{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103887495","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103887495"},"registration_number":"40103887495","company_name":"Sharkcage SIA","company_type":"SIA","registered_date":"2015-04-08","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6598900,180745,7146878,32,"EUR"],[2024,8738236,1258338,7048558,33,"EUR"],[2023,8821500,2343334,6913561,28,"EUR"],[2022,9312217,1253511,4977334,28,"EUR"],[2021,5745645,956511,3514537,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":6598900,"cogs":4282771,"gross_prof":2316129,"sell_exp":1354898,"admin_exp":566763,"oth_op_rev":4420,"oth_op_exp":221889,"other_interest_revenues":9135,"interest_expenses":4681,"income_before_income_taxes":181453,"provision_for_income_taxes":708,"income_after_income_taxes":180745,"net_income":180745},"balance_data":{"marketable_securities":239628,"accounts_receivable":2368001,"inventories":1351485,"cur_assets":3959114,"fixed_assets":3177027,"intangible_assets":10737,"non_cur_assets":3187764,"assets":7146878,"cur_liab":794385,"equity":6352493,"equities":7146878},"cash_flow_data":{"cfo_im_ebt":181453,"cfo_im_ebwc":517813,"cfo_im_op":278945,"cfo_im_tax":-547,"cfo_im_net":278398,"cfi_acq_fa":-158309,"cfi_ln_md":-953228,"cfi_ln_rcv":106609,"cfi_net":-1004928,"cff_ln_rcv":866603,"cff_ln_repay":-187498,"cff_net":679105,"net_increase":-47425,"at_beginning_of_year":47425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4282771,4282771,false],["net_turnover_source","gross_profit_calc",2316129,2316129,false],["gross_profit_calc","selling_exp",1354898,1354898,false],["gross_profit_calc","admin_exp",566763,566763,false],["gross_profit_calc","other_op_exp_exp",221889,221889,false]]}},"financial_ratios":{"current_ratio":{"value":4.983873059033089},"quick_ratio":{"value":3.282575829100499},"net_profit_margin":{"value":0.027390171089120913},"roa":{"value":0.02529006371733224},"roe":{"value":0.028452609078042274},"debt_to_equity":{"value":0.1250509052115445,"negative_equity":false},"interest_coverage":{"value":39.76372569963683},"asset_turnover":{"value":0.923326241192308},"altman_z_score":{"value":5.431382424666282},"roce":{"value":0.02930093744298498}},"source_ids":{"financial_statement_id":"2258090","income_statement_id":"2258090","balance_sheet_id":"2258090","cash_flow_statement_id":"2258090"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":8738236,"cogs":5271554,"gross_prof":3466682,"sell_exp":1678188,"admin_exp":590749,"oth_op_rev":72507,"oth_op_exp":1397,"interest_expenses":9970,"income_before_income_taxes":1258885,"provision_for_income_taxes":547,"income_after_income_taxes":1258338,"net_income":1258338},"balance_data":{"cash":47425,"marketable_securities":566954,"accounts_receivable":1820829,"inventories":1243081,"cur_assets":3678289,"fixed_assets":3348796,"intangible_assets":21473,"non_cur_assets":3370269,"assets":7048558,"cur_liab":876810,"equity":6171748,"equities":7048558},"cash_flow_data":{"cfo_im_ebt":1258885,"cfo_im_ebwc":1386170,"cfo_im_op":2541346,"cfo_im_int":-33896,"cfo_im_tax":-1906,"cfo_im_net":2505544,"cfi_acq_fa":-2653561,"cfi_sal_fa":7438,"cfi_ln_md":-200642,"net_increase":-341221,"at_beginning_of_year":388646,"at_end_of_year":47425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5271554,5271554,false],["net_turnover_source","gross_profit_calc",3466682,3466682,false],["gross_profit_calc","selling_exp",1678188,1678188,false],["gross_profit_calc","admin_exp",590749,590749,false],["gross_profit_calc","other_op_exp_exp",1397,1397,false]]}},"financial_ratios":{"current_ratio":{"value":4.195081032378736},"quick_ratio":{"value":2.777349710883772},"net_profit_margin":{"value":0.1440036638973816},"roa":{"value":0.1785241747319097},"roe":{"value":0.2038868080809521},"debt_to_equity":{"value":0.1420683410923453,"negative_equity":false},"interest_coverage":{"value":127.26730190571715},"asset_turnover":{"value":1.2397196703212203},"altman_z_score":{"value":5.7794859445207445},"roce":{"value":0.20559086339882962}},"source_ids":{"financial_statement_id":"2016880","income_statement_id":"2016880","balance_sheet_id":"2016880","cash_flow_statement_id":"2016880"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":8821500,"cogs":5465294,"gross_prof":3356206,"sell_exp":1672034,"admin_exp":415161,"oth_op_rev":1154742,"oth_op_exp":37267,"interest_expenses":41246,"income_before_income_taxes":2345240,"provision_for_income_taxes":1906,"income_after_income_taxes":2343334,"net_income":2343334},"balance_data":{"cash":388646,"marketable_securities":366312,"accounts_receivable":3632042,"inventories":1818600,"cur_assets":6205600,"fixed_assets":675752,"intangible_assets":32209,"non_cur_assets":707961,"assets":6913561,"cur_liab":2000151,"equity":4913410,"equities":6913561},"cash_flow_data":{"cfo_im_ebt":2345240,"cfo_im_ebwc":2425162,"cfo_im_op":1022556,"cfo_im_int":-48413,"cfo_im_tax":-479,"cfo_im_net":973664,"cfi_acq_fa":-508411,"cfi_ln_md":-55350,"cfi_net":-563761,"cff_ln_repay":-250000,"net_increase":159903,"at_beginning_of_year":228743,"at_end_of_year":388646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5465294,5465294,false],["net_turnover_source","gross_profit_calc",3356206,3356206,false],["gross_profit_calc","selling_exp",1672034,1672034,false],["gross_profit_calc","admin_exp",415161,415161,false],["gross_profit_calc","other_op_exp_exp",37267,37267,false]]}},"financial_ratios":{"current_ratio":{"value":3.1025657562854003},"quick_ratio":{"value":2.1933344032525546},"net_profit_margin":{"value":0.2656389502919005},"roa":{"value":0.3389474686055421},"roe":{"value":0.47692620807138014},"debt_to_equity":{"value":0.4070800116416094,"negative_equity":false},"interest_coverage":{"value":57.8598167094991},"asset_turnover":{"value":1.2759705164964914},"altman_z_score":{"value":4.415759000718156},"roce":{"value":0.48570870332416793}},"source_ids":{"financial_statement_id":"1897114","income_statement_id":"1897114","balance_sheet_id":"1897114","cash_flow_statement_id":"1897114"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":9312217,"cogs":5196966,"gross_prof":4115251,"sell_exp":2285060,"admin_exp":508249,"oth_op_rev":1126,"oth_op_exp":21776,"interest_expenses":47302,"income_before_income_taxes":1253990,"provision_for_income_taxes":479,"income_after_income_taxes":1253511,"net_income":1253511},"balance_data":{"cash":228743,"marketable_securities":310962,"accounts_receivable":2678172,"inventories":1521231,"cur_assets":4739108,"fixed_assets":195280,"intangible_assets":42946,"non_cur_assets":238226,"assets":4977334,"cur_liab":901598,"non_cur_liab":1376229,"equity":2699507,"equities":4977334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5196966,5196966,false],["net_turnover_source","gross_profit_calc",4115251,4115251,false],["gross_profit_calc","selling_exp",2285060,2285060,false],["gross_profit_calc","admin_exp",508249,508249,false],["gross_profit_calc","other_op_exp_exp",21776,21776,false]]}},"financial_ratios":{"current_ratio":{"value":5.256342627201923},"quick_ratio":{"value":3.5690817858957096},"net_profit_margin":{"value":0.13460929873090371},"roa":{"value":0.25184385857971353},"roe":{"value":0.46434811986040414},"debt_to_equity":{"value":0.8437937001089458,"negative_equity":false},"interest_coverage":{"value":27.510295547756964},"asset_turnover":{"value":1.8709246757400648},"altman_z_score":{"value":4.189423866562331},"roce":{"value":0.3192777942437881}},"source_ids":{"financial_statement_id":"1726654","income_statement_id":"1726654","balance_sheet_id":"1726654"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":5745645,"cogs":2992169,"gross_prof":2753476,"sell_exp":1573397,"admin_exp":186039,"oth_op_rev":8384,"oth_op_exp":7925,"interest_expenses":37841,"income_before_income_taxes":956658,"provision_for_income_taxes":147,"income_after_income_taxes":956511,"net_income":956511},"balance_data":{"cash":316065,"accounts_receivable":1490126,"inventories":1544415,"cur_assets":3350606,"fixed_assets":110249,"intangible_assets":53682,"non_cur_assets":163931,"assets":3514537,"cur_liab":759129,"non_cur_liab":1400000,"equity":1355408,"equities":3514537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2992169,2992169,false],["net_turnover_source","gross_profit_calc",2753476,2753476,false],["gross_profit_calc","selling_exp",1573397,1573397,false],["gross_profit_calc","admin_exp",186039,186039,false],["gross_profit_calc","other_op_exp_exp",7925,7925,false]]}},"financial_ratios":{"current_ratio":{"value":4.413750495633812},"quick_ratio":{"value":2.3792939013000427},"net_profit_margin":{"value":0.16647582647379014},"roa":{"value":0.272158466392586},"roe":{"value":0.7056996859986071},"debt_to_equity":{"value":1.5929734810477731,"negative_equity":false},"interest_coverage":{"value":26.280991517137497},"asset_turnover":{"value":1.6348227376749769},"altman_z_score":{"value":3.6297290478184467},"roce":{"value":0.3609262221783489}},"source_ids":{"financial_statement_id":"1401483","income_statement_id":"1401483","balance_sheet_id":"1401483"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -169.97","143.67","254.72",32,"1 945.83","~ 1 390.98"],[2023," -115.16","127.64","229.74",30,"1 872.01","~ 1 340.10"],[2022," -149.68","78.13","149.45",26,"1 405.12","~ 1 006.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","56.32","34.99","68.04",30,"2 217.66","~ 1 618.93"],["2026. gada 2. ceturksnis","48.69","30.64","63.58",32,"1 942.77","~ 1 435.64"],["2026. gada 1. ceturksnis"," -29.40","47.99","91.40",34,"2 628.57","~ 1 892.91"],["2025. gada 4. ceturksnis","60.68","30.02","62.04",33,"1 838.27","~ 1 355.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":254.72,"employees":32,"gross_salary_raw":1945.8296665688865,"gross_salary_formatted":"1 945.83","net_salary_formatted":"~ 1 390.98","vsaoi_employee_part":"204.31","non_taxable_minimum":"0.00","iin_part":"350.54","iin_rate_percentage":"20.13","iin_rate_decimal":"0.2013"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":254.72,"employees":32,"gross_salary_raw":1945.8296665688865,"gross_salary_formatted":"1 945.83","net_salary_formatted":"~ 1 390.98","vsaoi_employee_part":"204.31","non_taxable_minimum":"0.00","iin_part":"350.54","iin_rate_percentage":"20.13","iin_rate_decimal":"0.2013"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",130000,"EUR","2021-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2015,4,"EUR"],[2021,20,"EUR"],[2023,28,"EUR"],[2018,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-06-30","Mobile Storage Systems SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV74ZZZ40103887495","K","SIA","2015-04-08","Olaines nov., Olaines pag., Grēnes, \"Akači\"",2127,105471138,100016077,"0801080"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","041400","Olaines pag."," -169.97","143.67","254.72",32],[2023,"sabiedrība ar ierobežotu atbildību","2511  ","041400","Olaines pag."," -115.16","127.64","229.74",30],[2022,"sabiedrība ar ierobežotu atbildību","2511  ","041400","Olaines pag."," -149.68","78.13","149.45",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","56.32","3.25","50.63","34.99","68.04","30"],["2026. gada 2. ceturksnis","48.69","2.9","48.84","30.64","63.58","32"],["2026. gada 1. ceturksnis"," -29.40","1.61","171.20","47.99","91.40","34"],["2025. gada 4. ceturksnis","60.68","16.56","48.82","30.02","62.04","33"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","AP24IB0052","Izsniegta","2024-09-19","Tērauda konteineru ražotne","citas iekārtas dzelzs, tērauda vai citu metālu rūpnieciskai apstrādei ar ražošanas platību 1000 m2 un vairāk"]]}}}