{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103885865","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103885865"},"registration_number":"40103885865","company_name":"Sabiedrība ar ierobežotu atbildību \"POLIGON 1\"","company_type":"SIA","registered_date":"2015-04-01","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,46112,-3782,9329,4,"EUR"],[2022,58689,6902,25688,2,"EUR"],[2021,28214,617281,25367,9,"EUR"],[2020,53745,-96693,23589,16,"EUR"],[2019,166034,-138562,35284,21,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":46112,"cogs":16176,"gross_prof":29936,"sell_exp":26350,"admin_exp":8527,"oth_op_rev":1159,"income_before_income_taxes":-3782,"income_after_income_taxes":-3782,"net_income":-3782},"balance_data":{"cash":2938,"accounts_receivable":175,"cur_assets":3113,"fixed_assets":6216,"non_cur_assets":6216,"assets":9329,"cur_liab":33000,"non_cur_liab":61373,"equity":-85044,"equities":9329},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16176,16176,false],["net_turnover_source","gross_profit_calc",29936,29936,false],["gross_profit_calc","selling_exp",26350,26350,false],["gross_profit_calc","admin_exp",8527,8527,false],["gross_profit_calc","ebit_calc",4941,-4941,true]]}},"financial_ratios":{"current_ratio":{"value":0.09433333333333334},"quick_ratio":{"value":0.09433333333333334},"net_profit_margin":{"value":-0.0820176960444136},"roa":{"value":-0.40540250830742847},"roe":{"value":0.0444710973143314},"debt_to_equity":{"value":-1.1096961572832886,"negative_equity":true},"asset_turnover":{"value":4.942866330796441},"altman_z_score":{"value":-6.723443391730043},"roce":{"value":0.15977356258713193}},"source_ids":{"financial_statement_id":"1825885","income_statement_id":"1825885","balance_sheet_id":"1825885"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":58689,"cogs":19257,"gross_prof":39432,"sell_exp":26673,"admin_exp":9381,"oth_op_rev":5384,"oth_op_exp":89,"interest_expenses":1771,"income_before_income_taxes":6902,"income_after_income_taxes":6902,"net_income":6902},"balance_data":{"cash":17463,"accounts_receivable":826,"cur_assets":18289,"fixed_assets":7399,"non_cur_assets":7399,"assets":25688,"cur_liab":45577,"non_cur_liab":61373,"equity":-81262,"equities":25688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19257,19257,false],["net_turnover_source","gross_profit_calc",39432,39432,false],["gross_profit_calc","selling_exp",26673,26673,false],["gross_profit_calc","admin_exp",9381,9381,false],["gross_profit_calc","other_op_exp_exp",89,89,false]]}},"financial_ratios":{"current_ratio":{"value":0.4012769598701099},"quick_ratio":{"value":0.4012769598701099},"net_profit_margin":{"value":0.11760295796486565},"roa":{"value":0.2686857676736219},"roe":{"value":-0.08493514803967414},"debt_to_equity":{"value":-1.3161133124953852,"negative_equity":true},"interest_coverage":{"value":4.897233201581027},"asset_turnover":{"value":2.2846854562441608},"altman_z_score":{"value":-0.43107166884041215},"roce":{"value":-0.43607018955201365}},"source_ids":{"financial_statement_id":"1705731","income_statement_id":"1705731","balance_sheet_id":"1705731"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":28214,"cogs":18479,"gross_prof":9735,"sell_exp":52563,"admin_exp":9425,"oth_op_rev":722947,"oth_op_exp":136,"interest_expenses":53277,"income_before_income_taxes":617281,"income_after_income_taxes":617281,"net_income":617281},"balance_data":{"cash":8282,"accounts_receivable":926,"inventories":3,"cur_assets":9211,"fixed_assets":16156,"non_cur_assets":16156,"assets":25367,"cur_liab":53929,"non_cur_liab":59602,"equity":-88164,"equities":25367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18479,18479,false],["net_turnover_source","gross_profit_calc",9735,9735,false],["gross_profit_calc","selling_exp",52563,52563,false],["gross_profit_calc","admin_exp",9425,9425,false],["gross_profit_calc","other_op_exp_exp",136,136,false]]}},"financial_ratios":{"current_ratio":{"value":0.17079864265979344},"quick_ratio":{"value":0.17074301396280295},"net_profit_margin":{"value":21.87853547884029},"roa":{"value":24.334016635786654},"roe":{"value":-7.001508552243546},"debt_to_equity":{"value":-1.2877251485867247,"negative_equity":true},"interest_coverage":{"value":12.586256733674944},"asset_turnover":{"value":1.1122324279575826},"altman_z_score":{"value":78.70737377832775},"roce":{"value":-23.47727750