{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103887796","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103887796"},"registration_number":"40103887796","company_name":"Sabiedrība ar ierobežotu atbildību \"TopSail Group\"","company_type":"SIA","registered_date":"2015-04-09","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,456156,121818,134159,5,"EUR"],[2024,553359,115587,139146,5,"EUR"],[2023,348070,158088,293131,5,"EUR"],[2022,393079,210593,225358,5,"EUR"],[2021,305826,162765,175004,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":456156,"cogs":169466,"gross_prof":286690,"sell_exp":72557,"admin_exp":9876,"oth_op_exp":3238,"other_interest_revenues":26,"income_before_income_taxes":201045,"provision_for_income_taxes":39000,"income_after_income_taxes":162045,"extra_dividends":40227,"net_income":121818},"balance_data":{"cash":73913,"accounts_receivable":59622,"inventories":624,"cur_assets":134159,"assets":134159,"cur_liab":9541,"equity":124618,"equities":134159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169466,169466,false],["net_turnover_source","gross_profit_calc",286690,286690,false],["gross_profit_calc","selling_exp",72557,72557,false],["gross_profit_calc","admin_exp",9876,9876,false],["gross_profit_calc","other_op_exp_exp",3238,3238,false]]}},"financial_ratios":{"current_ratio":{"value":14.061314327638613},"quick_ratio":{"value":13.995912378157426},"net_profit_margin":{"value":0.2670533764764686},"roa":{"value":0.908012134854911},"roe":{"value":0.977531335762089},"debt_to_equity":{"value":0.07656197339068192,"negative_equity":false},"asset_turnover":{"value":3.4001147891680765},"altman_z_score":{"value":14.98785813795795},"roce":{"value":1.6132902148967243}},"source_ids":{"financial_statement_id":"2120017","income_statement_id":"2120017","balance_sheet_id":"2120017"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":553359,"cogs":179301,"gross_prof":374058,"sell_exp":80857,"admin_exp":7211,"oth_op_exp":30597,"other_interest_revenues":194,"income_before_income_taxes":255587,"income_after_income_taxes":255587,"extra_dividends":140000,"net_income":115587},"balance_data":{"cash":68041,"accounts_receivable":62230,"inventories":611,"cur_assets":130882,"fixed_assets":8264,"non_cur_assets":8264,"assets":139146,"cur_liab":20574,"equity":118572,"equities":139146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179301,179301,false],["net_turnover_source","gross_profit_calc",374058,374058,false],["gross_profit_calc","selling_exp",80857,80857,false],["gross_profit_calc","admin_exp",7211,7211,false],["gross_profit_calc","other_op_exp_exp",30597,30597,false]]}},"financial_ratios":{"current_ratio":{"value":6.361524253912705},"quick_ratio":{"value":6.331826577233401},"net_profit_margin":{"value":0.20888247954763545},"roa":{"value":0.8306886292096072},"roe":{"value":0.9748254225280842},"debt_to_equity":{"value":0.1735148264345714,"negative_equity":false},"asset_turnover":{"value":3.976822905437454},"altman_z_score":{"value":13.38659543407889},"roce":{"value":2.155542623890969}},"source_ids":{"financial_statement_id":"1954153","income_statement_id":"1954153","balance_sheet_id":"1954153"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":348070,"cogs":167329,"gross_prof":180741,"sell_exp":14955,"admin_exp":6198,"oth_op_exp":1500,"income_before_income_taxes":158088,"income_after_income_taxes":158088,"net_income":158088},"balance_data":{"cash":171913,"accounts_receivable":74490,"inventories":649,"cur_assets":247052,"fixed_assets":46079,"non_cur_assets":46079,"assets":293131,"cur_liab":23646,"equity":269485,"equities":293131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167329,167329,false],["net_turnover_source","gross_profit_calc",180741,180741,false],["gross_profit_calc","selling_exp",14955,14955,false],["gross_profit_calc","admin_exp",6198,6198,false],["gross_profit_calc","other_op_exp_exp",1500,1500,false]]}},"financial_ratios":{"current_ratio":{"value":10.44794045504525},"quick_ratio":{"value":10.420493952465533},"net_profit_margin":{"value":0.45418450311718905},"roa":{"value":0.5393083638373287},"roe":{"value":0.5866300536207952},"debt_to_equity":{"value":0.08774514351448133,"negative_equity":false},"asset_turnover":{"value":1.1874213235720548},"altman_z_score":{"value":8.972394587327765},"roce":{"value":0.5866300536207952}},"source_ids":{"financial_statement_id":"1789862","income_statement_id":"1789862","balance_sheet_id":"1789862"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":393079,"cogs":157960,"gross_prof":235119,"sell_exp":13905,"admin_exp":9630,"oth_op_rev":10,"oth_op_exp":1001,"income_before_income_taxes":