{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103885206","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103885206","company_name":"Sabiedrība ar ierobežotu atbildību \"Omel\"","company_type":"SIA","registered_date":"2015-03-30","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,284040,4946,114664,10,"EUR"],[2024,409208,88677,140304,9,"EUR"],[2023,300593,41155,195762,9,"EUR"],[2022,192470,4395,71501,8,"EUR"],[2021,100975,211,45793,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":284040,"cogs":266137,"gross_prof":17903,"admin_exp":6881,"oth_op_rev":3641,"oth_op_exp":910,"interest_expenses":1307,"income_before_income_taxes":12446,"provision_for_income_taxes":7500,"income_after_income_taxes":4946,"net_income":4946},"balance_data":{"cash":27128,"accounts_receivable":31830,"cur_assets":58958,"fixed_assets":55545,"intangible_assets":161,"non_cur_assets":55706,"assets":114664,"cur_liab":31478,"non_cur_liab":16329,"equity":66857,"equities":114664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266137,266137,false],["net_turnover_source","gross_profit_calc",17903,17903,false],["gross_profit_calc","admin_exp",6881,6881,false],["gross_profit_calc","other_op_exp_exp",910,910,false],["gross_profit_calc","ebit_calc",10112,10112,false]]}},"financial_ratios":{"current_ratio":{"value":1.8729906601435924},"quick_ratio":{"value":1.8729906601435924},"net_profit_margin":{"value":0.017413040416842697},"roa":{"value":0.04313472406335031},"roe":{"value":0.07397879055297127},"debt_to_equity":{"value":0.7150634937254139,"negative_equity":false},"interest_coverage":{"value":10.52257077276205},"asset_turnover":{"value":2.4771506314100327},"altman_z_score":{"value":4.097908900446638},"roce":{"value":0.16532830043516938}},"source_ids":{"financial_statement_id":"2315663","income_statement_id":"2315663","balance_sheet_id":"2315663"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":409208,"cogs":303411,"gross_prof":105797,"sell_exp":4129,"admin_exp":3255,"oth_op_rev":8824,"oth_op_exp":37,"interest_expenses":1148,"income_before_income_taxes":106052,"provision_for_income_taxes":17375,"income_after_income_taxes":88677,"net_income":88677},"balance_data":{"cash":64438,"accounts_receivable":36018,"cur_assets":100456,"fixed_assets":39371,"intangible_assets":477,"non_cur_assets":39848,"assets":140304,"cur_liab":29117,"non_cur_liab":19276,"equity":91911,"equities":140304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303411,303411,false],["net_turnover_source","gross_profit_calc",105797,105797,false],["gross_profit_calc","selling_exp",4129,4129,false],["gross_profit_calc","admin_exp",3255,3255,false],["gross_profit_calc","other_op_exp_exp",37,37,false]]}},"financial_ratios":{"current_ratio":{"value":3.4500807088642373},"quick_ratio":{"value":3.4500807088642373},"net_profit_margin":{"value":0.21670397450685225},"roa":{"value":0.6320347245980157},"roe":{"value":0.9648137872507099},"debt_to_equity":{"value":0.5265202206482358,"negative_equity":false},"interest_coverage":{"value":93.37979094076655},"asset_turnover":{"value":2.9165811381001254},"altman_z_score":{"value":7.001780308909394},"roce":{"value":0.9641414913614001}},"source_ids":{"financial_statement_id":"2051256","income_statement_id":"2051256","balance_sheet_id":"2051256"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":300593,"cogs":255307,"gross_prof":45286,"admin_exp":3011,"oth_op_exp":912,"interest_expenses":208,"income_before_income_taxes":41155,"income_after_income_taxes":41155,"net_income":41155},"balance_data":{"cash":101794,"accounts_receivable":79530,"cur_assets":181324,"fixed_assets":13482,"intangible_assets":956,"non_cur_assets":14438,"assets":195762,"cur_liab":123029,"equity":72733,"equities":195762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255307,255307,false],["net_turnover_source","gross_profit_calc",45286,45286,false],["gross_profit_calc","admin_exp",3011,3011,false],["gross_profit_calc","other_op_exp_exp",912,912,false],["gross_profit_calc","ebit_calc",41363,41363,false]]}},"financial_ratios":{"current_ratio":{"value":1.4738313730908972},"quick_ratio":{"value":1.4738313730908972},"net_profit_margin":{"value":0.1369127025579438},"roa":{"value":0.21022976880089086},"roe":{"value":0.5658366903606341},"debt_to_equity":{"value":1.691515543150977,"negative_equity":false},"interest_coverage":{"value":198.86057692307693},"asset_turnover":{"value":1.535502293601414},"altman_z_score":{"value":2.9654189403539686},"roce":{"value":0.5686964651533691}},"source_ids":{"financial_statement_id":"1873685","income_statement_id":"1873685","balance_sheet_id":"1873685"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":192470,"cogs":185576,"gross_prof":6894,"admin_exp":2278,"oth_op_exp":13,"interest_expenses":208,"income_before_income_taxes":4395,"income_after_income_taxes":4395,"net_income":4395},"balance_data":{"cash":4085,"accounts_receivable":49611,"cur_assets":53696,"fixed_assets":17139,"intangible_assets":666,"non_cur_assets":17805,"assets":71501