{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103891804","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103891804"},"registration_number":"40103891804","company_name":"Sabiedrība ar ierobežotu atbildību \"Vilvia\"","company_type":"SIA","registered_date":"2015-04-21","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,420584,-60358,220784,19,"EUR"],[2024,774125,98077,323579,22,"EUR"],[2023,680798,-31392,288053,22,"EUR"],[2022,669506,83590,275912,22,"EUR"],[2021,534859,23625,179929,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":420584,"cogs":374122,"gross_prof":46462,"sell_exp":41391,"admin_exp":47509,"oth_op_rev":350,"oth_op_exp":11127,"interest_expenses":5596,"income_before_income_taxes":-58811,"provision_for_income_taxes":1547,"income_after_income_taxes":-60358,"net_income":-60358},"balance_data":{"cash":1713,"accounts_receivable":149731,"inventories":14500,"cur_assets":165944,"fixed_assets":54840,"non_cur_assets":54840,"assets":220784,"cur_liab":122126,"non_cur_liab":18650,"equity":80008,"equities":220784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",374122,374122,false],["net_turnover_source","gross_profit_calc",46462,46462,false],["gross_profit_calc","selling_exp",41391,41391,false],["gross_profit_calc","admin_exp",47509,47509,false],["gross_profit_calc","other_op_exp_exp",11127,11127,false]]}},"financial_ratios":{"current_ratio":{"value":1.3587933773316083},"quick_ratio":{"value":1.2400635409331346},"net_profit_margin":{"value":-0.1435099766039602},"roa":{"value":-0.2733803174143054},"roe":{"value":-0.7543995600439956},"debt_to_equity":{"value":1.7595240475952405,"negative_equity":false},"interest_coverage":{"value":-9.509471050750536},"asset_turnover":{"value":1.904956880933401},"altman_z_score":{"value":1.8402123876803296},"roce":{"value":-0.5393885949441505}},"source_ids":{"financial_statement_id":"2315665","income_statement_id":"2315665","balance_sheet_id":"2315665"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":774125,"cogs":544129,"gross_prof":229996,"sell_exp":47936,"admin_exp":71910,"oth_op_rev":688,"oth_op_exp":4776,"interest_expenses":5492,"income_before_income_taxes":100570,"provision_for_income_taxes":2493,"income_after_income_taxes":98077,"net_income":98077},"balance_data":{"cash":1327,"accounts_receivable":238852,"inventories":5072,"cur_assets":245251,"fixed_assets":78328,"non_cur_assets":78328,"assets":323579,"cur_liab":147387,"non_cur_liab":30326,"equity":145866,"equities":323579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",544129,544129,false],["net_turnover_source","gross_profit_calc",229996,229996,false],["gross_profit_calc","selling_exp",47936,47936,false],["gross_profit_calc","admin_exp",71910,71910,false],["gross_profit_calc","other_op_exp_exp",4776,4776,false]]}},"financial_ratios":{"current_ratio":{"value":1.6639934322565761},"quick_ratio":{"value":1.6295806278708433},"net_profit_margin":{"value":0.12669400936541256},"roa":{"value":0.3031006338483029},"roe":{"value":0.6723773874652078},"debt_to_equity":{"value":1.2183305225343808,"negative_equity":false},"interest_coverage":{"value":19.31209031318281},"asset_turnover":{"value":2.3923833128849523},"altman_z_score":{"value":4.34940793162985},"roce":{"value":0.601968307301126}},"source_ids":{"financial_statement_id":"2044431","income_statement_id":"2044431","balance_sheet_id":"2044431"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":680798,"cogs":575179,"gross_prof":105619,"sell_exp":51662,"admin_exp":69040,"oth_op_exp":8365,"interest_expenses":6101,"income_before_income_taxes":-29549,"provision_for_income_taxes":1843,"income_after_income_taxes":-31392,"net_income":-31392},"balance_data":{"cash":2733,"accounts_receivable":203194,"inventories":27281,"cur_assets":233208,"fixed_assets":54845,"non_cur_assets":54845,"assets":288053,"cur_liab":206790,"non_cur_liab":23974,"equity":57289,"equities":288053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",575179,575179,false],["net_turnover_source","gross_profit_calc",105619,105619,false],["gross_profit_calc","selling_exp",51662,51662,false],["gross_profit_calc","admin_exp",69040,69040,false],["gross_profit_calc","other_op_exp_exp",8365,8365,false]]}},"financial_ratios":{"current_ratio":{"value":1.1277527926882345},"quick_ratio":{"value":0.9958266840756322},"net_profit_margin":{"value":-0.04611059374439996},"roa":{"value":-0.10897994466296133},"roe":{"value":-0.5479585958910087},"debt_to_equity":{"value":4.0280682155387595,"negative_equity":false},"interest_coverage":{"value":-3.8433043763317487},"asset_turnover":{"value":2.3634470045443026},"altman_z_score":{"value":2.4442854826228047},"roce":{"value":-0.2885446020944341}},"source_ids":{"financial_statement_id":"1883547","income_statement_id":"1883547","balance_sheet_id":"1883547"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":669506,"cogs":488591,"gross_prof":180915,"sell_exp":40713,"admin_exp":37276,"oth_op_rev":200,"oth_op_exp":8921,"interest_expenses":5623,"income_before_income_taxes":88582,"provision_for_income_taxes":4992,"income_after_income_taxes":83590,"net_income":83590},"balance_data":{"cash":3229,"accounts_receivable":184689,"inventories":27192,"cur_assets":215110,"fixed_assets":60802,"non_cur_assets":60802,"assets":275912,"cur_liab":147133,"non_cur_liab":33448,"equity":95331,"equities