210593,"income_after_income_taxes":210593,"net_income":210593},"balance_data":{"accounts_receivable":199924,"inventories":641,"cur_assets":200565,"fixed_assets":24793,"non_cur_assets":24793,"assets":225358,"cur_liab":11961,"equity":213397,"equities":225358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157960,157960,false],["net_turnover_source","gross_profit_calc",235119,235119,false],["gross_profit_calc","selling_exp",13905,13905,false],["gross_profit_calc","admin_exp",9630,9630,false],["gross_profit_calc","other_op_exp_exp",1001,1001,false]]}},"financial_ratios":{"current_ratio":{"value":16.768246802106848},"quick_ratio":{"value":16.7146559652203},"net_profit_margin":{"value":0.5357523551245424},"roa":{"value":0.9344820241571189},"roe":{"value":0.9868601714175925},"debt_to_equity":{"value":0.0560504599408614,"negative_equity":false},"asset_turnover":{"value":1.74424249416484},"altman_z_score":{"value":13.539546035397887},"roce":{"value":0.9868601714175925}},"source_ids":{"financial_statement_id":"1439623","income_statement_id":"1439623","balance_sheet_id":"1439623"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":305826,"cogs":118441,"gross_prof":187385,"sell_exp":14438,"admin_exp":11948,"oth_op_rev":2772,"oth_op_exp":1000,"interest_expenses":6,"income_before_income_taxes":162765,"income_after_income_taxes":162765,"net_income":162765},"balance_data":{"accounts_receivable":141107,"inventories":634,"cur_assets":141741,"fixed_assets":33263,"non_cur_assets":33263,"assets":175004,"cur_liab":8730,"equity":166274,"equities":175004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118441,118441,false],["net_turnover_source","gross_profit_calc",187385,187385,false],["gross_profit_calc","selling_exp",14438,14438,false],["gross_profit_calc","admin_exp",11948,11948,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false]]}},"financial_ratios":{"current_ratio":{"value":16.236082474226805},"quick_ratio":{"value":16.163459335624285},"net_profit_margin":{"value":0.5322143964214946},"roa":{"value":0.9300644556695847},"roe":{"value":0.9788962796348196},"debt_to_equity":{"value":0.052503698714170585,"negative_equity":false},"interest_coverage":{"value":27128.5},"asset_turnover":{"value":1.7475371991497337},"altman_z_score":{"value":13.982995716190207},"roce":{"value":0.978932364651118}},"source_ids":{"financial_statement_id":"1305041","income_statement_id":"1305041","balance_sheet_id":"1305041"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"148.57","25.88","42.16",5,"2 061.21","~ 1 470.49"],[2023,"70.54","24.24","40.98",5,"2 003.52","~ 1 430.74"],[2022,"91.36","21.28","38.03",5,"1 859.29","~ 1 331.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.73","4.43","9.27",5,"1 812.85","~ 1 349.01"],["2026. gada 2. ceturksnis","22.72","4.43","9.27",5,"1 812.85","~ 1 349.01"],["2026. gada 1. ceturksnis","23.25","5.65","11.03",5,"2 157.04","~ 1 578.51"],["2025. gada 4. ceturksnis","31.98","4.55","9.23",5,"1 805.03","~ 1 333.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.16,"employees":5,"gross_salary_raw":2061.210521169454,"gross_salary_formatted":"2 061.21","net_salary_formatted":"~ 1 470.49","vsaoi_employee_part":"216.43","non_taxable_minimum":"0.00","iin_part":"374.29","iin_rate_percentage":"20.29","iin_rate_decimal":"0.2029"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.16,"employees":5,"gross_salary_raw":2061.210521169454,"gross_salary_formatted":"2 061.21","net_salary_formatted":"~ 1 470.49","vsaoi_employee_part":"216.43","non_taxable_minimum":"0.00","iin_part":"374.29","iin_rate_percentage":"20.29","iin_rate_decimal":"0.2029"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-08-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,2,"EUR"],[2016,3,"EUR"],[2019,4,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV95ZZZ40103887796","K","SIA","2015-04-09","Ādažu nov., Ādažu pag., Garkalne, Stirnu iela 14",2164,104992563,100016501,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","023401","Ādažu pag.","148.57","25.88","42.16",5],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","023401","Ādažu pag.","70.54","24.24","40.98",5],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","023401","Ādažu pag.","91.36","21.28","38.03",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TOPSAIL GROUP SIA","2026. gada 3. ceturksnis","14.73","0.0","0.98","4.43","9.27","5"],["TOPSAIL GROUP SIA","2026. gada 2. ceturksnis","22.72","0.0","0.99","4.43","9.27","5"],["TOPSAIL GROUP SIA","2026. gada 1. ceturksnis","23.25","0.00","1.43","5.65","11.03","5"],["TOPSAIL GROUP SIA","2025. gada 4. ceturksnis","31.98","3.06","0.87","4.55","9.23","5"]]}}}