,"cur_liab":37847,"non_cur_liab":2076,"equity":31578,"equities":71501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185576,185576,false],["net_turnover_source","gross_profit_calc",6894,6894,false],["gross_profit_calc","admin_exp",2278,2278,false],["gross_profit_calc","other_op_exp_exp",13,13,false],["gross_profit_calc","ebit_calc",4603,4603,false]]}},"financial_ratios":{"current_ratio":{"value":1.4187650276111714},"quick_ratio":{"value":1.4187650276111714},"net_profit_margin":{"value":0.02283472748999844},"roa":{"value":0.061467671780814255},"roe":{"value":0.13917917537526125},"debt_to_equity":{"value":1.264266261321173,"negative_equity":false},"interest_coverage":{"value":22.129807692307693},"asset_turnover":{"value":2.6918504636298795},"altman_z_score":{"value":3.751697459561517},"roce":{"value":0.13677423188922566}},"source_ids":{"financial_statement_id":"1711926","income_statement_id":"1711926","balance_sheet_id":"1711926"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":100975,"cogs":132067,"gross_prof":-31092,"admin_exp":1113,"oth_op_rev":37792,"oth_op_exp":101,"interest_expenses":275,"income_before_income_taxes":5211,"provision_for_income_taxes":5000,"income_after_income_taxes":211,"net_income":211},"balance_data":{"cash":19339,"accounts_receivable":12408,"inventories":45,"cur_assets":31792,"fixed_assets":13297,"intangible_assets":704,"non_cur_assets":14001,"assets":45793,"cur_liab":14262,"non_cur_liab":4347,"equity":27184,"equities":45793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132067,132067,false],["net_turnover_source","gross_profit_calc",31092,-31092,true],["gross_profit_calc","admin_exp",1113,1113,false],["gross_profit_calc","other_op_exp_exp",101,101,false],["gross_profit_calc","ebit_calc",32306,-32306,true]]}},"financial_ratios":{"current_ratio":{"value":2.229140373019212},"quick_ratio":{"value":2.2259851353246387},"net_profit_margin":{"value":0.002089626145085417},"roa":{"value":0.004607691131832376},"roe":{"value":0.007761918775750442},"debt_to_equity":{"value":0.6845570924072985,"negative_equity":false},"interest_coverage":{"value":19.94909090909091},"asset_turnover":{"value":2.2050313366671763},"altman_z_score":{"value":3.963652434560686},"roce":{"value":0.1739875043607878}},"source_ids":{"financial_statement_id":"1377121","income_statement_id":"1377121","balance_sheet_id":"1377121"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"146.29","22.36","43.78",9,"1 189.12","~ 898.40"],[2023,"109.20","21.85","42.24",9,"1 147.29","~ 871.67"],[2022,"79.24","17.96","34.22",8,"1 045.64","~ 764.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","46.16","4.78","12.77",10,"1 248.66","~ 972.82"],["2026. gada 1. ceturksnis","39.52","4.78","12.79",10,"1 250.61","~ 974.13"],["2025. gada 4. ceturksnis","31.24","4.91","12.79",10,"1 250.61","~ 963.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.78,"employees":9,"gross_salary_raw":1189.118129569875,"gross_salary_formatted":"1 189.12","net_salary_formatted":"~ 898.40","vsaoi_employee_part":"124.86","non_taxable_minimum":"234.95","iin_part":"165.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.78,"employees":9,"gross_salary_raw":1189.118129569875,"gross_salary_formatted":"1 189.12","net_salary_formatted":"~ 898.40","vsaoi_employee_part":"124.86","non_taxable_minimum":"234.95","iin_part":"165.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2015,3,"EUR"],[2016,5,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV88ZZZ40103885206","K","SIA","2015-03-30","Ropažu nov., Garkalnes pag., Suži, Medus iela 1",1024,104067660,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","044400","Garkalnes pag.","146.29","22.36","43.78",9],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","044400","Garkalnes pag.","109.20","21.85","42.24",9],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","044400","Garkalnes pag.","79.24","17.96","34.22",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OMEL SIA","2025. gada 4. ceturksnis","31.24","11.72","0.00","4.91","12.79","10"],["OMEL SIA","2026. gada 1. ceturksnis","39.52","17.95","0.00","4.78","12.79","10"],["OMEL SIA","2026. gada 2. ceturksnis","46.16","23.8","0.0","4.78","12.77","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[132155,121107,11048,1209,120,8,4,105,9850,9850,9850,null],[210018,167610,42408,1308,1130,274,15,353,41618,38742,38742,2876],[100975,132067,-31092,1113,37792,101,null,275,5211,211,211,5000],[192470,185576,6894,2278,null,13,null,208,4395,4395,4395,null],[300593,255307,45286,3011,null,912,null,208,41155,41155,41155,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[14649,6842,21491,17757,553,18310,39801,10908,8662,20231,39801,null],[17661,29584,47245,14476,958,15434,62679,9163,6543,46973,62679,null],[19339,12408,31792,13297,704,14001,45793,14262,4347,27184,45793,45],[4085,49611,53696,17139,666,17805,71501,37847,2076,31578,71501,null],[101794,79530,181324,13482,956,14438,195762,123029,null,72733,195762,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}