{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103885808","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103885808"},"registration_number":"40103885808","company_name":"SIA \"Modular service\"","company_type":"SIA","registered_date":"2015-04-01","area_of_activity":{"nace_code":"8110","nace_description":"Kombinēti ēku uzturēšanas un ekspluatācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,221897,12648,83389,6,"EUR"],[2024,196772,3401,73829,6,"EUR"],[2023,167177,5735,66772,4,"EUR"],[2022,170096,4374,80310,5,"EUR"],[2021,129202,1443,83492,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":221897,"cogs":159875,"gross_prof":62022,"admin_exp":51546,"oth_op_rev":10172,"income_before_income_taxes":20648,"income_after_income_taxes":20648,"extra_dividends":8000,"net_income":12648},"balance_data":{"cash":6740,"accounts_receivable":49240,"cur_assets":55980,"fixed_assets":27409,"non_cur_assets":27409,"assets":83389,"cur_liab":5769,"equity":77620,"equities":83389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159875,159875,false],["net_turnover_source","gross_profit_calc",62022,62022,false],["gross_profit_calc","admin_exp",51546,51546,false],["gross_profit_calc","ebit_calc",10476,10476,false],["other_op_rev_source","ebit_calc",10172,10172,false]]}},"financial_ratios":{"current_ratio":{"value":9.70358814352574},"quick_ratio":{"value":9.70358814352574},"net_profit_margin":{"value":0.05699941864919309},"roa":{"value":0.151674681312883},"roe":{"value":0.16294769389332647},"debt_to_equity":{"value":0.07432362793094563,"negative_equity":false},"asset_turnover":{"value":2.660986461044023},"altman_z_score":{"value":10.29608272586237},"roce":{"value":0.26601391393970625}},"source_ids":{"financial_statement_id":"2209014","income_statement_id":"2209014","balance_sheet_id":"2209014"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":196772,"cogs":162121,"gross_prof":34651,"admin_exp":39971,"oth_op_rev":9402,"oth_op_exp":681,"income_before_income_taxes":3401,"income_after_income_taxes":3401,"net_income":3401},"balance_data":{"cash":4604,"accounts_receivable":54961,"cur_assets":59565,"fixed_assets":14264,"non_cur_assets":14264,"assets":73829,"cur_liab":8857,"equity":64972,"equities":73829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162121,162121,false],["net_turnover_source","gross_profit_calc",34651,34651,false],["gross_profit_calc","admin_exp",39971,39971,false],["gross_profit_calc","other_op_exp_exp",681,681,false],["gross_profit_calc","ebit_calc",6001,-6001,true]]}},"financial_ratios":{"current_ratio":{"value":6.725189115953483},"quick_ratio":{"value":6.725189115953483},"net_profit_margin":{"value":0.017283963165491027},"roa":{"value":0.04606590906012543},"roe":{"value":0.052345625808040384},"debt_to_equity":{"value":0.136320261035523,"negative_equity":false},"asset_turnover":{"value":2.6652399463625405},"altman_z_score":{"value":7.121862094664608},"roce":{"value":0.052345625808040384}},"source_ids":{"financial_statement_id":"2037001","income_statement_id":"2037001","balance_sheet_id":"2037001"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":167177,"cogs":139993,"gross_prof":27184,"sell_exp":5914,"admin_exp":16680,"oth_op_rev":3738,"oth_op_exp":2593,"income_before_income_taxes":5735,"income_after_income_taxes":5735,"net_income":5735},"balance_data":{"cash":5065,"accounts_receivable":29911,"cur_assets":34976,"fixed_assets":31796,"non_cur_assets":31796,"assets":66772,"cur_liab":5201,"equity":61571,"equities":66772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139993,139993,false],["net_turnover_source","gross_profit_calc",27184,27184,false],["gross_profit_calc","selling_exp",5914,5914,false],["gross_profit_calc","admin_exp",16680,16680,false],["gross_profit_calc","other_op_exp_exp",2593,2593,false]]}},"financial_ratios":{"current_ratio":{"value":6.724860603730052},"quick_ratio":{"value":6.724860603730052},"net_profit_margin":{"value":0.03430495821793668},"roa":{"value":0.08588929491403582},"roe":{"value":0.09314449984570658},"debt_to_equity":{"value":0.08447158564908805,"negative_equity":false},"asset_turnover":{"value":2.5036991553345715},"altman_z_score":{"value":8.838386427822238},"roce":{"value":0.09314449984570658}},"source_ids":{"financial_statement_id":"1918837","income_statement_id":"1918837","balance_sheet_id":"1918837"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":170096,"cogs":133005,"gross_prof":37091,"sell_exp":10671,"admin_exp":16680,"oth_op_rev":5685,"oth_op_exp":10976,"interest_expenses":75,"income_before_income