{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103886396","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103886396"},"registration_number":"40103886396","company_name":"Sabiedrība ar ierobežotu atbildību \"CHANGE\"","company_type":"SIA","registered_date":"2015-04-02","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35076,-4361,464,1,"EUR"],[2024,30599,3873,1344,1,"EUR"],[2023,25462,-2785,740,1,"EUR"],[2022,24940,-2261,863,1,"EUR"],[2021,22701,-932,819,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35076,"cogs":9129,"gross_prof":25947,"sell_exp":22739,"admin_exp":7363,"oth_op_exp":206,"income_before_income_taxes":-4361,"income_after_income_taxes":-4361,"net_income":-4361},"balance_data":{"cash":55,"accounts_receivable":409,"cur_assets":464,"assets":464,"cur_liab":12012,"equity":-11548,"equities":464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9129,9129,false],["net_turnover_source","gross_profit_calc",25947,25947,false],["gross_profit_calc","selling_exp",22739,22739,false],["gross_profit_calc","admin_exp",7363,7363,false],["gross_profit_calc","other_op_exp_exp",206,206,false]]}},"financial_ratios":{"current_ratio":{"value":0.03862803862803863},"quick_ratio":{"value":0.03862803862803863},"net_profit_margin":{"value":-0.12433002622876041},"roa":{"value":-9.398706896551724},"roe":{"value":0.377641149982681},"debt_to_equity":{"value":-1.0401801177693106,"negative_equity":true},"asset_turnover":{"value":75.59482758620689},"altman_z_score":{"value":6.913355241741016},"roce":{"value":0.377641149982681}},"source_ids":{"financial_statement_id":"2112703","income_statement_id":"2112703","balance_sheet_id":"2112703"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30599,"cogs":13544,"gross_prof":17055,"sell_exp":11138,"admin_exp":1494,"oth_op_exp":550,"income_before_income_taxes":3873,"income_after_income_taxes":3873,"net_income":3873},"balance_data":{"cash":1145,"accounts_receivable":199,"cur_assets":1344,"assets":1344,"cur_liab":8531,"equity":-7187,"equities":1344},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13544,13544,false],["net_turnover_source","gross_profit_calc",17055,17055,false],["gross_profit_calc","selling_exp",11138,11138,false],["gross_profit_calc","admin_exp",1494,1494,false],["gross_profit_calc","other_op_exp_exp",550,550,false]]}},"financial_ratios":{"current_ratio":{"value":0.15754307818544133},"quick_ratio":{"value":0.15754307818544133},"net_profit_margin":{"value":0.12657276381581098},"roa":{"value":2.8816964285714284},"roe":{"value":-0.5388896618895227},"debt_to_equity":{"value":-1.1870043133435368,"negative_equity":true},"asset_turnover":{"value":22.767113095238095},"altman_z_score":{"value":22.95773431307598},"roce":{"value":-0.5388896618895227}},"source_ids":{"financial_statement_id":"2006308","income_statement_id":"2006308","balance_sheet_id":"2006308"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25462,"cogs":11397,"gross_prof":14065,"sell_exp":13579,"admin_exp":3536,"oth_op_rev":405,"oth_op_exp":140,"income_before_income_taxes":-2785,"income_after_income_taxes":-2785,"net_income":-2785},"balance_data":{"cash":353,"accounts_receivable":387,"cur_assets":740,"assets":740,"cur_liab":11801,"equity":-11061,"equities":740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11397,11397,false],["net_turnover_source","gross_profit_calc",14065,14065,false],["gross_profit_calc","selling_exp",13579,13579,false],["gross_profit_calc","admin_exp",3536,3536,false],["gross_profit_calc","other_op_exp_exp",140,140,false]]}},"financial_ratios":{"current_ratio":{"value":0.0627065502923481},"quick_ratio":{"value":0.0627065502923481},"net_profit_margin":{"value":-0.10937868195742675},"roa":{"value":-3.7635135135135136},"roe":{"value":0.2517855528433234},"debt_to_equity":{"value":-1.0669017267878131,"negative_equity":true},"asset_turnover":{"value":34.40810810810811},"altman_z_score":{"value":-1.125180816444768},"roce":{"value":0.2517855528433234}},"source_ids":{"financial_statement_id":"1875240","income_statement_id":"1875240","balance_sheet_id":"1875240"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24940,"cogs":6813,"gross_prof":18127,"sell_exp":14714,"admin_exp":5734,"oth_op_rev":409,"oth_op_exp":349,"income_before_income_taxes":-2261,"income_after_income_taxes":-2261,"net_income":-2261},"balance_data":{"cash":472,"accounts_receivable":391,"cur_assets":863,"assets":863,"cur_liab":9139,"equity":-8276,"equities":863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6813,6813,false],["net_turnover_source","gross_profit_calc",18127,18127,false],["gross_profit_calc","selling_exp",14714,14714,false],["gross_profit_calc","admin_exp",5734,5734,false],["gross_profit_calc","other_op_exp_exp",349,349,false]]}},"financial_ratios":{"current_ratio":{"value":0.09443046285151549},"quick_ratio":{"value":0.09443046285151549},"net_profit_margin":{"value":-0.09065757818765036},"roa":{"value":-2.6199304750869064},"roe":{"value":0.27319961333977766},"debt_to_equity":{"value":-1.1042774287095216,"negative_equity":true},"asset_turnover":{"value":28.899188876013906},"altman_z_score":{"value":5.322475394629386},"roce":{"value":0.27319961333977766}},"source_ids":{"financial_statement_id":"1721739","income_statement_id":"1721739","balance_sheet_id":"1721739"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22701,"cogs":5873,"gross_prof":16828,"sell_exp":13715,"admin_exp":3468,"oth_op_exp":577,"income_before_income_taxes":-932,"income_after_income_taxes":-932,"net_income":-932},"balance_data":{"cash":457,"accounts_receivable":362,"cur_assets":819,"assets":819,"cur_liab":6834,"equity":-6015,"equities":819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5873,5873,false],["net_turnover_source","gross_profit_calc",16828,16828,false],["gross_profit_calc","selling_exp",13715,13715,false],["gross_profit_calc","admin_exp",3468,3468,false],["gross_profit_calc","other_op_exp_exp",577,577,false]]}},"financial_ratios":{"current_ratio":{"value":0.11984196663740122},"quick_ratio":{"value":0.11984196663740122},"net_profit_margin":{"value":-0.04105546011188935},"roa":{"value":-1.137973137973138},"roe":{"value":0.15494596841230257},"debt_to_equity":{"value":-1.1361596009975061,"negative_equity":true},"asset_turnover":{"value":27.71794871794872},"altman_z_score":{"value":12.270643760297842},"roce":{"value":0.15494596841230257}},"source_ids":{"financial_statement_id":"1379874","income_statement_id":"1379874","balance_sheet_id":"1379874"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.73","0.11","2.49",1,"***","***"],[2023,"1.94","0.01","2.39",1,"***","***"],[2022,"2.69","0.24","2.84",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.38","0.21","1.48",1,"***","***"],["2026. gada 2. ceturksnis","0.85","0.09","0.81",1,"***","***"],["2026. gada 1. ceturksnis","0.69","0.10","0.88",1,"***","***"],["2025. gada 4. ceturksnis","0.84","0.15","1.09",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2015-04-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV65ZZZ40103886396","K","SIA","2015-04-02","Ogres nov., Ogre, Mālkalnes prospekts 26 - 31",5001,118117436,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","040010","Ogre","1.73","0.11","2.49",1],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","040010","Ogre","1.94","0.01","2.39",1],[2022,"sabiedrība ar ierobežotu atbildību","4799  ","040010","Ogre","2.69","0.24","2.84",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CHANGE SIA","2026. gada 3. ceturksnis","1.38","0.0","0.31","0.21","1.48","1"],["CHANGE SIA","2026. gada 2. ceturksnis","0.85","0.15","0.2","0.09","0.81","1"],["CHANGE SIA","2026. gada 1. ceturksnis","0.69","0.00","0.29","0.10","0.88","1"],["CHANGE SIA","2025. gada 4. ceturksnis","0.84","0.02","0.42","0.15","1.09","1"]]}}}