{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103890847","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103890847","company_name":"Sabiedrība ar ierobežotu atbildību \"Trustee\"","company_type":"SIA","registered_date":"2015-04-17","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21312,-171456,9941370,4,"EUR"],[2024,6000,9843841,11628259,4,"EUR"],[2023,238000,185936,2803667,3,"EUR"],[2022,66000,164354,2458047,3,"EUR"],[2021,15000,186127,2428291,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":21312,"cogs":36824,"gross_prof":-15512,"admin_exp":107816,"oth_op_rev":482,"oth_op_exp":26162,"other_interest_revenues":36006,"income_before_income_taxes":-113002,"provision_for_income_taxes":58454,"income_after_income_taxes":-171456,"net_income":-171456},"balance_data":{"cash":2995653,"marketable_securities":2560750,"accounts_receivable":1117389,"inventories":82500,"cur_assets":6756292,"investments":2933243,"fixed_assets":251835,"non_cur_assets":3185078,"assets":9941370,"cur_liab":367642,"equity":9573728,"equities":9941370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36824,36824,false],["net_turnover_source","gross_profit_calc",15512,-15512,true],["gross_profit_calc","admin_exp",107816,107816,false],["gross_profit_calc","other_op_exp_exp",26162,26162,false],["gross_profit_calc","ebit_calc",149490,-149490,true]]}},"financial_ratios":{"current_ratio":{"value":18.37736711257147},"quick_ratio":{"value":18.152964024784982},"net_profit_margin":{"value":-8.045045045045045},"roa":{"value":-0.017246717504730235},"roe":{"value":-0.017909010993418656},"debt_to_equity":{"value":0.03840113276667146,"negative_equity":false},"asset_turnover":{"value":0.002143768917161317},"altman_z_score":{"value":12.180444822678007},"roce":{"value":-0.01180334348333272}},"source_ids":{"financial_statement_id":"2338125","income_statement_id":"2338125","balance_sheet_id":"2338125"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":6000,"cogs":32089,"gross_prof":-26089,"admin_exp":46548,"oth_op_rev":9969458,"other_interest_revenues":350,"income_before_income_taxes":9897171,"provision_for_income_taxes":53330,"income_after_income_taxes":9843841,"net_income":9843841},"balance_data":{"cash":7158833,"accounts_receivable":816136,"cur_assets":7974969,"investments":3392108,"fixed_assets":261182,"non_cur_assets":3653290,"assets":11628259,"cur_liab":1528875,"non_cur_liab":154200,"equity":9945184,"equities":11628259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32089,32089,false],["net_turnover_source","gross_profit_calc",26089,-26089,true],["gross_profit_calc","admin_exp",46548,46548,false],["gross_profit_calc","ebit_calc",72637,-72637,true],["other_op_rev_source","ebit_calc",9969458,9969458,false]]}},"financial_ratios":{"current_ratio":{"value":5.216233505028207},"quick_ratio":{"value":5.216233505028207},"net_profit_margin":{"value":1640.6401666666666},"roa":{"value":0.8465446977058216},"roe":{"value":0.9898098416278673},"debt_to_equity":{"value":0.16923517956027762,"negative_equity":false},"asset_turnover":{"value":0.0005159843790889074},"altman_z_score":{"value":6.248604461797905},"roce":{"value":0.9799776897284033}},"source_ids":{"financial_statement_id":"2068390","income_statement_id":"2068390","balance_sheet_id":"2068390"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":238000,"cogs":29329,"gross_prof":208671,"admin_exp":25917,"oth_op_rev":10,"other_long_term_investment_earnings":3084,"other_interest_revenues":106,"interest_expenses":18,"income_before_income_taxes":185936,"income_after_income_taxes":185936,"net_income":185936},"balance_data":{"cash":115042,"accounts_receivable":443787,"cur_assets":558829,"investments":2167654,"fixed_assets":77184,"non_cur_assets":2244838,"assets":2803667,"cur_liab":202067,"non_cur_liab":2110258,"equity":491342,"equities":2803667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29329,29329,false],["net_turnover_source","gross_profit_calc",208671,208671,false],["gross_profit_calc","admin_exp",25917,25917,false],["gross_profit_calc","ebit_calc",182754,182754,false],["other_op_rev_source","ebit_calc",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":2.765562907352512},"quick_ratio":{"value":2.765562907352512},"net_profit_margin":{"value":0.7812436974789916},"roa":{"value":0.06631886026407559},"roe":{"value":0.37842480390440875},"debt_to_equity":{"value":4.706141547028343,"negative_equity":false},"interest_coverage":{"value":10330.777777777777},"asset_turnover":{"value":0.08488882595543622},"altman_z_score":{"value":0.6197104022356796},"roce":{"value":0.07147678351783518}},"source_ids":{"financial_statement_id":"1920600","income_statement_id":"1920600","balance_sheet_id":"1920600"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":66000,"cogs":30955,"gross_prof":35045,"admin_exp":20680,"oth_op_rev":14,"oth_op_exp":20,"equity_investment_earnings":150000,"income_before_income_taxes":164359,"provision_for_income_taxes":5,"income_after_income_taxes":164354,"net_income":164354},"balance_data":{"cash":14352,"accounts_receivable":413709,"cur_assets":428061,"investments":1925650,"fixed_assets":104336,"non_cur_assets":2029