{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103889481","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103889481"},"registration_number":"40103889481","company_name":"Sabiedrība ar ierobežotu atbildību \"PRO MODUL\"","company_type":"SIA","registered_date":"2015-04-14","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31499,-9673,22468,2,"EUR"],[2024,45147,10843,30283,2,"EUR"],[2023,39137,16010,20676,1,"EUR"],[2022,31020,12843,6972,2,"EUR"],[2021,17375,-2041,1,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31499,"cogs":41002,"gross_prof":-9503,"admin_exp":165,"oth_op_exp":5,"income_before_income_taxes":-9673,"income_after_income_taxes":-9673,"net_income":-9673},"balance_data":{"cash":17400,"accounts_receivable":561,"inventories":37,"cur_assets":17998,"fixed_assets":4470,"non_cur_assets":4470,"assets":22468,"cur_liab":7776,"equity":14692,"equities":22468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41002,41002,false],["net_turnover_source","gross_profit_calc",9503,-9503,true],["gross_profit_calc","admin_exp",165,165,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",9673,-9673,true]]}},"financial_ratios":{"current_ratio":{"value":2.3145576131687244},"quick_ratio":{"value":2.3097993827160495},"net_profit_margin":{"value":-0.30708911394012506},"roa":{"value":-0.4305234110735268},"roe":{"value":-0.6583855159270351},"debt_to_equity":{"value":0.5292676286414375,"negative_equity":false},"asset_turnover":{"value":1.4019494392024212},"altman_z_score":{"value":1.7351235771258764},"roce":{"value":-0.6583855159270351}},"source_ids":{"financial_statement_id":"2265195","income_statement_id":"2265195","balance_sheet_id":"2265195"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45147,"cogs":32101,"gross_prof":13046,"admin_exp":248,"interest_expenses":1850,"income_before_income_taxes":10948,"provision_for_income_taxes":105,"income_after_income_taxes":10843,"net_income":10843},"balance_data":{"cash":28652,"accounts_receivable":1631,"cur_assets":30283,"assets":30283,"cur_liab":5918,"equity":24365,"equities":30283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32101,32101,false],["net_turnover_source","gross_profit_calc",13046,13046,false],["gross_profit_calc","admin_exp",248,248,false],["gross_profit_calc","ebit_calc",12798,12798,false],["ebit_calc","ebt_calc",12798,12798,false]]}},"financial_ratios":{"current_ratio":{"value":5.117100371747212},"quick_ratio":{"value":5.117100371747212},"net_profit_margin":{"value":0.24017099696546837},"roa":{"value":0.3580556748010435},"roe":{"value":0.4450235994254053},"debt_to_equity":{"value":0.24288939051918737,"negative_equity":false},"interest_coverage":{"value":6.917837837837838},"asset_turnover":{"value":1.4908364428887495},"altman_z_score":{"value":5.788454751319247},"roce":{"value":0.5252616458034065}},"source_ids":{"financial_statement_id":"2003200","income_statement_id":"2003200","balance_sheet_id":"2003200"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39137,"cogs":21443,"gross_prof":17694,"admin_exp":270,"interest_expenses":1414,"income_before_income_taxes":16010,"income_after_income_taxes":16010,"net_income":16010},"balance_data":{"cash":16924,"accounts_receivable":3752,"cur_assets":20676,"assets":20676,"cur_liab":7154,"equity":13522,"equities":20676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21443,21443,false],["net_turnover_source","gross_profit_calc",17694,17694,false],["gross_profit_calc","admin_exp",270,270,false],["gross_profit_calc","ebit_calc",17424,17424,false],["ebit_calc","ebt_calc",17424,17424,false]]}},"financial_ratios":{"current_ratio":{"value":2.890131395023763},"quick_ratio":{"value":2.890131395023763},"net_profit_margin":{"value":0.409075810613997},"roa":{"value":0.7743277229638228},"roe":{"value":1.183996450229256},"debt_to_equity":{"value":0.5290637479662772,"negative_equity":false},"interest_coverage":{"value":12.322489391796323},"asset_turnover":{"value":1.8928709615012576},"altman_z_score":{"value":6.324107749268464},"roce":{"value":1.288566780062121}},"source_ids":{"financial_statement_id":"1922626","income_statement