{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103889119","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103889119"},"registration_number":"40103889119","company_name":"\"Immerman Woodworks\" SIA","company_type":"SIA","registered_date":"2015-04-13","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,124751,-12393,92278,5,"EUR"],[2024,84198,-25,73126,2,"EUR"],[2023,168568,-39498,85184,7,"EUR"],[2022,281651,2696,138439,10,"EUR"],[2021,463506,62327,161859,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":124751,"oth_op_rev":6439,"mat_exp":79963,"labour_exp":46967,"dep_exp":8361,"oth_op_exp":8292,"income_before_income_taxes":-12393,"income_after_income_taxes":-12393,"net_income":-12393},"balance_data":{"cash":36847,"accounts_receivable":7049,"inventories":28441,"cur_assets":72337,"fixed_assets":19941,"non_cur_assets":19941,"assets":92278,"cur_liab":27189,"non_cur_liab":934,"provisions":11225,"equity":52930,"equities":92278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",124751,124751,false],["other_rev_source","total_rev_calc",6439,6439,false],["total_rev_calc","material_costs_exp",79963,79963,false],["total_rev_calc","labour_costs_exp",46967,46967,false],["total_rev_calc","other_op_costs_exp",8292,8292,false]]}},"financial_ratios":{"current_ratio":{"value":2.6605244768104748},"quick_ratio":{"value":1.6144764426790246},"net_profit_margin":{"value":-0.0993418890429736},"roa":{"value":-0.13430070005851882},"roe":{"value":-0.23413942943510296},"debt_to_equity":{"value":0.5313243907047043,"negative_equity":false},"asset_turnover":{"value":1.35190402912937},"altman_z_score":{"value":2.559038556361837},"roce":{"value":-0.190400835778703}},"source_ids":{"financial_statement_id":"2336276","income_statement_id":"2336276","balance_sheet_id":"2336276"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":84198,"inv_chg":-71,"oth_op_rev":2221,"mat_exp":38457,"labour_exp":23452,"dep_exp":6327,"oth_op_exp":18090,"interest_expenses":4,"income_before_income_taxes":18,"income_after_income_taxes":18,"extra_dividends":43,"net_income":-25},"balance_data":{"cash":21230,"accounts_receivable":12955,"inventories":29118,"cur_assets":63303,"fixed_assets":9823,"non_cur_assets":9823,"assets":73126,"cur_liab":7915,"non_cur_liab":934,"equity":64277,"equities":73126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",84198,84198,false],["other_rev_source","total_rev_calc",2150,2150,false],["total_rev_calc","material_costs_exp",38457,38457,false],["total_rev_calc","labour_costs_exp",23452,23452,false],["total_rev_calc","other_op_costs_exp",18090,18090,false]]}},"financial_ratios":{"current_ratio":{"value":7.997852179406191},"quick_ratio":{"value":4.319014529374606},"net_profit_margin":{"value":-0.0002969191667260505},"roa":{"value":-0.00034187566665754997},"roe":{"value":-0.0003889416120851938},"debt_to_equity":{"value":0.1376697730136752,"negative_equity":false},"interest_coverage":{"value":5.5},"asset_turnover":{"value":1.1514098952492957},"altman_z_score":{"value":5.488403718196944},"roce":{"value":0.0003373663952400669}},"source_ids":{"financial_statement_id":"2072696","income_statement_id":"2072696","balance_sheet_id":"2072696"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":168568,"inv_chg":-4401,"oth_op_rev":10741,"mat_exp":97047,"labour_exp":81230,"dep_exp":6783,"oth_op_exp":29316,"income_before_income_taxes":-39468,"provision_for_income_taxes":30,"income_after_income_taxes":-39498,"net_income":-39498},"balance_data":{"cash":28274,"accounts_receivable":15974,"inventories":22812,"cur_assets":67060,"fixed_assets":18124,"non_cur_assets":18124,"assets":85184,"cur_liab":18085,"non_cur_liab":2797,"equity":64302,"equities":85184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",168568,168568,false],["other_rev_source","total_rev_calc",6340,6340,false],["total_rev_calc","material_costs_exp",97047,97047,false],["total_rev_calc","labour_costs_exp",81230,81230,false],["total_rev_calc","other_op_costs_exp",29316,29316,false]]}},"financial_ratios":{"current_ratio":{"value":3.708045341443185},"quick_ratio":{"value":2.4466685098147636},"net_profit_margin":{"value":-0.23431493521902141},"roa":{"value":-0.46367862509391433},"roe":{"value":-0.6142577213772511},"debt_to_equity":{"value":0.32474884140462196,"negative_equity":false},"asset_turnover":{"value":1.9788692712246432},"altman_z_score":{"value":2.8802560768199506},"roce":{"value":-0.5882054874141195}},"source_ids":{"financial_statement_id":"1889347","income_statement_id":"1889347","balance_sheet_id":"1889347"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":281651,"inv_chg":-230,"oth_op_rev":26243,"mat_exp":146320,"labour_exp":102165,"dep_exp":11535,"oth_op_exp":42145,"income_before_income_taxes":5499,"provision_for_income_taxes":2803,"income_after_income_taxes":2696,"net_income":2696},"balance_data":{"cash":64328,"accounts_receivable":22611,"inventories":27311,"cur_assets