{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103879799","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103879799","company_name":"SIA \"Mežgaile, Māliņa un Austriņš\"","company_type":"SIA","registered_date":"2015-03-13","area_of_activity":{"nace_code":"7330","nace_description":"Sabiedrisko attiecību un komunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2013740,12108,406131,23,"EUR"],[2024,1902134,238632,456990,25,"EUR"],[2023,2139783,326343,561003,25,"EUR"],[2022,2289661,123419,493245,18,"EUR"],[2021,1861874,226589,399233,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2013740,"cogs":1568235,"gross_prof":445505,"admin_exp":124794,"oth_op_rev":22326,"oth_op_exp":1240,"interest_expenses":2369,"income_before_income_taxes":339428,"provision_for_income_taxes":114651,"income_after_income_taxes":224777,"extra_dividends":212669,"net_income":12108},"balance_data":{"cash":47089,"accounts_receivable":235884,"cur_assets":282973,"investments":20300,"fixed_assets":102858,"non_cur_assets":123158,"assets":406131,"cur_liab":323498,"non_cur_liab":67725,"equity":14908,"equities":406131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1568235,1568235,false],["net_turnover_source","gross_profit_calc",445505,445505,false],["gross_profit_calc","admin_exp",124794,124794,false],["gross_profit_calc","other_op_exp_exp",1240,1240,false],["gross_profit_calc","ebit_calc",319471,319471,false]]}},"financial_ratios":{"current_ratio":{"value":0.8747287463910133},"quick_ratio":{"value":0.8747287463910133},"net_profit_margin":{"value":0.006012692800460834},"roa":{"value":0.029813040619898507},"roe":{"value":0.8121813791253019},"debt_to_equity":{"value":26.242487255165013,"negative_equity":false},"interest_coverage":{"value":144.27902068383284},"asset_turnover":{"value":4.958350876933797},"altman_z_score":{"value":7.538814831387434},"roce":{"value":4.13632568102332}},"source_ids":{"financial_statement_id":"2202401","income_statement_id":"2202401","balance_sheet_id":"2202401"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1902134,"cogs":1491844,"gross_prof":410290,"admin_exp":111453,"oth_op_rev":17317,"oth_op_exp":239,"other_interest_revenues":356,"interest_expenses":604,"income_before_income_taxes":315667,"provision_for_income_taxes":77035,"income_after_income_taxes":238632,"net_income":238632},"balance_data":{"cash":87863,"accounts_receivable":312087,"cur_assets":399950,"investments":2800,"fixed_assets":54240,"non_cur_assets":57040,"assets":456990,"cur_liab":181651,"non_cur_liab":33907,"equity":241432,"equities":456990},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1491844,1491844,false],["net_turnover_source","gross_profit_calc",410290,410290,false],["gross_profit_calc","admin_exp",111453,111453,false],["gross_profit_calc","other_op_exp_exp",239,239,false],["gross_profit_calc","ebit_calc",298598,298598,false]]}},"financial_ratios":{"current_ratio":{"value":2.201749508673225},"quick_ratio":{"value":2.201749508673225},"net_profit_margin":{"value":0.1254548838304767},"roa":{"value":0.5221821046412394},"roe":{"value":0.988402531561682},"debt_to_equity":{"value":0.8928311077239139,"negative_equity":false},"interest_coverage":{"value":523.6274834437086},"asset_turnover":{"value":4.162309897371934},"altman_z_score":{"value":7.564654326161552},"roce":{"value":1.1486603786604876}},"source_ids":{"financial_statement_id":"1991988","income_statement_id":"1991988","balance_sheet_id":"1991988"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":2139783,"cogs":1644594,"gross_prof":495189,"admin_exp":126969,"oth_op_rev":7857,"oth_op_exp":12916,"equity_investment_earnings":8915,"other_interest_revenues":81,"interest_expenses":651,"income_before_income_taxes":371506,"provision_for_income_taxes":45163,"income_after_income_taxes":326343,"net_income":326343},"balance_data":{"cash":137488,"accounts_receivable":401390,"cur_assets":538878,"investments":2800,"fixed_assets":19325,"non_cur_assets":22125,"assets":561003,"cur_liab":236652,"non_cur_liab":4735,"equity":319616,"equities":561003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1644594,1644594,false],["net_turnover_source","gross_profit_calc",495189,495189,false],["gross_profit_calc","admin_exp",126