0.6625696932538846}},"source_ids":{"financial_statement_id":"1477872","income_statement_id":"1477872","balance_sheet_id":"1477872"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":192509,"cogs":177793,"gross_prof":14716,"sell_exp":1043,"admin_exp":3600,"income_before_income_taxes":10073,"income_after_income_taxes":10073,"net_income":10073},"balance_data":{"cash":50862,"accounts_receivable":450,"inventories":4011,"cur_assets":55323,"fixed_assets":1877,"non_cur_assets":1877,"assets":57200,"cur_liab":18378,"equity":38822,"equities":57200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177793,177793,false],["net_turnover_source","gross_profit_calc",14716,14716,false],["gross_profit_calc","selling_exp",1043,1043,false],["gross_profit_calc","admin_exp",3600,3600,false],["gross_profit_calc","ebit_calc",10073,10073,false]]}},"financial_ratios":{"current_ratio":{"value":3.0102840352595495},"quick_ratio":{"value":2.792033953640222},"net_profit_margin":{"value":0.05232482637175405},"roa":{"value":0.1761013986013986},"roe":{"value":0.2594662820050487},"debt_to_equity":{"value":0.47339137602390396,"negative_equity":false},"asset_turnover":{"value":3.365541958041958},"altman_z_score":{"value":5.8311415821136094},"roce":{"value":0.2594662820050487}},"source_ids":{"financial_statement_id":"1323232","income_statement_id":"1323232","balance_sheet_id":"1323232"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"104.16","16.16","42.48",12,"865.36","~ 691.49"],[2023,"97.19","12.15","39.12",12,"796.91","~ 647.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","30.07","4.56","14.14",15,"921.74","~ 754.85"],["2026. gada 1. ceturksnis","24.46","4.62","13.11",13,"986.08","~ 797.74"],["2025. gada 4. ceturksnis","27.68","5.53","13.98",12,"1 139.14","~ 889.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.48,"employees":12,"gross_salary_raw":865.3564095042534,"gross_salary_formatted":"865.36","net_salary_formatted":"~ 691.49","vsaoi_employee_part":"90.86","non_taxable_minimum":"359.48","iin_part":"83.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.48,"employees":12,"gross_salary_raw":865.3564095042534,"gross_salary_formatted":"865.36","net_salary_formatted":"~ 691.49","vsaoi_employee_part":"90.86","non_taxable_minimum":"359.48","iin_part":"83.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-03-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,13,"EUR"],[2018,11,"EUR"],[2015,17,"EUR"],[2016,17,"EUR"],[2019,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ40103879252","K","SIA","2015-03-12","Jūrmala, Jomas iela 92 k-3",2015,106287286,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","004000","Jūrmala","104.16","16.16","42.48",12],[2023,"sabiedrība ar ierobežotu atbildību","5630  ","004000","Jūrmala","97.19","12.15","39.12",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORECA SIA","2025. gada 4. ceturksnis","27.68","8.15","0.00","5.53","13.98","12"],["FORECA SIA","2026. gada 1. ceturksnis","24.46","6.71","0.00","4.62","13.11","13"],["FORECA SIA","2026. gada 2. ceturksnis","30.07","11.26","0.0","4.56","14.14","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[251765,225219,26546,3116,4592,67,18771,18771,18771,null,null],[249655,244331,5324,1133,3564,291,336,336,336,null,null],[192509,177793,14716,1043,3600,null,10073,10073,10073,null,null],[326339,null,326339,266614,4335,1525,69163,68563,68563,15298,600],[362455,109788,252667,198604,4831,65,49260,43428,43428,93,5832]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[48067,6351,54418,119,119,54537,26124,28413,54537,null],[45857,10446,56485,3755,3755,60240,31491,28749,60240,182],[50862,4011,55323,1877,1877,57200,18378,38822,57200,450],[106404,12035,119531,6855,6855,126386,22000,104386,126386,1092],[115090,14784,134772,6145,6145,140917,16515,124402,140917,4898]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfi_acq_fa","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[921719,876831,44888,5356,44888,167779,212667]]}}}