157552}},"source_ids":{"financial_statement_id":"1379968","income_statement_id":"1379968","balance_sheet_id":"1379968"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":53745,"cogs":32658,"gross_prof":21087,"sell_exp":56635,"admin_exp":8390,"oth_op_rev":459,"oth_op_exp":278,"interest_expenses":52936,"income_before_income_taxes":-96693,"income_after_income_taxes":-96693,"net_income":-96693},"balance_data":{"cash":1224,"accounts_receivable":1254,"cur_assets":2478,"fixed_assets":21103,"intangible_assets":8,"non_cur_assets":21111,"assets":23589,"cur_liab":670972,"non_cur_liab":58062,"equity":-705445,"equities":23589},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32658,32658,false],["net_turnover_source","gross_profit_calc",21087,21087,false],["gross_profit_calc","selling_exp",56635,56635,false],["gross_profit_calc","admin_exp",8390,8390,false],["gross_profit_calc","other_op_exp_exp",278,278,false]]}},"financial_ratios":{"current_ratio":{"value":0.003693149639627287},"quick_ratio":{"value":0.003693149639627287},"net_profit_margin":{"value":-1.799106893664527},"roa":{"value":-4.099071601170037},"roe":{"value":0.1370666742269064},"debt_to_equity":{"value":-1.0334384679174138,"negative_equity":true},"interest_coverage":{"value":-0.8266019344113646},"asset_turnover":{"value":2.278392471067023},"altman_z_score":{"value":-49.5453140745429},"roce":{"value":0.06759059165903337}},"source_ids":{"financial_statement_id":"1263490","income_statement_id":"1263490","balance_sheet_id":"1263490"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":166034,"cogs":102533,"gross_prof":63501,"sell_exp":149239,"admin_exp":17580,"oth_op_rev":13113,"oth_op_exp":1076,"interest_expenses":47281,"income_before_income_taxes":-138562,"income_after_income_taxes":-138562,"net_income":-138562},"balance_data":{"cash":1382,"accounts_receivable":3397,"inventories":462,"cur_assets":5241,"fixed_assets":29990,"intangible_assets":53,"non_cur_assets":30043,"assets":35284,"cur_liab":605974,"non_cur_liab":38062,"equity":-608752,"equities":35284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",102533,102533,false],["net_turnover_source","gross_profit_calc",63501,63501,false],["gross_profit_calc","selling_exp",149239,149239,false],["gross_profit_calc","admin_exp",17580,17580,false],["gross_profit_calc","other_op_exp_exp",1076,1076,false]]}},"financial_ratios":{"current_ratio":{"value":0.008648885925798797},"quick_ratio":{"value":0.007886476977560094},"net_profit_margin":{"value":-0.8345399135116903},"roa":{"value":-3.9270490874050563},"roe":{"value":0.2276165006439404},"debt_to_equity":{"value":-1.0579612058769416,"negative_equity":true},"interest_coverage":{"value":-1.9306063746536664},"asset_turnover":{"value":4.705645618410611},"altman_z_score":{"value":-30.559291308306697},"roce":{"value":0.15994848341481366}},"source_ids":{"financial_statement_id":"1099328","income_statement_id":"1099328","balance_sheet_id":"1099328"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 09.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 11.05.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"13.65","1.47","6.30",3,"513.35","~ 459.45"],[2022,"19.01","1.89","7.60",3,"619.28","~ 501.47"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":6.3,"employees":3,"gross_salary_raw":513.3470225872691,"gross_salary_formatted":"513.35","net_salary_formatted":"~ 459.45","vsaoi_employee_part":"53.90","non_taxable_minimum":"494.87","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":6.3,"employees":3,"gross_salary_raw":513.3470225872691,"gross_salary_formatted":"513.35","net_salary_formatted":"~ 459.45","vsaoi_employee_part":"53.90","non_taxable_minimum":"494.87","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,7,"EUR"],[2019,21,"EUR"],[2020,16,"EUR"],[2021,9,"EUR"],[2022,2,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV46ZZZ40103885865","K","SIA","2015-04-01","2024-05-10","R","Siguldas nov., Sigulda, Miera iela 15",2150,101289503,100015380,100003591,"0801615"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103455725","2024-05-10"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","9329  ","048200","Sigulda","13.65","1.47","6.30",3],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","048200","Sigulda","19.01","1.89","7.60",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.04.2015 ","nav","nav"," 11.05.2024 "]]}}}