969,126969,false],["gross_profit_calc","other_op_exp_exp",12916,12916,false],["gross_profit_calc","ebit_calc",355304,355304,false]]}},"financial_ratios":{"current_ratio":{"value":2.2770904112367525},"quick_ratio":{"value":2.2770904112367525},"net_profit_margin":{"value":0.15251219399350308},"roa":{"value":0.5817134667729049},"roe":{"value":1.0210471315578695},"debt_to_equity":{"value":0.7552406637965559,"negative_equity":false},"interest_coverage":{"value":571.6697388632873},"asset_turnover":{"value":3.8142095496815527},"altman_z_score":{"value":7.2926307324385},"roce":{"value":1.1473897105296422}},"source_ids":{"financial_statement_id":"1818188","income_statement_id":"1818188","balance_sheet_id":"1818188"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":2289661,"cogs":1915862,"gross_prof":373799,"admin_exp":162274,"oth_op_rev":8915,"oth_op_exp":36661,"interest_expenses":387,"income_before_income_taxes":183392,"provision_for_income_taxes":59973,"income_after_income_taxes":123419,"net_income":123419},"balance_data":{"cash":18945,"accounts_receivable":443766,"inventories":17145,"cur_assets":479856,"investments":2,"fixed_assets":13387,"non_cur_assets":13389,"assets":493245,"cur_liab":336056,"non_cur_liab":975,"equity":156214,"equities":493245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1915862,1915862,false],["net_turnover_source","gross_profit_calc",373799,373799,false],["gross_profit_calc","admin_exp",162274,162274,false],["gross_profit_calc","other_op_exp_exp",36661,36661,false],["gross_profit_calc","ebit_calc",174864,174864,false]]}},"financial_ratios":{"current_ratio":{"value":1.4279048729973576},"quick_ratio":{"value":1.376886590330183},"net_profit_margin":{"value":0.053902739313811086},"roa":{"value":0.25021845127674885},"roe":{"value":0.7900636306605042},"debt_to_equity":{"value":2.1574954869601957,"negative_equity":false},"interest_coverage":{"value":474.8811369509044},"asset_turnover":{"value":4.642035905077599},"altman_z_score":{"value":6.462348273128216},"roce":{"value":1.1691594195522588}},"source_ids":{"financial_statement_id":"1466865","income_statement_id":"1466865","balance_sheet_id":"1466865"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1861874,"cogs":1429344,"gross_prof":432530,"admin_exp":131583,"oth_op_exp":18890,"interest_expenses":468,"income_before_income_taxes":281589,"provision_for_income_taxes":55000,"income_after_income_taxes":226589,"net_income":226589},"balance_data":{"cash":49293,"accounts_receivable":309812,"inventories":25155,"cur_assets":384260,"fixed_assets":14973,"non_cur_assets":14973,"assets":399233,"cur_liab":138194,"non_cur_liab":8244,"equity":252795,"equities":399233},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1429344,1429344,false],["net_turnover_source","gross_profit_calc",432530,432530,false],["gross_profit_calc","admin_exp",131583,131583,false],["gross_profit_calc","other_op_exp_exp",18890,18890,false],["gross_profit_calc","ebit_calc",282057,282057,false]]}},"financial_ratios":{"current_ratio":{"value":2.780583816952979},"quick_ratio":{"value":2.5985571008871586},"net_profit_margin":{"value":0.12169942756598996},"roa":{"value":0.5675607978298387},"roe":{"value":0.8963349749797267},"debt_to_equity":{"value":0.5792756976997172,"negative_equity":false},"interest_coverage":{"value":602.6858974358975},"asset_turnover":{"value":4.6636275057422605},"altman_z_score":{"value":8.552672937771005},"roce":{"value":1.080516704400492}},"source_ids":{"financial_statement_id":"1346265","income_statement_id":"1346265","balance_sheet_id":"1346265"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"566.65","85.73","153.95",24,"1 568.05","~ 1 140.57"],[2023,"522.96","96.22","164.26",25,"1 606.14","~ 1 164.91"],[2022,"583.23","80.03","124.38",19,"1 600.25","~ 1 145.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","116.41","18.49","36.76",19,"1 891.79","~ 1 401.65"],["2026. gada 1. ceturksnis","102.21","19.62","38.39",20,"1 876.89","~ 1 391.72"],["2025. gada 4. ceturksnis","157.67","18.93","37.23",20,"1 820.18","~ 1 343.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":153.95,"employees":24,"gross_salary_raw":1568.0510739545646,"gross_salary_formatted":"1 568.05","net_salary_formatted":"~ 1 140.57","vsaoi_employee_part":"164.65","non_taxable_minimum":"89.21","iin_part":"262.