{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103885579","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103885579"},"registration_number":"40103885579","company_name":"Sabiedrība ar ierobežotu atbildību \"Food Republic\"","company_type":"SIA","registered_date":"2015-03-31","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,933840,-118396,210063,16,"EUR"],[2024,913250,70862,347541,15,"EUR"],[2023,869887,78429,371414,15,"EUR"],[2022,795446,361,328814,16,"EUR"],[2021,361880,22134,191548,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":933840,"cogs":623695,"gross_prof":310145,"sell_exp":417090,"admin_exp":10477,"oth_op_exp":974,"income_before_income_taxes":-118396,"income_after_income_taxes":-118396,"net_income":-118396},"balance_data":{"cash":125463,"accounts_receivable":34993,"inventories":474,"cur_assets":160930,"fixed_assets":49133,"non_cur_assets":49133,"assets":210063,"cur_liab":14938,"equity":195125,"equities":210063},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",623695,623695,false],["net_turnover_source","gross_profit_calc",310145,310145,false],["gross_profit_calc","selling_exp",417090,417090,false],["gross_profit_calc","admin_exp",10477,10477,false],["gross_profit_calc","other_op_exp_exp",974,974,false]]}},"financial_ratios":{"current_ratio":{"value":10.77319587628866},"quick_ratio":{"value":10.741464720846164},"net_profit_margin":{"value":-0.12678403152574316},"roa":{"value":-0.5636213897735441},"roe":{"value":-0.6067700192184498},"debt_to_equity":{"value":0.0765560538116592,"negative_equity":false},"asset_turnover":{"value":4.4455234858114},"altman_z_score":{"value":9.456714019306055},"roce":{"value":-0.6067700192184498}},"source_ids":{"financial_statement_id":"2187067","income_statement_id":"2187067","balance_sheet_id":"2187067"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":913250,"cogs":414105,"gross_prof":499145,"sell_exp":416752,"admin_exp":11335,"oth_op_exp":201,"other_interest_revenues":5,"income_before_income_taxes":70862,"income_after_income_taxes":70862,"net_income":70862},"balance_data":{"cash":52870,"accounts_receivable":50300,"inventories":543,"cur_assets":103713,"fixed_assets":243828,"non_cur_assets":243828,"assets":347541,"cur_liab":34020,"equity":313521,"equities":347541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",414105,414105,false],["net_turnover_source","gross_profit_calc",499145,499145,false],["gross_profit_calc","selling_exp",416752,416752,false],["gross_profit_calc","admin_exp",11335,11335,false],["gross_profit_calc","other_op_exp_exp",201,201,false]]}},"financial_ratios":{"current_ratio":{"value":3.0485890652557317},"quick_ratio":{"value":3.0326278659611994},"net_profit_margin":{"value":0.07759321105940323},"roa":{"value":0.20389536774078454},"roe":{"value":0.2260199476271127},"debt_to_equity":{"value":0.10850947783402069,"negative_equity":false},"asset_turnover":{"value":2.6277475175590794},"altman_z_score":{"value":8.03449490595674},"roce":{"value":0.2260199476271127}},"source_ids":{"financial_statement_id":"2006436","income_statement_id":"2006436","balance_sheet_id":"2006436"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":869887,"cogs":393864,"gross_prof":476023,"sell_exp":388232,"admin_exp":9403,"oth_op_exp":193,"other_interest_revenues":280,"income_before_income_taxes":78475,"provision_for_income_taxes":46,"income_after_income_taxes":78429,"net_income":78429},"balance_data":{"cash":69439,"accounts_receivable":69104,"inventories":4660,"cur_assets":143203,"fixed_assets":228211,"non_cur_assets":228211,"assets":371414,"cur_liab":128754,"equity":242660,"equities":371414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",393864,393864,false],["net_turnover_source","gross_profit_calc",476023,476023,false],["gross_profit_calc","selling_exp",388232,388232,false],["gross_profit_calc","admin_exp",9403,9403,false],["gross_profit_calc","other_op_exp_exp",193,193,false]]}},"financial_ratios":{"current_ratio":{"value":1.1122217562172825},"quick_ratio":{"value":1.0760287059042826},"net_profit_margin":{"value":0.09015998629707077},"roa":{"value":0.21116328409806845},"roe":{"value":0.3232053078381274},"debt_to_equity":{"value":0.5305942470947004,"negative_equity":false},"asset_turnover":{"value":2.342095343740408},"altman_z_score":{"value":4.366718654300392},"roce":{"value":0.3233948734855353}},"source_ids":{"financial_statement_id":"1834569","income_statement_id":"1834569","balance_sheet_id":"1834569"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":795446,"cogs":380187,"gross_prof":415259,"sell_exp":406242,"admin_exp":7848,"oth_op_exp":1125,"other_interest_