986,"assets":2458047,"cur_liab":13571,"non_cur_liab":1909746,"equity":534730,"equities":2458047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30955,30955,false],["net_turnover_source","gross_profit_calc",35045,35045,false],["gross_profit_calc","admin_exp",20680,20680,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",14345,14345,false]]}},"financial_ratios":{"current_ratio":{"value":31.54233291577629},"quick_ratio":{"value":31.54233291577629},"net_profit_margin":{"value":2.4902121212121213},"roa":{"value":0.06686365232235185},"roe":{"value":0.30735885400108465},"debt_to_equity":{"value":3.5968002543339628,"negative_equity":false},"asset_turnover":{"value":0.026850585037633535},"altman_z_score":{"value":0.6564822877954462},"roce":{"value":0.06723690475995674}},"source_ids":{"financial_statement_id":"1755365","income_statement_id":"1755365","balance_sheet_id":"1755365"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":15000,"cogs":35145,"gross_prof":-20145,"admin_exp":24736,"oth_op_exp":60,"equity_investment_earnings":266324,"investment_fair_value_adjustments":35230,"interest_expenses":11,"income_before_income_taxes":186142,"provision_for_income_taxes":15,"income_after_income_taxes":186127,"net_income":186127},"balance_data":{"cash":119245,"accounts_receivable":249639,"cur_assets":368884,"investments":1925650,"fixed_assets":133757,"non_cur_assets":2059407,"assets":2428291,"cur_liab":51169,"non_cur_liab":1909746,"equity":467376,"equities":2428291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35145,35145,false],["net_turnover_source","gross_profit_calc",20145,-20145,true],["gross_profit_calc","admin_exp",24736,24736,false],["gross_profit_calc","other_op_exp_exp",60,60,false],["gross_profit_calc","ebit_calc",44941,-44941,true]]}},"financial_ratios":{"current_ratio":{"value":7.209130528249526},"quick_ratio":{"value":7.209130528249526},"net_profit_margin":{"value":12.408466666666667},"roa":{"value":0.07664938016077974},"roe":{"value":0.3982382492896512},"debt_to_equity":{"value":4.195583427475951,"negative_equity":false},"interest_coverage":{"value":16923},"asset_turnover":{"value":0.006177183871290549},"altman_z_score":{"value":0.6012875793532827},"roce":{"value":0.07831024238554016}},"source_ids":{"financial_statement_id":"1417942","income_statement_id":"1417942","balance_sheet_id":"1417942"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.05.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"100.34","3.20","6.19",4,"378.29","~ 338.57"],[2023,"59.57","2.45","3.98",3,"324.30","~ 290.25"],[2022,"12.04","2.10","3.41",3,"277.86","~ 248.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","77.19","0.92","1.39",4,"339.79","~ 304.11"],["2026. gada 1. ceturksnis","1.47","0.88","1.52",4,"371.57","~ 332.55"],["2025. gada 4. ceturksnis","51.60","0.91","1.86",4,"454.68","~ 406.94"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.19,"employees":4,"gross_salary_raw":378.2878654541899,"gross_salary_formatted":"378.29","net_salary_formatted":"~ 338.57","vsaoi_employee_part":"39.72","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.19,"employees":4,"gross_salary_raw":378.2878654541899,"gross_salary_formatted":"378.29","net_salary_formatted":"~ 338.57","vsaoi_employee_part":"39.72","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV71ZZZ40103890847","K","SIA","2015-04-17","Ropažu nov., Stopiņu pag., Ulbroka, Senču iela 16",2130,104714491,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","044420","Stopiņu pag.","100.34","3.20","6.19",4],[2023,"sabiedrība ar ierobežotu atbildību","6612  ","044420","Stopiņu pag.","59.57","2.45","3.98",3],[2022,"sabiedrība ar ierobežotu atbildību","6612  ","044420","Stopiņu pag.","12.04","2.10","3.41",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.05.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TRUSTEE SIA","2025. gada 4. ceturksnis","51.60","0.00","1.16","0.91","1.86","4"],["TRUSTEE SIA","2026. gada 1. ceturksnis","1.47","0.00","1.47","0.88","1.52","4"],["TRUSTEE SIA","2026. gada 2. ceturksnis","77.19","-0.02","8.59","0.92","1.39","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","investment_fair_value_adjustments","other_long_term_investment_earnings"],"data":[[13022,29028,-16006,20983,55631,46858,946691,38343,27,956791,1529,955262,955262,null,null],[19022,46606,-27584,17326,13766,9572,1050000,10433,19,1019698,20,1019678,1019678,null,null],[15000,35145,-20145,24736,null,60,266324,null,11,186142,15,186127,186127,35230,null],[66000,30955,35045,20680,14,20,150000,null,null,164359,5,164354,164354,null,null],[238000,29329,208671,25917,10,null,null,106,18,185936,null,185936,185936,null,3084]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[294730,48336,343066,2472575,202665,11,2675251,3018317,304509,1755546,958262,3018317],[953833,32502,986335,1871450,164394,null,2035844,3022179,235384,1755546,1031249,3022179],[119245,249639,368884,1925650,133757,null,2059407,2428291,51169,1909746,467376,2428291],[14352,413709,428061,1925650,104336,null,2029986,2458047,13571,1909746,534730,2458047],[115042,443787,558829,2167654,77184,null,2244838,2803667,202067,2110258,491342,2803667]]}}}