_id":"1922626","balance_sheet_id":"1922626"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31020,"cogs":17510,"gross_prof":13510,"sell_exp":143,"admin_exp":200,"interest_expenses":324,"income_before_income_taxes":12843,"income_after_income_taxes":12843,"net_income":12843},"balance_data":{"cash":6262,"accounts_receivable":710,"cur_assets":6972,"assets":6972,"cur_liab":9459,"equity":-2487,"equities":6972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17510,17510,false],["net_turnover_source","gross_profit_calc",13510,13510,false],["gross_profit_calc","selling_exp",143,143,false],["gross_profit_calc","admin_exp",200,200,false],["gross_profit_calc","ebit_calc",13167,13167,false]]}},"financial_ratios":{"current_ratio":{"value":0.7370758008246114},"quick_ratio":{"value":0.7370758008246114},"net_profit_margin":{"value":0.41402321083172144},"roa":{"value":1.8420826161790018},"roe":{"value":-5.164053075995175},"debt_to_equity":{"value":-3.8033775633293123,"negative_equity":true},"interest_coverage":{"value":40.638888888888886},"asset_turnover":{"value":4.449225473321859},"altman_z_score":{"value":9.63973835958214},"roce":{"value":-5.294330518697225}},"source_ids":{"financial_statement_id":"1709530","income_statement_id":"1709530","balance_sheet_id":"1709530"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17375,"cogs":15813,"gross_prof":1562,"admin_exp":105,"interest_expenses":414,"income_before_income_taxes":1043,"provision_for_income_taxes":3084,"income_after_income_taxes":-2041,"net_income":-2041},"balance_data":{"cash":1,"cur_assets":1,"assets":1,"cur_liab":15331,"equity":-15330,"equities":1},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15813,15813,false],["net_turnover_source","gross_profit_calc",1562,1562,false],["gross_profit_calc","admin_exp",105,105,false],["gross_profit_calc","ebit_calc",1457,1457,false],["ebit_calc","ebt_calc",1457,1457,false]]}},"financial_ratios":{"current_ratio":{"value":6.522731720044354e-5},"quick_ratio":{"value":6.522731720044354e-5},"net_profit_margin":{"value":-0.11746762589928057},"roa":{"value":-2041},"roe":{"value":0.13313763861709066},"debt_to_equity":{"value":-1.0000652315720808,"negative_equity":true},"interest_coverage":{"value":3.5193236714975846},"asset_turnover":{"value":17375},"altman_z_score":{"value":-2109.390972604524},"roce":{"value":-0.09504240052185257}},"source_ids":{"financial_statement_id":"1365123","income_statement_id":"1365123","balance_sheet_id":"1365123"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.07.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.11","0.73","3.55",1,"***","***"],[2023,"6.85","1.31","5.53",1,"***","***"],[2022,"4.39","0.61","1.64",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.16","0.71",2,"***","***"],["2026. gada 2. ceturksnis","1.12","0.42","0.87",2,"***","***"],["2026. gada 1. ceturksnis","0.00","0.00","0.17",2,"***","***"],["2025. gada 4. ceturksnis","0.85","0.26","1.05",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2015-04-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2015,2,"EUR"],[2020,3,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ40103889481","K","SIA","2015-04-14","Tukuma nov., Lestenes pag., \"Lieljāņi\"",3146,104715637,100016261,"0900268"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","052490","Lestenes pag.","4.11","0.73","3.55",1],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","052490","Lestenes pag.","6.85","1.31","5.53",1],[2022,"sabiedrība ar ierobežotu atbildību","4339  ","052490","Lestenes pag.","4.39","0.61","1.64",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 16.05.2015 ","nav","nav"," 12.10.2017 "],["ir"," 16.07.2024 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO MODUL SIA","2026. gada 3. ceturksnis","0.0","0.09","0.96","0.16","0.71","2"],["PRO MODUL SIA","2026. gada 2. ceturksnis","1.12","0.26","0.44","0.42","0.87","2"],["PRO MODUL SIA","2026. gada 1. ceturksnis","0.00","0.00","0.17","0.00","0.17","2"],["PRO MODUL SIA","2025. gada 4. ceturksnis","0.85","0.00","0.46","0.26","1.05","2"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}