{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103885475","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103885475"},"registration_number":"40103885475","company_name":"Sabiedrība ar ierobežotu atbildību \"Idealist\"","company_type":"SIA","registered_date":"2015-03-31","area_of_activity":{"nace_code":"8552","nace_description":"Kultūras izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23766,-36241,31361,1,"EUR"],[2024,124534,8759,73068,1,"EUR"],[2023,116867,15189,59672,1,"EUR"],[2022,90205,36590,41636,2,"EUR"],[2021,107485,32415,24546,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23766,"cogs":20601,"gross_prof":3165,"sell_exp":14777,"admin_exp":3959,"oth_op_exp":20670,"income_before_income_taxes":-36241,"income_after_income_taxes":-36241,"net_income":-36241},"balance_data":{"cash":2292,"accounts_receivable":11898,"inventories":3508,"cur_assets":17698,"fixed_assets":13663,"non_cur_assets":13663,"assets":31361,"cur_liab":6294,"equity":25067,"equities":31361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20601,20601,false],["net_turnover_source","gross_profit_calc",3165,3165,false],["gross_profit_calc","selling_exp",14777,14777,false],["gross_profit_calc","admin_exp",3959,3959,false],["gross_profit_calc","other_op_exp_exp",20670,20670,false]]}},"financial_ratios":{"current_ratio":{"value":2.811884334286622},"quick_ratio":{"value":2.2545281220209725},"net_profit_margin":{"value":-1.5249095346293025},"roa":{"value":-1.1556072829310289},"roe":{"value":-1.4457653488650417},"debt_to_equity":{"value":0.25108708660789086,"negative_equity":false},"asset_turnover":{"value":0.7578202225694334},"altman_z_score":{"value":-0.2237023429822077},"roce":{"value":-1.4457653488650417}},"source_ids":{"financial_statement_id":"2355762","income_statement_id":"2355762","balance_sheet_id":"2355762"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":124534,"cogs":87121,"gross_prof":37413,"sell_exp":20118,"admin_exp":7017,"oth_op_rev":1,"oth_op_exp":333,"income_before_income_taxes":9946,"provision_for_income_taxes":1187,"income_after_income_taxes":8759,"net_income":8759},"balance_data":{"cash":35619,"accounts_receivable":18765,"inventories":3519,"cur_assets":57903,"fixed_assets":15165,"non_cur_assets":15165,"assets":73068,"cur_liab":11760,"equity":61308,"equities":73068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87121,87121,false],["net_turnover_source","gross_profit_calc",37413,37413,false],["gross_profit_calc","selling_exp",20118,20118,false],["gross_profit_calc","admin_exp",7017,7017,false],["gross_profit_calc","other_op_exp_exp",333,333,false]]}},"financial_ratios":{"current_ratio":{"value":4.9237244897959185},"quick_ratio":{"value":4.624489795918367},"net_profit_margin":{"value":0.07033420591966852},"roa":{"value":0.11987463732413642},"roe":{"value":0.1428687936321524},"debt_to_equity":{"value":0.19181835975729106,"negative_equity":false},"asset_turnover":{"value":1.7043575847156074},"altman_z_score":{"value":5.476914191477214},"roce":{"value":0.16223005154302864}},"source_ids":{"financial_statement_id":"2053103","income_statement_id":"2053103","balance_sheet_id":"2053103"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":116867,"cogs":76695,"gross_prof":40172,"sell_exp":18092,"admin_exp":6392,"oth_op_exp":399,"income_before_income_taxes":15289,"provision_for_income_taxes":100,"income_after_income_taxes":15189,"net_income":15189},"balance_data":{"cash":20692,"accounts_receivable":29090,"inventories":3048,"cur_assets":52830,"fixed_assets":6842,"non_cur_assets":6842,"assets":59672,"cur_liab":7123,"equity":52549,"equities":59672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76695,76695,false],["net_turnover_source","gross_profit_calc",40172,40172,false],["gross_profit_calc","selling_exp",18092,18092,false],["gross_profit_calc","admin_exp",6392,6392,false],["gross_profit_calc","other_op_exp_exp",399,399,false]]}},"financial_ratios":{"current_ratio":{"value":7.416818756142075},"quick_ratio":{"value":6.98890916748561},"net_profit_margin":{"value":0.12996825451153876},"roa":{"value":0.25454149349778793},"roe":{"value":0.28904451083750404},"debt_to_equity":{"value":0.1355496774439095,"negative_equity":false},"asset_turnover":{"value":1.9584897439335032},"altman_z_score":{"value":7.144230218584888},"roce":{"value":0.2909474966222002}},"source_ids":{"financial_statement_id":"1971721","income_statement_id":"1971721","balance_sheet_id":"1971721"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":90205,"cogs":36618,"gross_prof":53587,"sell_exp":13361,"admin_exp":4804,"oth_op_rev":1181,"oth_op_exp":13,"income_before_income_taxes":36590,"income_after_income_taxes":36590,"net_income":36590},"balance_data":{"cash":15124,"accounts_receivable":14179,"inventories":10402,"cur_assets":39705,"fixed_assets":1931,"non_cur_assets":1931,"assets":41636,"cur_liab":4276,"equity":37360,"equities":41636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36618,36618,false],["net_turnover_source","gross_profit_calc",53587,53587,false],["gross_profit_calc","selling_exp",13361,13361,false],["gross_profit_calc","admin_exp",4804,4804,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":9.2855472404116},"quick_ratio":{"value":6.85289990645463},"net_profit_margin":{"value":0.4056316168726789},"roa":{"value":0.8788068018061294},"roe":{"value":0.979389721627409},"debt_to_equity":{"value":0.11445396145610279,"negative_equity":false},"asset_turnover":{"value":2.1665145547122684},"altman_z_score":{"value":9.932356737522333},"roce":{"value":0.979389721627409}},"source_ids":{"financial_statement_id":"1782281","income_statement_id":"1782281","balance_sheet_id":"1782281"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":107485,"cogs":56742,"gross_prof":50743,"sell_exp":25924,"admin_exp":7875,"oth_op_rev":15484,"oth_op_exp":13,"income_before_income_taxes":32415,"income_after_income_taxes":32415,"net_income":32415},"balance_data":{"cash":12467,"accounts_receivable":6571,"inventories":3993,"cur_assets":23031,"fixed_assets":1515,"non_cur_assets":1515,"assets":24546,"cur_liab":16876,"non_cur_liab":6900,"equity":770,"equities":24546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56742,56742,false],["net_turnover_source","gross_profit_calc",50743,50743,false],["gross_profit_calc","selling_exp",25924,25924,false],["gross_profit_calc","admin_exp",7875,7875,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":1.3647191277553923},"quick_ratio":{"value":1.1281109267598957},"net_profit_margin":{"value":0.30157696422756664},"roa":{"value":1.32058176484967},"roe":{"value":42.0974025974026},"debt_to_equity":{"value":30.87792207792208,"negative_equity":false},"asset_turnover":{"value":4.378921209158315},"altman_z_score":{"value":8.693173368479254},"roce":{"value":4.226205997392438}},"source_ids":{"financial_statement_id":"1432206","income_statement_id":"1432206","balance_sheet_id":"1432206"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.24","0.41","1.89",1,"***","***"],[2023," -3.05","0.47","3.03",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.52","0.0","0.58",1,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.27",1,"***","***"],["2025. gada 4. ceturksnis"," -0.25","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40103885475","K","SIA","2015-03-31","Rīga, Krišjāņa Valdemāra iela 83 - 3",1013,112598957,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8552  ","010094","Vidzemes priekšpilsēta"," -0.24","0.41","1.89",1],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","010094","Vidzemes priekšpilsēta"," -3.05","0.47","3.03",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDEALIST SIA","2025. gada 4. ceturksnis"," -0.25","0.14","0.39","0.00","0.00","1"],["IDEALIST SIA","2026. gada 1. ceturksnis","0.00","0.00","0.27","0.00","0.27","1"],["IDEALIST SIA","2026. gada 2. ceturksnis","0.52","0.0","0.06","0.0","0.58","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[139049,87661,51388,55246,7326,532,35,-10687,-10687,-10687,null],[127923,77820,50103,41005,8417,504,40,1145,1145,1145,null],[107485,56742,50743,25924,7875,15484,13,32415,32415,32415,null],[90205,36618,53587,13361,4804,1181,13,36590,36590,36590,null],[116867,76695,40172,18092,6392,null,399,15289,15189,15189,100]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[12633,12851,15704,41188,4700,4700,45888,23878,54800,-32790,45888],[11807,5398,9456,26661,2469,2469,29130,22025,38750,-31645,29130],[12467,6571,3993,23031,1515,1515,24546,16876,6900,770,24546],[15124,14179,10402,39705,1931,1931,41636,4276,null,37360,41636],[20692,29090,3048,52830,6842,6842,59672,7123,null,52549,59672]]}},"eu_funds":{"periods":{"no":"2016-11-14","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":350,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[350,"Latvijas Investīciju un attīstības aģentūra","Inovāciju motivācijas programma"]]}}}}