":114250,"fixed_assets":24189,"non_cur_assets":24189,"assets":138439,"cur_liab":29979,"non_cur_liab":4660,"equity":103800,"equities":138439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",281651,281651,false],["other_rev_source","total_rev_calc",26013,26013,false],["total_rev_calc","material_costs_exp",146320,146320,false],["total_rev_calc","labour_costs_exp",102165,102165,false],["total_rev_calc","other_op_costs_exp",42145,42145,false]]}},"financial_ratios":{"current_ratio":{"value":3.811001034057173},"quick_ratio":{"value":2.899996664331699},"net_profit_margin":{"value":0.009572130047470095},"roa":{"value":0.019474281091310976},"roe":{"value":0.025973025048169555},"debt_to_equity":{"value":0.3337090558766859,"negative_equity":false},"asset_turnover":{"value":2.0344772788014938},"altman_z_score":{"value":4.483929701745641},"roce":{"value":0.05070071915913701}},"source_ids":{"financial_statement_id":"1469536","income_statement_id":"1469536","balance_sheet_id":"1469536"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":463506,"inv_chg":8218,"oth_op_rev":29576,"mat_exp":260740,"labour_exp":114442,"dep_exp":14305,"oth_op_exp":45218,"income_before_income_taxes":66595,"provision_for_income_taxes":4268,"income_after_income_taxes":62327,"net_income":62327},"balance_data":{"cash":58097,"accounts_receivable":46244,"inventories":26928,"cur_assets":131269,"fixed_assets":30590,"non_cur_assets":30590,"assets":161859,"cur_liab":41868,"non_cur_liab":8386,"equity":111605,"equities":161859},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",463506,463506,false],["other_rev_source","total_rev_calc",37794,37794,false],["total_rev_calc","material_costs_exp",260740,260740,false],["total_rev_calc","labour_costs_exp",114442,114442,false],["total_rev_calc","other_op_costs_exp",45218,45218,false]]}},"financial_ratios":{"current_ratio":{"value":3.1353062004394765},"quick_ratio":{"value":2.4921419700009553},"net_profit_margin":{"value":0.13446859371831216},"roa":{"value":0.3850697211770739},"roe":{"value":0.5584606424443349},"debt_to_equity":{"value":0.45028448546212085,"negative_equity":false},"asset_turnover":{"value":2.8636405760569383},"altman_z_score":{"value":6.049046153870897},"roce":{"value":0.5549999583302081}},"source_ids":{"financial_statement_id":"1344099","income_statement_id":"1344099","balance_sheet_id":"1344099"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.13","1.51","7.99",2,"***","***"],[2023,"49.45","5.92","23.61",7,"824.50","~ 665.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.41","0.62","3.86",5,"754.86","~ 643.57"],["2026. gada 1. ceturksnis","4.90","0.61","3.26",5,"637.53","~ 565.34"],["2025. gada 4. ceturksnis","5.63","0.57","3.10",5,"606.24","~ 534.27"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",58300,"EUR","2025-04-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV70ZZZ40103889119","K","SIA","2015-04-13","Tukuma nov., Irlavas pag., Irlava, \"Lazdas\" - 9",3137,117380115,100016261,"0900254"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40001004175","2025-09-17"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","052440","Irlavas pag.","19.13","1.51","7.99",2],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","052440","Irlavas pag.","49.45","5.92","23.61",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMMERMAN WOODWORKS SIA","2025. gada 4. ceturksnis","5.63","2.24","0.29","0.57","3.10","5"],["IMMERMAN WOODWORKS SIA","2026. gada 1. ceturksnis","4.90","1.05","0.02","0.61","3.26","5"],["IMMERMAN WOODWORKS SIA","2026. gada 2. ceturksnis","15.41","10.92","0.0","0.62","3.86","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-11-22",659.08,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","6ac0dd93"],["2023-08-11",1196.98,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2a7afb52"],["2023-04-27",960,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d3d53322"],["2023-02-24",3260,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb9cd3a4"],["2023-02-24",3450,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","508de796"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[143693,660,19077,84353,24721,12121,8993,132,33110,24,33086,33086],[325184,994,30677,192046,75459,12174,22823,32,54321,5756,48565,48565],[463506,8218,29576,260740,114442,14305,45218,null,66595,4268,62327,62327],[281651,-230,26243,146320,102165,11535,42145,null,5499,2803,2696,2696],[168568,-4401,10741,97047,81230,6783,29316,null,-39468,30,-39498,-39498]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[16440,3938,18733,39111,34053,34053,73164,22321,10823,40020,73164],[29504,21997,26711,78212,21667,21667,99879,30761,2840,66278,99879],[58097,46244,26928,131269,30590,30590,161859,41868,8386,111605,161859],[64328,22611,27311,114250,24189,24189,138439,29979,4660,103800,138439],[28274,15974,22812,67060,18124,18124,85184,18085,2797,64302,85184]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}