{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103892212","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103892212"},"registration_number":"40103892212","company_name":"Sabiedrība ar ierobežotu atbildību \"VN UNIVERSE\"","company_type":"SIA","registered_date":"2015-04-22","area_of_activity":{"nace_code":"2611","nace_description":"Elektronisko komponentu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,91005,-13292,22188,3,"EUR"],[2024,29012,-9771,19340,4,"EUR"],[2023,46411,-13145,22346,4,"EUR"],[2022,17759,-21420,24030,4,"EUR"],[2021,37929,233,35033,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":91005,"cogs":100873,"gross_prof":-9868,"admin_exp":3405,"interest_expenses":19,"income_before_income_taxes":-13292,"income_after_income_taxes":-13292,"net_income":-13292},"balance_data":{"cash":18672,"accounts_receivable":1400,"cur_assets":20072,"fixed_assets":2116,"non_cur_assets":2116,"assets":22188,"cur_liab":65859,"equity":-43671,"equities":22188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100873,100873,false],["net_turnover_source","gross_profit_calc",9868,-9868,true],["gross_profit_calc","admin_exp",3405,3405,false],["gross_profit_calc","ebit_calc",13273,-13273,true],["ebit_calc","ebt_calc",13273,-13273,true]]}},"financial_ratios":{"current_ratio":{"value":0.3047723166158004},"quick_ratio":{"value":0.3047723166158004},"net_profit_margin":{"value":-0.14605790890610407},"roa":{"value":-0.5990625563367586},"roe":{"value":0.3043667422316869},"debt_to_equity":{"value":-1.508071718073779,"negative_equity":true},"interest_coverage":{"value":-698.578947368421},"asset_turnover":{"value":4.101541373715522},"altman_z_score":{"value":-1.1904734458170312},"roce":{"value":0.3039316709028875}},"source_ids":{"financial_statement_id":"2225020","income_statement_id":"2225020","balance_sheet_id":"2225020"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":29012,"cogs":33641,"gross_prof":-4629,"sell_exp":12,"admin_exp":5084,"interest_expenses":46,"income_before_income_taxes":-9771,"income_after_income_taxes":-9771,"net_income":-9771},"balance_data":{"cash":3040,"accounts_receivable":1400,"inventories":13600,"cur_assets":18040,"fixed_assets":1300,"non_cur_assets":1300,"assets":19340,"cur_liab":49719,"equity":-30379,"equities":19340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33641,33641,false],["net_turnover_source","gross_profit_calc",4629,-4629,true],["gross_profit_calc","selling_exp",12,12,false],["gross_profit_calc","admin_exp",5084,5084,false],["gross_profit_calc","ebit_calc",9725,-9725,true]]}},"financial_ratios":{"current_ratio":{"value":0.3628391560570406},"quick_ratio":{"value":0.08930187654618958},"net_profit_margin":{"value":-0.33679167241141594},"roa":{"value":-0.5052223371251293},"roe":{"value":0.32163665690114884},"debt_to_equity":{"value":-1.636623983672932,"negative_equity":true},"interest_coverage":{"value":-211.41304347826087},"asset_turnover":{"value":1.5001034126163393},"altman_z_score":{"value":-2.8267631174532823},"roce":{"value":0.3201224530103032}},"source_ids":{"financial_statement_id":"2056894","income_statement_id":"2056894","balance_sheet_id":"2056894"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":46411,"cogs":52355,"gross_prof":-5944,"admin_exp":6968,"interest_expenses":233,"income_before_income_taxes":-13145,"income_after_income_taxes":-13145,"net_income":-13145},"balance_data":{"cash":4031,"accounts_receivable":1400,"inventories":13600,"cur_assets":19031,"fixed_assets":3315,"non_cur_assets":3315,"assets":22346,"cur_liab":42954,"equity":-20608,"equities":22346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52355,52355,false],["net_turnover_source","gross_profit_calc",5944,-5944,true],["gross_profit_calc","admin_exp",6968,6968,false],["gross_profit_calc","ebit_calc",12912,-12912,true],["ebit_calc","ebt_calc",12912,-12912,true]]}},"financial_ratios":{"current_ratio":{"value":0.44305536154956465},"quick_ratio":{"value":0.12643758439260605},"net_profit_margin":{"value":-0.2832302686863028},"roa":{"value":-0.5882484560995257},"roe":{"value":0.6378590838509317},"debt_to_equity":{"value":-2.0843361801242235,"negative_equity":true},"interest_coverage":{"value":-55.41630901287554},"asset_turnover":{"value":2.0769265192875683},"altman_z_score":{"value":-1.4727449704551985},"roce":{"value":0.6265527950310559}},"source_ids":{"financial_statement_id":"1874007","income_statement_id":"1874007","balance_sheet_id":"1874007"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":17759,"cogs":33187,"gross_prof":-15428,"admin_exp":5992,"income_before_income_taxes":-21420,"income_after_income_taxes":-21420,"net_income":-21420},"balance_data":{"cash":2930,"accounts_receivable":4636,"inventories":13600,"cur_assets":21166,"fixed_assets":2864,"non_cur_assets":2864,"assets