_taxes":4374,"income_after_income_taxes":4374,"net_income":4374},"balance_data":{"cash":7920,"accounts_receivable":40369,"inventories":225,"cur_assets":48514,"fixed_assets":31796,"non_cur_assets":31796,"assets":80310,"cur_liab":24474,"equity":55836,"equities":80310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133005,133005,false],["net_turnover_source","gross_profit_calc",37091,37091,false],["gross_profit_calc","selling_exp",10671,10671,false],["gross_profit_calc","admin_exp",16680,16680,false],["gross_profit_calc","other_op_exp_exp",10976,10976,false]]}},"financial_ratios":{"current_ratio":{"value":1.9822668954809186},"quick_ratio":{"value":1.9730734657187219},"net_profit_margin":{"value":0.02571489041482457},"roa":{"value":0.05446395218528203},"roe":{"value":0.07833655705996131},"debt_to_equity":{"value":0.43831936385127873,"negative_equity":false},"interest_coverage":{"value":59.32},"asset_turnover":{"value":2.117992777985307},"altman_z_score":{"value":4.047591857651747},"roce":{"value":0.07967977648828713}},"source_ids":{"financial_statement_id":"1450923","income_statement_id":"1450923","balance_sheet_id":"1450923"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":129202,"cogs":112480,"gross_prof":16722,"sell_exp":21098,"admin_exp":15701,"oth_op_rev":29190,"oth_op_exp":7618,"interest_expenses":52,"income_before_income_taxes":1443,"income_after_income_taxes":1443,"net_income":1443},"balance_data":{"cash":10434,"accounts_receivable":13251,"inventories":236,"cur_assets":23921,"fixed_assets":59571,"non_cur_assets":59571,"assets":83492,"cur_liab":32030,"equity":51462,"equities":83492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112480,112480,false],["net_turnover_source","gross_profit_calc",16722,16722,false],["gross_profit_calc","selling_exp",21098,21098,false],["gross_profit_calc","admin_exp",15701,15701,false],["gross_profit_calc","other_op_exp_exp",7618,7618,false]]}},"financial_ratios":{"current_ratio":{"value":0.7468310958476428},"quick_ratio":{"value":0.7394630034342804},"net_profit_margin":{"value":0.011168557762263743},"roa":{"value":0.01728309299094524},"roe":{"value":0.028040107263611985},"debt_to_equity":{"value":0.6224009949088648,"negative_equity":false},"interest_coverage":{"value":28.75},"asset_turnover":{"value":1.5474776026445647},"altman_z_score":{"value":2.7272509283466957},"roce":{"value":0.029050561579417822}},"source_ids":{"financial_statement_id":"1316537","income_statement_id":"1316537","balance_sheet_id":"1316537"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"39.13","6.33","13.22",5,"646.33","~ 551.51"],[2023,"29.32","5.34","11.57",5,"565.66","~ 499.96"],[2022,"42.97","6.84","14.60",5,"713.80","~ 559.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.47","2.06","4.67",6,"761.06","~ 647.70"],["2026. gada 2. ceturksnis","16.88","1.98","4.6",6,"749.65","~ 640.10"],["2026. gada 1. ceturksnis","10.93","1.76","4.47",6,"728.46","~ 625.97"],["2025. gada 4. ceturksnis","14.82","1.82","4.56",6,"743.13","~ 625.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.22,"employees":5,"gross_salary_raw":646.3283465336855,"gross_salary_formatted":"646.33","net_salary_formatted":"~ 551.51","vsaoi_employee_part":"67.86","non_taxable_minimum":"443.72","iin_part":"26.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.22,"employees":5,"gross_salary_raw":646.3283465336855,"gross_salary_formatted":"646.33","net_salary_formatted":"~ 551.51","vsaoi_employee_part":"67.86","non_taxable_minimum":"443.72","iin_part":"26.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-02-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,12,"EUR"],[2016,3,"EUR"],[2020,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV33ZZZ40103885808","K","SIA","2015-04-01","Tukuma nov., Lapmežciema pag., Bigauņciems, Kraujas iela 9",3118,102904414,100016710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8110  ","052480","Lapmežciema pag.","39.13","6.33","13.22",5],[2023,"sabiedrība ar ierobežotu atbildību","8110  ","040010","Ogre","29.32","5.34","11.57",5],[2022,"sabiedrība ar ierobežotu atbildību","8110  ","040010","Ogre","42.97","6.84","14.60",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODULAR SERVICE SIA","2026. gada 3. ceturksnis","12.47","5.74","0.0","2.06","4.67","6"],["MODULAR SERVICE SIA","2026. gada 2. ceturksnis","16.88","10.29","0.0","1.98","4.6","6"],["MODULAR SERVICE SIA","2026. gada 1. ceturksnis","10.93","4.69","0.00","1.76","4.47","6"],["MODULAR SERVICE SIA","2025. gada 4. ceturksnis","14.82","8.43","0.00","1.82","4.56","6"]]}}}