revenues":317,"income_before_income_taxes":361,"income_after_income_taxes":361,"net_income":361},"balance_data":{"cash":61923,"accounts_receivable":39710,"inventories":4630,"cur_assets":106263,"fixed_assets":222551,"non_cur_assets":222551,"assets":328814,"cur_liab":164513,"equity":164301,"equities":328814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",380187,380187,false],["net_turnover_source","gross_profit_calc",415259,415259,false],["gross_profit_calc","selling_exp",406242,406242,false],["gross_profit_calc","admin_exp",7848,7848,false],["gross_profit_calc","other_op_exp_exp",1125,1125,false]]}},"financial_ratios":{"current_ratio":{"value":0.6459246381744908},"quick_ratio":{"value":0.6177809656379739},"net_profit_margin":{"value":0.0004538334468964581},"roa":{"value":0.0010978851265457067},"roe":{"value":0.0021971868704390115},"debt_to_equity":{"value":1.0012903147272385,"negative_equity":false},"asset_turnover":{"value":2.419136654765308},"altman_z_score":{"value":3.1333773706155172},"roce":{"value":0.0021971868704390115}},"source_ids":{"financial_statement_id":"1483961","income_statement_id":"1483961","balance_sheet_id":"1483961"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":361880,"cogs":159915,"gross_prof":201965,"sell_exp":178616,"admin_exp":3592,"oth_op_exp":670,"other_interest_revenues":3049,"income_before_income_taxes":22136,"provision_for_income_taxes":2,"income_after_income_taxes":22134,"net_income":22134},"balance_data":{"cash":102073,"accounts_receivable":22986,"inventories":9921,"cur_assets":134980,"fixed_assets":56568,"non_cur_assets":56568,"assets":191548,"cur_liab":27608,"equity":163940,"equities":191548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159915,159915,false],["net_turnover_source","gross_profit_calc",201965,201965,false],["gross_profit_calc","selling_exp",178616,178616,false],["gross_profit_calc","admin_exp",3592,3592,false],["gross_profit_calc","other_op_exp_exp",670,670,false]]}},"financial_ratios":{"current_ratio":{"value":4.889162561576355},"quick_ratio":{"value":4.5298101999420455},"net_profit_margin":{"value":0.061163921742013926},"roa":{"value":0.11555328168396434},"roe":{"value":0.1350128095644748},"debt_to_equity":{"value":0.16840307429547396,"negative_equity":false},"asset_turnover":{"value":1.889239250736108},"altman_z_score":{"value":5.8653680345604},"roce":{"value":0.1350250091496889}},"source_ids":{"financial_statement_id":"1339727","income_statement_id":"1339727","balance_sheet_id":"1339727"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"214.54","30.47","56.79",15,"925.49","~ 729.92"],[2023,"165.97","24.72","49.38",15,"804.73","~ 652.75"],[2022,"117.64","20.43","40.57",16,"619.84","~ 501.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","41.94","5.25","16.64",16,"1 016.92","~ 818.30"],["2026. gada 2. ceturksnis","82.56","4.54","15.33",16,"936.86","~ 764.92"],["2026. gada 1. ceturksnis","27.61","4.73","14.95",16,"913.64","~ 749.44"],["2025. gada 4. ceturksnis","48.01","5.56","15.69",16,"958.86","~ 769.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.79,"employees":15,"gross_salary_raw":925.491346435905,"gross_salary_formatted":"925.49","net_salary_formatted":"~ 729.92","vsaoi_employee_part":"97.18","non_taxable_minimum":"336.35","iin_part":"98.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.79,"employees":15,"gross_salary_raw":925.491346435905,"gross_salary_formatted":"925.49","net_salary_formatted":"~ 729.92","vsaoi_employee_part":"97.18","non_taxable_minimum":"336.35","iin_part":"98.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,10,"EUR"],[2019,15,"EUR"],[2020,14,"EUR"],[2021,14,"EUR"],[2025,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV08ZZZ40103885579","K","SIA","2015-03-31","Rīga, Mergupes iela 22",1079,105490318,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203698313","2025-11-20"],["SEPARATION","Sadalīta nodalīšanas ceļā","40203698309","2025-11-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010094","Vidzemes priekšpilsēta","214.54","30.47","56.79",15],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","165.97","24.72","49.38",15],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","117.64","20.43","40.57",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FOOD REPUBLIC SIA","2026. gada 3. ceturksnis","41.94","19.96","0.0","5.25","16.64","16"],["FOOD REPUBLIC SIA","2026. gada 2. ceturksnis","82.56","35.07","0.0","4.54","15.33","16"],["FOOD REPUBLIC SIA","2026. gada 1. ceturksnis","27.61","7.85","0.00","4.73","14.95","16"],["FOOD REPUBLIC SIA","2025. gada 4. ceturksnis","48.01","26.65","0.00","5.56","15.69","16"]]}}}