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":153.95,"employees":24,"gross_salary_raw":1568.0510739545646,"gross_salary_formatted":"1 568.05","net_salary_formatted":"~ 1 140.57","vsaoi_employee_part":"164.65","non_taxable_minimum":"89.21","iin_part":"262.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,21,"EUR"],[2015,13,"EUR"],[2016,19,"EUR"],[2019,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40103879799","K","SIA","2015-03-13","Rīga, Brīvības iela 40 - 36",1050,111838870,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7330  ","010091","Centra rajons","566.65","85.73","153.95",24],[2023,"sabiedrība ar ierobežotu atbildību","7021  ","010091","Centra rajons","522.96","96.22","164.26",25],[2022,"sabiedrība ar ierobežotu atbildību","7021  ","010091","Centra rajons","583.23","80.03","124.38",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEŽGAILE, MĀLIŅA UN AUSTRIŅŠ SIA","2025. gada 4. ceturksnis","157.67","35.57","0.32","18.93","37.23","20"],["MEŽGAILE, MĀLIŅA UN AUSTRIŅŠ SIA","2026. gada 1. ceturksnis","102.21","43.10","0.00","19.62","38.39","20"],["MEŽGAILE, MĀLIŅA UN AUSTRIŅŠ SIA","2026. gada 2. ceturksnis","116.41","61.14","0.0","18.49","36.76","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","equity_investment_earnings","other_interest_revenues"],"data":[[1991958,1604454,387504,132124,24792,782,229806,33005,196801,196801,null,null,null],[1644446,1228647,415799,133654,11534,576,270035,49200,220835,220835,null,null,null],[1861874,1429344,432530,131583,18890,468,281589,55000,226589,226589,null,null,null],[2289661,1915862,373799,162274,36661,387,183392,59973,123419,123419,8915,null,null],[2139783,1644594,495189,126969,12916,651,371506,45163,326343,326343,7857,8915,81]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[156744,201908,1462,360114,37972,37972,398086,161048,18020,219018,398086,null],[55797,331010,8436,395243,23554,23554,418797,163208,12535,243054,418797,null],[49293,309812,25155,384260,14973,14973,399233,138194,8244,252795,399233,null],[18945,443766,17145,479856,13387,13389,493245,336056,975,156214,493245,2],[137488,401390,null,538878,19325,22125,561003,236652,4735,319616,561003,2800]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_fa","net_increase","at_end_of_year"],"data":[[111190,134146,181013,-43754,140059,140059]]}},"public_procurement":{"kopa_eur":222059,"ligumu_skaits":7,"periods":{"no":"2019-08-12","lidz":"2025-10-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[90000,"2025-10-30","\"Attīstības finanšu institūcija Altum\" AS","Sabiedrisko attiecību aģentūras pakalpojumi"],[41999,"2021-09-22","Nacionālais veselības dienests","Informēšanas kampaņas īstenošana par Covid-19 vakcīnām sociālajos medijos"],[39350,"2023-09-28","Sabiedrības integrācijas fonds","Pētījuma \"Sabiedrības saliedētības indekss\" konferences organizēšanas pakalpojumi"],[26920,"2022-09-09","Valsts policija","Drošības informatīvā kampaņa par atkārtotiem likumpārkāpumiem ceļu satiksmē"],[23790,"2021-10-08","Valsts policija","Drošības aktivitātes kampaņa par atkārtotiem pārkāpumiem ceļu satiksmē"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Attīstības finanšu institūcija Altum\" AS",90000,1],["Valsts policija",50710,3],["Nacionālais veselības dienests",41999,1],["Sabiedrības integrācijas fonds",39350,1],["Viedās administrācijas un reģionālās attīstības ministrija",null,1]]},"pa_gadiem":{"2025":{"summa_eur":90000,"ligumu_skaits":1},"2023":{"summa_eur":39350,"ligumu_skaits":1},"2022":{"summa_eur":26920,"ligumu_skaits":1},"2021":{"summa_eur":65789,"ligumu_skaits":2},"2020":{"ligumu_skaits":1},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-09-14","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":25294.64,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[19934.64,"2017-05-22","Akciju sabiedrība \"Attīstības finanšu institūcija Altum\"","Atbalsts daudzdzīvokļu dzīvojamo māju energoefektivitātes paaugstināšanas pasākumu īstenošanai daudzdzīvokļu māju dzīvokļu īpašniekiem"],[5360,"2016-12-21","Gaujas Nacionālā parka tūrisma biedrība","Gaujas Nacionālā parka tūrisma klastera attīstības 2. posms"]]}}}}