":24030,"cur_liab":31493,"equity":-7463,"equities":24030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33187,33187,false],["net_turnover_source","gross_profit_calc",15428,-15428,true],["gross_profit_calc","admin_exp",5992,5992,false],["gross_profit_calc","ebit_calc",21420,-21420,true],["ebit_calc","ebt_calc",21420,-21420,true]]}},"financial_ratios":{"current_ratio":{"value":0.672085860349919},"quick_ratio":{"value":0.24024386371574635},"net_profit_margin":{"value":-1.2061489948758377},"roa":{"value":-0.8913857677902621},"roe":{"value":2.870159453302961},"debt_to_equity":{"value":-4.219884764839876,"negative_equity":true},"asset_turnover":{"value":0.7390345401581356},"altman_z_score":{"value":-2.702694743391905},"roce":{"value":2.870159453302961}},"source_ids":{"financial_statement_id":"1749118","income_statement_id":"1749118","balance_sheet_id":"1749118"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":37929,"cogs":40549,"gross_prof":-2620,"admin_exp":6033,"oth_op_rev":9268,"interest_expenses":382,"income_before_income_taxes":233,"income_after_income_taxes":233,"net_income":233},"balance_data":{"cash":9465,"accounts_receivable":8937,"inventories":13600,"cur_assets":32002,"fixed_assets":3031,"non_cur_assets":3031,"assets":35033,"cur_liab":21076,"equity":13957,"equities":35033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40549,40549,false],["net_turnover_source","gross_profit_calc",2620,-2620,true],["gross_profit_calc","admin_exp",6033,6033,false],["gross_profit_calc","ebit_calc",8653,-8653,true],["other_op_rev_source","ebit_calc",9268,9268,false]]}},"financial_ratios":{"current_ratio":{"value":1.5184095653824254},"quick_ratio":{"value":0.8731258303283356},"net_profit_margin":{"value":0.006143056763953703},"roa":{"value":0.0066508720349384865},"roe":{"value":0.01669413197678584},"debt_to_equity":{"value":1.510066633230637,"negative_equity":false},"interest_coverage":{"value":1.6099476439790577},"asset_turnover":{"value":1.0826649159364028},"altman_z_score":{"value":1.974233327704789},"roce":{"value":0.044063910582503404}},"source_ids":{"financial_statement_id":"1390301","income_statement_id":"1390301","balance_sheet_id":"1390301"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.28","0.45","8.43",3,"686.91","~ 577.45"],[2023,"14.75","1.33","8.41",4,"513.96","~ 459.99"],[2022,"4.66","1.19","5.30",3,"431.86","~ 379.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.75","0.23","1.61",3,"524.75","~ 469.66"],["2026. gada 2. ceturksnis","0.72","0.23","1.61",3,"524.75","~ 469.66"],["2026. gada 1. ceturksnis","6.37","0.24","1.58",3,"514.98","~ 460.90"],["2025. gada 4. ceturksnis","1.58","0.24","1.53",3,"498.68","~ 446.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.43,"employees":3,"gross_salary_raw":686.9072064143934,"gross_salary_formatted":"686.91","net_salary_formatted":"~ 577.45","vsaoi_employee_part":"72.13","non_taxable_minimum":"428.11","iin_part":"37.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.43,"employees":3,"gross_salary_raw":686.9072064143934,"gross_salary_formatted":"686.91","net_salary_formatted":"~ 577.45","vsaoi_employee_part":"72.13","non_taxable_minimum":"428.11","iin_part":"37.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2016,1,"EUR"],[2015,1,"EUR"],[2021,5,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40103892212","K","SIA","2015-04-22","Ventspils, Ventspils Augsto tehnoloģiju parks 1",3602,106434948,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2611  ","007000","Ventspils","9.28","0.45","8.43",3],[2023,"sabiedrība ar ierobežotu atbildību","2611  ","007000","Ventspils","14.75","1.33","8.41",4],[2022,"sabiedrība ar ierobežotu atbildību","2611  ","007000","Ventspils","4.66","1.19","5.30",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VN UNIVERSE SIA","2026. gada 3. ceturksnis","1.75","0.0","0.09","0.23","1.61","3"],["VN UNIVERSE SIA","2026. gada 2. ceturksnis","0.72","0.16","1.29","0.23","1.61","3"],["VN UNIVERSE SIA","2026. gada 1. ceturksnis","6.37","4.58","0.02","0.24","1.58","3"],["VN UNIVERSE SIA","2025. gada 4. ceturksnis","1.58","0.02","0.22","0.24","1.53","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-01",6000,"Nodibinājums ,,Ventspils Augsto tehnoloģiju parks”","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2026-02-23",7000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f8d12078"],["2025-11-07",7000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]}},"eu_funds":{"periods":{"no":"2019-07-31","lidz":"2022-10-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":13500,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[12250,"2020-04-28","Ventspils Augstskola","Kurzemes inovāciju granti studentiem (KInGS)"],[1250,"2020-05-28","Ventspils Augstskola","Kurzemes inovāciju granti studentiem (KInGS)"]]}}}}