":275912},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",488591,488591,false],["net_turnover_source","gross_profit_calc",180915,180915,false],["gross_profit_calc","selling_exp",40713,40713,false],["gross_profit_calc","admin_exp",37276,37276,false],["gross_profit_calc","other_op_exp_exp",8921,8921,false]]}},"financial_ratios":{"current_ratio":{"value":1.4620105618725914},"quick_ratio":{"value":1.2771981812373838},"net_profit_margin":{"value":0.12485325000821501},"roa":{"value":0.302958914436487},"roe":{"value":0.8768396429283234},"debt_to_equity":{"value":1.8942526565335516,"negative_equity":false},"interest_coverage":{"value":16.753512359950204},"asset_turnover":{"value":2.426520049870973},"altman_z_score":{"value":4.173515162177034},"roce":{"value":0.7315245498101398}},"source_ids":{"financial_statement_id":"1719507","income_statement_id":"1719507","balance_sheet_id":"1719507"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":534859,"cogs":442371,"gross_prof":92488,"sell_exp":23100,"admin_exp":38069,"oth_op_rev":4286,"oth_op_exp":4407,"interest_expenses":2089,"income_before_income_taxes":29109,"provision_for_income_taxes":5484,"income_after_income_taxes":23625,"net_income":23625},"balance_data":{"cash":6434,"accounts_receivable":115682,"inventories":11897,"cur_assets":134013,"fixed_assets":45916,"non_cur_assets":45916,"assets":179929,"cur_liab":125466,"non_cur_liab":25892,"equity":28571,"equities":179929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",442371,442371,false],["net_turnover_source","gross_profit_calc",92488,92488,false],["gross_profit_calc","selling_exp",23100,23100,false],["gross_profit_calc","admin_exp",38069,38069,false],["gross_profit_calc","other_op_exp_exp",4407,4407,false]]}},"financial_ratios":{"current_ratio":{"value":1.0681220410310364},"quick_ratio":{"value":0.9732995393174246},"net_profit_margin":{"value":0.04417051970706298},"roa":{"value":0.13130179126210895},"roe":{"value":0.8268874033110497},"debt_to_equity":{"value":5.297609464141962,"negative_equity":false},"interest_coverage":{"value":14.934418382000958},"asset_turnover":{"value":2.9726114189485853},"altman_z_score":{"value":3.753226342943437},"roce":{"value":0.572829260231717}},"source_ids":{"financial_statement_id":"1409510","income_statement_id":"1409510","balance_sheet_id":"1409510"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.62","38.84","68.81",22,"764.58","~ 627.08"],[2023,"77.01","44.61","71.51",20,"874.03","~ 697.04"],[2022,"40.09","29.35","49.54",20,"605.51","~ 492.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.97","3.5","8.22",11,"730.69","~ 627.45"],["2026. gada 2. ceturksnis","18.32","10.96","16.75",10,"1 637.82","~ 1 232.31"],["2026. gada 1. ceturksnis","5.81","3.80","7.01",14,"489.60","~ 438.19"],["2025. gada 4. ceturksnis","28.46","10.88","14.52",15,"946.51","~ 761.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":68.81,"employees":22,"gross_salary_raw":764.5759442474023,"gross_salary_formatted":"764.58","net_salary_formatted":"~ 627.08","vsaoi_employee_part":"80.28","non_taxable_minimum":"398.24","iin_part":"57.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":68.81,"employees":22,"gross_salary_raw":764.5759442474023,"gross_salary_formatted":"764.58","net_salary_formatted":"~ 627.08","vsaoi_employee_part":"80.28","non_taxable_minimum":"398.24","iin_part":"57.21","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2020,12,"EUR"],[2022,22,"EUR"],[2023,22,"EUR"],[2025,19,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40103891804","K","SIA","2015-04-21","Rīga, Matīsa iela 76A",1009,106779112,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","010093","Latgales priekšpilsēta","81.62","38.84","68.81",22],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","010093","Latgales priekšpilsēta","77.01","44.61","71.51",20],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","010093","Latgales priekšpilsēta","40.09","29.35","49.54",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILVIA SIA","2026. gada 3. ceturksnis","1.97","-0.22","9.58","3.5","8.22","11"],["VILVIA SIA","2026. gada 2. ceturksnis","18.32","0.01","9.42","10.96","16.75","10"],["VILVIA SIA","2026. gada 1. ceturksnis","5.81","0.00","5.79","3.80","7.01","14"],["VILVIA SIA","2025. gada 4. ceturksnis","28.46","6.23","3.34","10.88","14.52","15"]]}},"public_procurement":{"kopa_eur":38247.06,"ligumu_skaits":1,"periods":{"no":"2024-11-08","lidz":"2024-11-08"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[38247.06,"2024-11-08","\"Valmieras Olimpiskais centrs\" SIA","TVAIKA PIRTS IZBŪVE VALMIERAS OLIMPISKĀ CENTRA PELDBASEINU KOMPLEKSA ATPŪTAS ZONAS OTRAJĀ STĀVĀ"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Valmieras Olimpiskais centrs\" SIA",38247.06,1]]},"pa_gadiem":{"2024":{"summa_eur":38247.06,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2023-01-02","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":1070,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[400,"2026-04-16","Valsts izglītības attīstības aģentūra","Atbalsts prasmju izcilībai profesionālajā izglītībā"],[350,"2025-04-04","Valsts izglītības attīstības aģentūra","Atbalsts prasmju izcilībai profesionālajā izglītībā"],[320,"2024-04-26","Valsts izglītības attīstības aģentūra","Atbalsts prasmju izcilībai profesionālajā izglītībā"]]}}}}